F&F Holdings Co., Ltd.

KRX:007700.KS

13450 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 266,215.935376,509.174278,014.356189,736.407266,344.31270,277.542146,749.261108,290.337126,652.144157,979.82971,087.85797,880.8985,939.97780,555.50575,357.47960,414.84645,140.44448,613.53144,903.13556,446.57352,354.25947,882.53617,295.05616,605.98336,123.65466,019.87932,275.30211,149.0436,892.8142,948.8969,980.441,700.186692.512378.67487.7162,879.379129.304156.778224.178102.285255.393296.52779.627255.508327.578238.697158.448308.8783,273.1374,148.6018,894.0924,477.5632,326.6935,141.8418,411.2698,001.9028,128.467,804.6415,966.6724,086.166151.856203.763421.901110.663362.636165.482115.837
Short Term Investments 11,047.3547,130.53554,327.7629,171.24559,470.15665,192.35669,202.24647,304.0258,462.22443,288.97634,912.15628,239.3186,003.01145,025.522185,839.26966,007.53373,869.20536,490.40277,971.78821,919.6717,588.1921,60021,60039,299.24342,577.85243,90020,80023,50028,50018,5000.364-33,388.214-47,601.4834.5563.499-45,302.38100-33,838.313-43,419.101-42,988.321-43,507.939-44,829.7880-46,036.4330-31,628.677-37,216.867-36,746.5343,0003,0007,204.4882,207.484,258.233005,0351,5200-5,199.583000-4,198.335-4,189.8850-3,280.485
Cash and Short Term Investments 277,263.285423,639.709332,342.116218,907.653325,814.467335,469.898215,951.507155,594.357185,114.368201,268.806106,000.013126,120.20891,942.987125,581.027261,196.748126,422.379119,009.64985,103.933122,874.92278,366.24369,942.45149,482.53638,895.05655,905.22678,701.506109,919.87953,075.30234,649.04335,392.81421,448.8969,980.8041,700.186692.512383.2391.2142,879.379129.304156.778224.178102.285255.393296.52779.627255.508327.578238.697158.448308.8783,273.1377,148.60111,894.09211,682.0514,534.1739,400.0748,411.2698,001.90213,163.469,324.6415,966.6724,086.166151.856203.763421.901110.663362.636165.482115.837
Net Receivables 91,800.53104,476.233150,548.427204,607.887125,354.926148,250.153189,680.108170,920.536318,900.48322,126.59332,592.114129,709.5975,528.069556,367.967102,577.45873,235.60956,425.03164,029.036100,760.33982,054.14270,602.33867,494.53592,999.54773,747.4761,494.7259,159.44997,243.73100062,603.60844,208.32645,291.31461,315.69654,227.71442,998.843041,918.30952,232.1010047,987.55346,777.74344,763.9770033,374.91629,893.51226,433.47921,692.468027,952.9990024,294.7910024,007.47728,555.218026,079.015027,234.0690020,997.68622,456.155
Inventory 294,541.173325,688.255340,394.293395,642.803286,578.937307,272.212298,923.871331,005.749238,967.146257,094.72243,751261,354.0593,333.6914,915.143157,530.514207,217.935169,022.075179,538.789175,941.285200,087.06159,867.051158,296.216159,055.709179,510.963128,462.467106,205.053104,327.923120,898.93682,904.24485,363.1290,482.3104,052.08394,420.583104,542.592109,580.105129,623.429104,102.786107,065.867102,664.412114,326.50283,253.24980,596.47569,152.89262,596.72657,586.07856,861.78348,142.80847,707.2244,787.39437,928.89737,080.97938,172.87630,724.91325,702.19327,380.97732,015.10427,948.69126,087.69425,783.26534,672.29743,459.39341,157.67642,480.81646,135.88148,056.79642,440.17842,370.334
Other Current Assets 19,392.84225,433.69215,205.778883.4061,048.634916.9241,241.47547.105886.193710.731823.456662.754-019.11893.652635.246674.257621.329474.655602.62236.342295.473180.875246.86258.266226.3420.00151,265.99334,535.52840,994.109-0.001-0.001-0.001-0.00100.00131,690.9390.001-0.00243,265.98239,219.75269.479-0.0010.00137,094.67538,057.1250-0.00276.8-0.00129,078.082-0.00224,686.52321,656.8450.00126,608.17524,180.386-0.001-0.00130,000.341-0.00124,386.0960.00230,034.45627,901.9-0.001-0.002
Total Current Assets 682,997.831879,237.889838,490.613820,041.748738,796.963791,909.187705,796.956658,067.747743,868.188781,200.847683,166.584517,846.618100,804.747686,883.247522,198.373407,511.169345,131.013329,293.087400,051.201361,110.065300,648.182275,568.76291,131.187309,410.521268,716.959275,510.723254,646.957206,813.972152,832.586147,806.125163,066.711149,960.594140,404.408166,241.517163,899.034175,501.652135,923.029149,140.955155,120.689157,694.769122,728.394128,950.034116,010.262107,616.21295,008.33195,157.60581,676.17277,909.60874,570.8166,769.96578,053.15377,807.92459,945.60956,759.11260,087.03866,625.18165,292.53759,419.8170,305.15468,758.80469,690.26365,747.53570,136.78876,28176,321.33263,603.34564,942.324
Non-Current Assets:
Property, Plant & Equipment, Net 444,195.201393,896.153397,985.207326,935.889318,888.218312,699.799284,014.43280,311.556258,514.03200,401.014198,989.361199,130.24101,717.693102,656.086198,307.921194,802.332196,185.229194,417.106198,552.478189,109.926191,288.647186,535.727140,119.526118,303.78996,76085,290.96782,214.42782,278.15380,783.43777,774.977,271.41490,044.14976,468.05179,152.24481,188.49282,921.51582,033.59285,714.5695,066.71494,708.3195,435.60793,154.53284,290.90377,450.70968,011.28569,291.86972,893.92763,617.54962,557.30960,122.03855,444.53287,192.56888,264.72786,845.47787,659.16487,038.81882,279.97181,601.84481,954.70782,276.76883,298.14183,007.7978,110.38773,038.19668,231.3662,773.46260,572.588
Goodwill 1,401,577.5091,401,374.5621,401,099.8181,401,364.9891,401,211.8211,401,168.7441,400,994.0371,414,225.3541,398,777.2651,486,388.9161,469,221.5221,471,009.297643.303579.951579.951579.951579.951579.951579.951579.951579.951579.951579.9515,394.6915,394.691000000000000000000000000000000136154.5173191.5405060708090100110
Intangible Assets 0386,682.194387,573.873393,189.289399,006.447405,399.902412,793.9406,317.541344,240.25137,679.91432,736.84131,112.19415,433.39615,295.2525,079.25915,998.31316,396.79316,116.38810,889.8310,820.49310,704.4210,667.54910,536.3513,852.0773,850.2893,576.9613,337.6193,005.8793,018.9243,025.1681,004.771,033.415541.995814.445859.6011,002.5821,075.6951,146.2241,306.4351,358.831,414.331,469.831,525.331,310.831,352.831,204.831,231.831,508.23986.23986.23986.2300000000000000.0450.1781.212
Goodwill and Intangible Assets 1,401,577.5091,401,374.5621,788,673.6911,794,554.2781,800,218.2681,806,568.6461,813,787.9371,820,542.8951,743,017.5161,524,068.831,501,958.3631,502,121.49116,076.69915,875.20125,659.2116,578.26416,976.74416,696.33911,469.78111,400.44411,284.37111,247.511,116.3029,246.7689,244.983,576.9613,337.6193,005.8793,018.9243,025.1681,004.771,033.415541.995814.445859.6011,002.5821,075.6951,146.2241,306.4351,358.831,414.331,469.831,525.331,310.831,352.831,204.831,231.831,508.23986.23986.23986.2310,974.94408,124.3410136154.5173191.5405060708090.045100.178111.212
Long Term Investments 790,582.25785,496.003809,803.116745,548.632710,070.301701,178.531698,418.482649,096.436428,957.835446,479.925450,856.659634,750.457135,021.59138,925.992-140,814.65-16,989.557-27,999.54621,422.032-33,191.312,324.1637,885.78723,834.9293,612.092-14,286.307-17,536.172-28,800-20,70000-18,049.992748.12734,128.21448,341.483735.44425,530.36770,025.3870058,532.17266,924.34366,467.73266,834.33368,977.815064,179.803051,758.05952,667.21252,196.87912,450.34513,118.59512,585.22819,292.24711,043.654009,791.68313,081.325015,784.86400014,334.96813,535.304012,421.814
Tax Assets 22.73928.84924.644561.47276.445364.5683,287.8919,477.7744,725.64834,023.12325,638.25829,279.56111,649.84550,572.52811,389.91811,033.2399,153.1028,587.2138,431.0556,717.7015,939.2083,746.9383,323.583,425.2873,458.7922,919.30414,775.4117,382.22911,466.57816,556.65618,145.51618,202.20915,188.98118,090.28217,276.60716,291.93511,631.57512,316.19412,636.20711,674.3316,528.6588,963.46,988.2519,404.7915,546.2945,557.3614,703.0354,581.7175,840.334,383.3774,420.2188,355.6738,576.2887,276.9317,873.1598,424.4898,004.1986,955.1787,452.6868,538.1779,100.8337,785.4968,482.7839,863.5048,841.836,826.6527,601.593
Other Non-Current Assets 406,122.846413,736.1895,547.28654,435.03783,358.11187,521.33189,812.74967,664.95175,361.67362,960.95751,695.60648,233.936-0-0201,088.25184,215.81392,914.13657,612.47399,123.94347,833.03843,854.87226,150.71846,530.04464,643.53382,381.21780,277.29765,820.43246,286.29646,190.75365,265.98345,338.9310.0010.00145,978.66944,689.851-0.00171,244.87268,744.0640.001-0.0010.001-0.001-061,761.196-0.00156,574.58552.37674.35830.40839,883.32640,016.7950.0015,980.0360.00118,687.69421,135.79810,232.9636,759.80812,917.122-0.00115,020.35812,801.37114,084.9070.001-0.00112,638.373204.4
Total Non-Current Assets 3,042,500.5462,994,531.7563,002,033.9452,922,035.3082,912,611.3432,908,332.8752,889,321.4892,827,093.6122,510,576.7032,267,933.852,229,138.2482,413,515.685264,465.827208,029.807295,630.649289,640.091287,229.664298,735.164284,385.957267,385.271260,252.886251,515.812204,701.545181,333.07174,308.817143,264.529145,447.888148,952.557141,459.692144,572.715142,508.757143,407.988140,540.511144,771.084169,544.918170,241.418165,985.734167,921.042167,541.529174,665.813169,846.328170,422.094161,782.299149,927.526139,090.211132,628.645130,639.227122,449.066121,611.156117,825.316113,986.37119,108.414122,113.298113,290.404114,220.017116,735.105110,463.315108,571.155102,516.015106,639.808107,469.332103,654.657100,748.07797,316.66990,698.53882,338.66580,911.607
Total Assets 3,725,498.3773,873,769.6453,840,524.5583,742,077.0563,651,408.3053,700,242.0623,595,118.4453,485,161.3593,254,444.8913,049,134.6962,912,304.8332,931,362.303365,270.574894,913.054817,829.021697,151.26632,360.677628,028.251684,437.158628,495.337560,901.068527,084.572495,832.732490,743.591443,025.776418,775.252400,094.845355,766.529294,292.278292,378.839305,575.468293,368.582280,944.919311,012.6333,443.952345,743.07301,908.763317,061.997322,662.218332,360.581292,574.722299,372.128277,792.56257,543.738234,098.542227,786.25212,315.399200,358.674196,181.967184,595.282192,039.523196,916.337182,058.907170,049.516174,307.055183,360.286175,755.852167,990.965172,821.169175,398.612177,159.595169,402.191170,884.865173,597.669167,019.87145,942.01145,853.931
Liabilities & Equity:
Current Liabilities:
Account Payables 64,051.00877,333.04294,974.824124,708.08968,375.53690,648.658103,948.032134,849.60471,236.95128,634.737105,852.11491,381.7942,433.0231,004.04953,243.34358,136.70634,243.08930,719.6357,153.80979,440.07838,651.85433,681.14439,438.22470,311.74448,537.52728,804.944,421.4761,895.17424,746.87721,534.66332,907.21841,239.71316,020.68223,494.12734,307.06251,008.9516,275.32723,496.67431,793.13444,021.5718,484.38530,697.42127,341.59521,959.36913,237.63420,250.67917,604.7917,103.7920,606.99612,341.80215,313.31118,549.62217,714.18811,294.18913,885.00815,094.9315,171.60511,383.7311,848.73913,311.8316,364.29210,665.98813,861.98614,771.92316,292.76511,133.56812,212.501
Short Term Debt 58,693.175129,802.77389,462.756133,821.393191,753.745239,129.083232,922.354316,993.201277,766.486253,744.086239,773.139432,789.14611,242.47411,134.85983,791.533,313.2517,894.03215,431.60118,812.01317,303.19517,263.170010,0002,310.43600000014,00027,00043,666.7247,810.0651,333.427,741.7422,78016,02528,07026,10014,90021,67016,36015,32015,0605,760150005,0005,00006,396.93410,976.74411,228.16311,340.7146,852.79312,345.675,11018,73024,10022,231.63328,152.09523,220.65811,592.535,100
Tax Payables 44,945.926125,171.3793,572.24586,725.7757,535.77790,764.64496,814.24263,351.96566,070.30183,868.17288,020.42561,819.00224,127.931,977.5828,143.55312,696.51811,966.98525,599.52135,734.36119,869.40914,848.70219,909.36914,846.6138,666.1788,039.3822,333.55819,777.858,967.64363.1197,710.33310,631.7983,178.09859.2485,680.0998,092.2474,388.29504,181.4317,053.7533,475.97238.4433,922.5733,134.1284,937.7291,270.8093,169.692,015.812,772.4621,882.8162,901.5495,339.0676,162.3332,483.533753.0611,878.0032,714.312619.7270450.805598.339806.045640.4161,873.8973,199.5471,536.543130.1211,813.868
Deferred Revenue 84,706.44949,678.38960,526.683219,182.776207,602.73743,887.60553,691.9739,030.27355,967.62971,846.25455,458.56199,104.40933,174.3192,389,380.798104,395.46362,067.50845,910.62359,124.22685,396.56319,869.40956,314.470042,347.5658,039.380000003,178.09859.2485,680.09926,511.77617,200.3898,974.83913,039.42420,969.84514,640.2428,763.90216,312.33713,362.54416,595.3699,328.8593,169.699,603.36311,248.412005,339.06712,708.25706,914.1751,878.0032,714.3125,933.7624,477.9175,169.176598.3396,827.736640.4161,873.8973,199.5477,117.769130.1219,713.099
Other Current Liabilities 126,447.341264,627.027248,756.914936.8311,457.14226,666.232191,708.261159,158.702145,595.433197,174.286172,517.155710.4728.23389.5111,392.2870868.1371,103.075-041,474.399-049,509.90160,322.1350.00129,746.70854,646.14559,512.77925,130.91712,156.1223,866.98631,980.05413,863.28512,777.24816,083.68-0.001-0.0010.001-0.0020-0.002-0.0010.001-0.0010.002-0.0017,871.75-0-0.00110,130.10510,679.9468,072.529-0.0019,759.4140.0015,626.4636,060.1670.0010.001-0.0016,217.1290.0015,797.6256,126.567,008.145-0.0014,754.204-0.001
Total Current Liabilities 333,897.974521,441.231493,721.177478,649.088469,189.158600,331.578582,270.617650,031.78550,566.498651,399.364573,600.967723,985.81946,878.052,401,609.217242,822.592153,517.46498,915.881106,378.531161,362.385158,087.081112,229.49483,191.04599,760.359122,659.3188,634.05183,451.045103,934.24987,026.09136,902.99745,401.64964,887.27272,281.09655,857.17888,924.626108,628.897119,542.73852,991.90759,316.09668,787.97986,731.8153,348.28661,909.75962,374.13854,914.7437,886.49246,352.11932,968.15328,502.20130,737.10123,021.74833,724.90736,257.87827,473.60224,605.29932,366.21835,097.57232,446.08222,714.44129,363.58425,237.29841,922.02941,204.02944,094.07653,131.7146,631.19127,610.42327,025.599
Non-Current Liabilities:
Long Term Debt 52052029567,189.72460,210.32356,741.49827,541.32123,152.47210,349.69610,860.52612,710.7181,321.53883.767884.80717,024.59928,086.74329,448.17234,669.70634,189.87423,390.13226,258.07645,630.5550000000002,0007,5008,333.2811,749.9419,666.643,708.2654,75052,37553,00048,00048,00026,00018,00013,00000000005,00010,00010,00016,171.24721,282.7726,790.16927,278.54133,354.1117,612.86411,080.4615,531.42810,004.50714,911.1614,943.69818,411.021
Deferred Revenue Non-Current 58,152.24458,975.5325,652.6795,709.4644,246.2424,422.7154,148.4835,143.9814,310.3695,322.335,549.317,841.0713,304500.773,625.9463,466.0541,919.9541,8001,8001,852.3831,846.24743.34800000002.5487.99216.28825.42322.46528.40334.44140.44746.35520.05584.3193.986103.494115.451124.989135.64997.6670000009,150.3268,994.8220009,989.805000000000
Deferred Tax Liabilities Non-Current 77,530.0273,780.4375,277.21477,162.69187,104.44987,145.20190,611.46173,484.80476,303.3612,414.1283,933.2697,219.4595,764.224813.8262,172.1736,799.1916,042.6914,009.2833,275.3024,164.172,822.8052,669.87300000000000013,397.794014,072.482011,954.15100011,795.453000000001,593.211,989.038613.629579.547740.337332.3918.523002.6060000099.747
Other Non-Current Liabilities 13,435.17711,163.21869,843.1228,215.6646,700.6374,398.9621,514.5794,930.4624,403.772,635.9862,173.2615,370.321,173.624461.939460.091-0-0-0.00177.639-0.0010-0.0011,281.9812,434.2482,594.657761.369205.18913,665.83613,088.87413,753.56313,974.68814,526.37217,348.81416,682.9990.00114,811.194-0.00113,281.489013,654.06612,857.42512,524.205012,381.36811,802.02110,543.7248,670.3718,884.1849,168.2238,679.2688,831.4168,652.190.0010.0028,978.3418,734.6399,484.686-0.0019,695.0469,497.2829,428.3269,617.7317,433.5628,106.4348,811.4758,911.4719,082.789
Total Non-Current Liabilities 149,637.441144,439.18151,068.015158,277.542158,261.652152,708.377123,815.845106,711.71995,367.19521,232.96924,366.55821,752.3811,125.6142,661.34223,282.80838,351.98737,410.81740,478.98939,342.81429,406.68530,927.12748,343.7751,281.9812,434.2482,594.657761.369205.18913,665.83613,088.87413,756.11113,982.6816,542.6624,874.23725,038.74425,176.13834,512.23557,821.18868,077.84464,349.20666,738.37660,951.41160,627.69937,910.90430,506.35724,937.6710,641.3918,670.3718,884.1849,168.2238,679.2688,831.41610,245.416,139.36519,608.45319,557.88825,646.22331,099.84636,798.49636,973.58742,851.39227,043.79620,698.19122,964.9918,110.94123,722.63523,855.16927,593.557
Total Liabilities 483,535.414665,880.41644,789.191636,926.63627,450.81753,039.956706,086.461756,743.499645,933.693672,632.332597,967.525745,738.19958,003.6642,404,270.559266,105.4191,869.451136,326.697146,857.52200,705.199187,493.765143,156.621131,534.821101,042.34125,093.55891,228.70884,212.415104,139.438100,691.92849,991.87159,157.76178,869.95288,823.75680,731.415113,963.37133,805.036154,054.973110,813.095127,393.941133,137.186153,470.186114,299.697122,537.458100,285.04285,421.09662,824.16256,993.5141,638.52437,386.38639,905.32431,701.01642,556.32346,503.27843,612.96744,213.75151,924.10660,743.79663,545.92859,512.93766,337.17168,088.6968,965.82561,902.2267,059.06671,242.65170,353.82651,465.59254,619.155
Equity:
Preferred Stock 0002,096,932.4072,098,364.6522,098,083.13502,094,243.0762,097,901.7022,098,317.2771,521,719.9482,098,802.182032.86300000000000000000000000000000000000000000000000000000
Common Stock 19,557.18419,557.18419,557.18419,557.18419,557.18419,557.18419,557.18419,557.18419,557.18419,557.18419,557.18419,557.1843,869.2937,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,7007,700
Retained Earnings 2,727,736.3882,706,850.345-298,264.9582,663,020.4732,626,766.8212,605,661.7062,583,176.8212,530,787.8382,496,803.3282,484,134.6172,462,509.4562,421,452.2162,390,836.818591,663.464550,091.764500,386.48491,351.525478,091.812475,774.019426,170.244402,945.761380,858.003380,064.092354,912.267341,044.609324,396.813285,788.764244,729.773233,983.328222,919.295216,372.656194,238.263189,876.374186,703.605189,291.211181,311.656180,740.48179,318.579179,180.157168,561.041167,961.701166,502.932167,171.536161,783.184160,913.973160,445.361160,344.135152,638.65145,943.005142,560.628138,683.652122,357.796107,933.145100,288.87296,931.53897,164.67986,869.85483,499.48481,856.32382,614.1182,541.41681,855.6678,475.19476,736.31470,976.45568,747.55165,525.885
Accumulated Other Comprehensive Income/Loss 8,286.237-2,092,816.078895,351.614-2,096,932.407-2,098,364.652-2,098,083.135555,711.053-2,094,243.076-2,097,901.702-2,098,317.277-1,521,719.948-2,098,802.1828,411.518-32.86300000000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -599,897.1091,507,580.0271,519,246.579-577,939.709-551,016.291-551,206.311-1,107,546.576-547,221.06-550,529.663-549,190.789-548,301.338-549,979.958-2,096,238.592-2,108,999.411-6,463.309-5,604.782-5,831.508-5,697.999-442.9316,581.1176,562.5126,399.6746,362.6492,581.8042,664.4922,466.0242,466.6432,644.8282,617.0792,601.7832,632.862,606.5632,637.132,645.6252,647.7062,676.4412,655.1882,649.4772,644.8762,629.3542,613.3242,631.7382,635.9822,639.4572,660.4072,647.3792,632.7422,633.6382,633.6382,633.6383,099.54920,355.26322,812.79517,846.89217,751.41117,751.81217,640.0717,278.54416,927.67516,995.81217,952.35517,944.31117,650.60617,918.70417,989.58918,028.86718,008.891
Total Shareholders Equity 2,155,682.6992,141,171.4772,135,890.4192,104,637.9482,095,307.7142,074,012.5792,050,898.4812,003,123.9611,965,830.8481,954,501.0121,933,765.3011,891,029.441306,879.036-1,509,635.947551,328.455502,481.698493,220.018480,093.813483,031.088440,451.361417,208.273394,957.677394,126.741365,194.071351,409.101334,562.837295,955.407255,074.601244,300.407233,221.078226,705.516204,544.826200,213.504197,049.23199,638.917191,688.097191,095.668189,668.056189,525.033178,890.395178,275.025176,834.67177,507.518172,122.641171,274.38170,792.74170,676.877162,972.288156,276.643152,894.266149,483.201150,413.059138,445.94125,835.764122,382.949122,616.491112,209.924108,478.028106,483.998107,309.922108,193.771107,499.971103,825.8102,355.01896,666.04494,476.41891,234.776
Total Equity 3,241,962.9623,207,889.2353,195,735.3663,105,150.4263,023,957.4952,947,202.1072,889,031.9832,728,417.862,608,511.1982,376,502.3642,314,337.3082,185,624.104307,266.909-1,509,357.505551,723.622505,281.809496,033.98481,170.731483,731.96441,001.571417,744.447395,549.752394,790.392365,650.033351,797.068334,562.837295,955.407255,074.601244,300.407233,221.078226,705.516204,544.826200,213.504197,049.23199,638.917191,688.097191,095.668189,668.056189,525.033178,890.395178,275.025176,834.67177,507.518172,122.641171,274.38170,792.74170,676.877162,972.288156,276.643152,894.266149,483.201150,413.059138,445.94125,835.764122,382.949122,616.491112,209.924108,478.028106,483.998107,309.922108,193.771107,499.971103,825.8102,355.01896,666.04494,476.41891,234.776
Total Liabilities & Shareholders Equity 3,725,498.3773,873,769.6453,840,524.5583,742,077.0563,651,408.3053,700,242.0623,595,118.4453,485,161.3593,254,444.8913,049,134.6962,912,304.8332,931,362.303365,270.574894,913.054817,829.021697,151.26632,360.677628,028.251684,437.158628,495.337560,901.068527,084.572495,832.732490,743.591443,025.776418,775.252400,094.845355,766.529294,292.278292,378.839305,575.468293,368.582280,944.919311,012.6333,443.953345,743.07301,908.763317,061.997322,662.219332,360.581292,574.722299,372.128277,792.56257,543.738234,098.542227,786.25212,315.401200,358.674196,181.967184,595.282192,039.524196,916.337182,058.907170,049.516174,307.055183,360.286175,755.852167,990.965172,821.169175,398.612177,159.596169,402.191170,884.866173,597.669167,019.87145,942.01145,853.931