AMS Public Transport Holdings Limited
HKEX:0077.HK
0.58 (HKD) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||
Cash & Cash Equivalents
| 22.05 | 58.651 | 36.377 | 47.602 | 21.263 | 32.829 | 38.23 | 62.071 | 65.988 | 49.275 | 48.393 | 59.284 | 108.067 | 20.699 | 38.252 | 38.524 | 33.968 | 28.694 | 34.358 | 93.656 | 19.258 | 11.121 |
Short Term Investments
| 35 | 10 | 1.144 | 1.221 | 1.131 | 1.038 | 0.617 | 0.974 | 0.709 | 0.611 | 8.043 | 5.122 | 0 | 0 | -1.908 | -0.056 | -0.351 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 57.05 | 68.651 | 36.377 | 47.602 | 21.263 | 33.867 | 38.847 | 63.045 | 66.697 | 49.886 | 56.436 | 59.284 | 108.067 | 20.699 | 38.252 | 38.524 | 33.968 | 28.694 | 34.358 | 93.656 | 19.258 | 11.121 |
Net Receivables
| 5.769 | 4.376 | 6.155 | 8.594 | 9.656 | 3.795 | 3.039 | 1.546 | 1.403 | 1.394 | 1.327 | 3.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 2.822 | 2.27 | 2.315 | 5.789 | 2.202 | 8.248 | 7.462 | 7.489 | 12.183 | 7.022 | 0.202 | 8.433 | 1.92 | 1.868 | 3.816 | 0.112 | 0.702 | 17.269 | 54.641 | 5.256 | 2.57 | 435.911 |
Total Current Assets
| 65.641 | 75.297 | 44.847 | 61.985 | 33.121 | 45.91 | 49.348 | 72.08 | 80.283 | 58.302 | 57.965 | 67.717 | 118.133 | 321.916 | 65.77 | 59.042 | 50.689 | 45.963 | 88.999 | 98.912 | 21.828 | 447.032 |
Non-Current Assets: | ||||||||||||||||||||||
Property, Plant & Equipment, Net
| 197.615 | 80.009 | 136.372 | 190.902 | 76.092 | 30.946 | 25.432 | 22.721 | 16.707 | 16.952 | 17.565 | 18.02 | 21.603 | 15.653 | 79.297 | 65.147 | 69.706 | 69.945 | 17.572 | 30.966 | 32.699 | 23.539 |
Goodwill
| 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 50.069 | 50.069 | 82.056 | 9.118 | 167.592 | 164.445 | 155.024 | 155.304 | 0 | 0 | 0 | 0 |
Intangible Assets
| 64.2 | 123.448 | 143.758 | 162.658 | 188.182 | 213.184 | 283.184 | 345.884 | 299.364 | 304.824 | 317.824 | 356.024 | 325.36 | 163.9 | 143 | 125.18 | 140.8 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 87.118 | 146.366 | 166.676 | 185.576 | 211.1 | 236.102 | 306.102 | 368.802 | 322.282 | 327.742 | 367.893 | 406.093 | 407.416 | 173.018 | 310.592 | 289.625 | 295.824 | 155.304 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0.764 | 0.408 | 0.437 | 0.051 | 1.348 | 0.747 | 330.348 | 390.029 | 336.904 | 341.245 | 381.862 | 424.113 | 0.96 | 0.934 | 2.043 | 0.19 | 0.487 | 0.145 | 0 | 0 | 0 | 0 |
Tax Assets
| 2.323 | 3.576 | 4.565 | 3.399 | 1.721 | 1.003 | 1.186 | 1.494 | 2.085 | 3.449 | 3.596 | 2.652 | 1.161 | 0.026 | 0.107 | 0.085 | 0.182 | 2.475 | 0.234 | 0.162 | 0.136 | 0.082 |
Other Non-Current Assets
| 0 | -22.918 | -22.918 | -22.918 | -22.918 | -1.003 | -331.534 | -391.523 | -338.989 | -344.694 | -385.458 | -424.113 | -0.96 | -0.934 | -1.908 | -0.056 | -0.351 | 138.516 | 143.387 | 149.398 | 123.091 | 64.864 |
Total Non-Current Assets
| 287.82 | 207.441 | 285.132 | 357.01 | 267.343 | 267.795 | 331.534 | 391.523 | 338.989 | 344.694 | 385.458 | 426.765 | 430.18 | 188.697 | 390.131 | 354.991 | 365.848 | 366.385 | 161.193 | 180.526 | 155.926 | 88.485 |
Total Assets
| 353.461 | 282.738 | 329.979 | 418.995 | 300.464 | 314.708 | 382.068 | 465.097 | 421.357 | 406.445 | 447.019 | 494.482 | 548.313 | 510.613 | 455.901 | 414.033 | 416.537 | 412.348 | 250.192 | 279.438 | 177.754 | 535.517 |
Liabilities & Equity: | ||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||
Account Payables
| 5.496 | 5.912 | 3.884 | 3.888 | 3.968 | 4.604 | 4.968 | 4.534 | 3.611 | 4.781 | 6.11 | 21.183 | 25.724 | 17.167 | 29.118 | 25.926 | 24.99 | 22.394 | 12.508 | 11.297 | 18.873 | 440.612 |
Short Term Debt
| 69.059 | 43.726 | 87.222 | 71.194 | 49.449 | 29.674 | 9.849 | 9.796 | 9.82 | 9.506 | 9.32 | 8.837 | 7.6 | 3.062 | 28.692 | 28.262 | 18.315 | 19.024 | 2.073 | 0 | 0 | 0 |
Tax Payables
| 1.331 | 0.484 | 0.017 | 0.139 | 0.002 | 1.934 | 0.157 | 0.845 | 2.53 | 0.455 | 0.553 | 0.566 | 0.205 | 0.465 | 3.934 | 5.452 | 3.759 | 1.681 | 0.539 | 0.33 | 3.067 | 1.245 |
Deferred Revenue
| 1.331 | 0.484 | 0.017 | 0.139 | 0.002 | -29.674 | -9.849 | -9.796 | -9.82 | -9.506 | -9.32 | 0 | 0 | 0.465 | 3.934 | 13.887 | 10.11 | 1.681 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 29.132 | 34.459 | 31.23 | 29.195 | 30.613 | 59.92 | 36.944 | 31.642 | 31.381 | 26.238 | 24.104 | 0.566 | 0.205 | 112.526 | 6.231 | 9 | -0.573 | 5.735 | 0.539 | 3.418 | 5.99 | 5.696 |
Total Current Liabilities
| 105.018 | 84.581 | 122.353 | 104.416 | 84.032 | 64.524 | 41.912 | 36.176 | 34.992 | 31.019 | 30.214 | 30.586 | 33.529 | 133.22 | 67.975 | 77.075 | 52.842 | 48.834 | 15.12 | 14.715 | 24.863 | 446.308 |
Non-Current Liabilities: | ||||||||||||||||||||||
Long Term Debt
| 103.816 | 117.93 | 127.26 | 135.644 | 143.45 | 119.993 | 149.595 | 165.931 | 132.197 | 137.911 | 147.416 | 147.286 | 121.515 | 53.845 | 86.742 | 80.743 | 107.409 | 125.417 | 29.977 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 95.298 | 117.93 | 159.213 | 229.075 | 143.45 | 117.922 | 148.415 | 164.885 | 131.71 | 137.784 | 147.278 | 147.286 | 0 | 0 | 0 | 0 | 0 | 1.555 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 3.634 | 3.26 | 2.574 | 2.246 | 3.388 | 2.071 | 1.18 | 1.046 | 0.487 | 0.127 | 0.138 | 0.159 | 0.365 | 0.13 | 6.181 | 4.933 | 6.079 | 7.869 | 0.65 | 2.028 | 1.781 | 0.708 |
Other Non-Current Liabilities
| 6.695 | -117.93 | -127.26 | -135.644 | -143.45 | -119.993 | -149.595 | -165.931 | -132.197 | -137.911 | -147.416 | -147.286 | 0 | 0 | 0 | 0 | 3.403 | 2.67 | 0 | 31.703 | 33.87 | 20.043 |
Total Non-Current Liabilities
| 209.443 | 121.19 | 161.787 | 231.321 | 146.838 | 119.993 | 149.595 | 165.931 | 132.197 | 137.911 | 147.416 | 147.445 | 121.88 | 53.975 | 92.923 | 85.676 | 116.891 | 137.511 | 30.627 | 33.731 | 35.651 | 20.751 |
Total Liabilities
| 314.461 | 205.771 | 284.14 | 335.737 | 230.87 | 186.588 | 192.687 | 203.153 | 167.676 | 169.057 | 177.768 | 178.031 | 155.409 | 187.195 | 160.898 | 162.751 | 169.733 | 186.345 | 45.747 | 48.446 | 60.514 | 467.059 |
Equity: | ||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 27.191 | 27.191 | 27.191 | 27.191 | 27.191 | 27.191 | 27.191 | 27.077 | 26.613 | 26.613 | 26.613 | 26.613 | 26.613 | 22.75 | 22.75 | 22.75 | 22.75 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -82.446 | -44.53 | -75.658 | -39.507 | -53.171 | 4.955 | 61.809 | 118.283 | 114.944 | 98.824 | 124.387 | 155.812 | 224.649 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 19.643 | 19.694 | 19.694 | 20.962 | 20.962 | 21.362 | 25.769 | 43.484 | 45.154 | 44.981 | 51.281 | -32.646 | -32.318 | -30.747 | -66.201 | -54.868 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 74.612 | 74.612 | 74.612 | 74.612 | 74.612 | 74.612 | 74.612 | 73.1 | 66.97 | 66.97 | 66.97 | 166.672 | 173.96 | 311 | 318.723 | 265.33 | 208.745 | 212.592 | 204.445 | 230.992 | 117.24 | 66.842 |
Total Shareholders Equity
| 39 | 76.967 | 45.839 | 83.258 | 69.594 | 128.12 | 189.381 | 261.944 | 253.681 | 237.388 | 269.251 | 316.451 | 392.904 | 303.003 | 275.272 | 233.212 | 231.495 | 212.592 | 204.445 | 230.992 | 117.24 | 66.842 |
Total Equity
| 39 | 76.967 | 45.839 | 83.258 | 69.594 | 128.12 | 189.381 | 261.944 | 253.681 | 237.388 | 269.251 | 316.451 | 392.904 | 323.418 | 295.003 | 251.282 | 246.804 | 226.003 | 204.445 | 230.992 | 117.24 | 68.458 |
Total Liabilities & Shareholders Equity
| 353.461 | 282.738 | 329.979 | 418.995 | 300.464 | 314.708 | 382.068 | 465.097 | 421.357 | 406.445 | 447.019 | 494.482 | 548.313 | 510.613 | 455.901 | 414.033 | 416.537 | 412.348 | 250.192 | 279.438 | 177.754 | 535.517 |