
AMS Public Transport Holdings Limited
HKEX:0077.HK
0.41 (HKD) • At close June 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2008 Q4 | 2007 Q4 | 2006 Q4 | 2005 Q4 | 2004 Q4 | 2003 Q4 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 58.539 | 22.05 | 57.244 | 58.651 | 52.052 | 36.377 | 38.377 | 47.602 | 31.337 | 21.263 | 29.085 | 32.829 | 28.137 | 38.23 | 27.786 | 62.071 | 44.774 | 65.988 | 49.331 | 49.275 | 41.734 | 48.393 | 47.204 | 59.284 | 59.48 | 108.067 | 236.158 | 20.699 | 28.188 | 38.252 | 38.524 | 33.968 | 28.694 | 34.358 | 93.656 | 19.258 | 11.121 |
Short Term Investments
| 0.631 | 35 | 0.49 | 10 | 0.903 | 1.144 | 1.07 | 1.221 | 1.167 | 1.131 | 0.87 | 1.038 | 1.105 | 0.617 | 0.917 | 0.974 | 0.657 | 0.709 | 8.412 | 0.611 | 7.826 | 8.043 | 9.273 | 5.122 | 0 | 0 | 0 | 0 | -2.94 | -1.908 | -0.056 | -0.351 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 59.17 | 57.05 | 57.244 | 68.651 | 52.052 | 36.377 | 38.377 | 47.602 | 31.337 | 21.263 | 29.085 | 33.867 | 29.242 | 38.847 | 28.703 | 63.045 | 45.431 | 66.697 | 57.743 | 49.886 | 49.56 | 48.393 | 47.204 | 59.284 | 59.48 | 108.067 | 236.158 | 20.699 | 28.188 | 38.252 | 38.524 | 33.968 | 28.694 | 34.358 | 93.656 | 19.258 | 11.121 |
Net Receivables
| 2.22 | 0 | 4.238 | 4.376 | 7.041 | 4.056 | 6.335 | 8.594 | 12.663 | 9.656 | 7.466 | 9.367 | 0 | 6.989 | 6.019 | 6.841 | 0 | 1.403 | 0 | 1.394 | 1.524 | 1.327 | 0 | 3.152 | 0 | 0 | 0 | 0 | 0 | 0 | 20.518 | 16.721 | 17.269 | 4.641 | 5.256 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.327 | -1.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 4.893 | 8.591 | 3.765 | 2.27 | 4.324 | 2.315 | 4.562 | 5.789 | 3.553 | 2.202 | 2.703 | 4.752 | 5.061 | 4.746 | 3.658 | 4.142 | 3.571 | 14.295 | 10.086 | 9.027 | 7.826 | 8.245 | 10.361 | 5.281 | 10.519 | 10.066 | 53.144 | 301.217 | 27.51 | 27.518 | 0 | 0 | 0 | 50 | 0 | 2.57 | 435.911 |
Total Current Assets
| 66.283 | 65.641 | 65.247 | 75.297 | 63.417 | 44.847 | 49.274 | 61.985 | 47.553 | 33.121 | 39.254 | 45.91 | 39.576 | 49.348 | 37.463 | 72.08 | 53.725 | 80.283 | 59.417 | 58.302 | 51.084 | 57.965 | 57.565 | 67.717 | 69.999 | 118.133 | 289.302 | 321.916 | 55.698 | 65.77 | 59.042 | 50.689 | 45.963 | 88.999 | 98.912 | 21.828 | 447.032 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 164.856 | 197.615 | 46.104 | 80.009 | 108.794 | 136.372 | 161.861 | 190.902 | 39.437 | 76.092 | 105.361 | 30.946 | 25.479 | 25.432 | 23.52 | 22.721 | 17.469 | 16.707 | 17.105 | 16.952 | 17.012 | 17.565 | 18.345 | 18.02 | 18.107 | 21.603 | 17.015 | 15.653 | 87.642 | 79.297 | 65.147 | 69.706 | 69.945 | 17.572 | 30.966 | 32.699 | 23.539 |
Goodwill
| 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 22.918 | 50.069 | 50.069 | 50.069 | 50.069 | 82.056 | 82.056 | 41.105 | 9.118 | 167.592 | 167.592 | 164.445 | 155.024 | 155.304 | 0 | 0 | 0 | 0 |
Intangible Assets
| 60.24 | 64.2 | 98.368 | 123.448 | 134.218 | 143.758 | 158.368 | 162.658 | 167.022 | 188.182 | 212.342 | 213.184 | 246.184 | 283.184 | 302.324 | 345.884 | 328.584 | 299.364 | 301.464 | 304.824 | 308.184 | 317.824 | 326.784 | 356.024 | 376.184 | 325.36 | 156.2 | 163.9 | 150.26 | 143 | 125.18 | 140.8 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 83.158 | 87.118 | 121.286 | 146.366 | 157.136 | 166.676 | 181.286 | 185.576 | 189.94 | 211.1 | 235.26 | 236.102 | 269.102 | 306.102 | 325.242 | 368.802 | 351.502 | 322.282 | 324.382 | 327.742 | 358.253 | 367.893 | 376.853 | 406.093 | 458.24 | 407.416 | 197.305 | 173.018 | 317.852 | 310.592 | 289.625 | 295.824 | 155.304 | 0 | 0 | 0 | 0 |
Long Term Investments
| 0 | 0.764 | 0.394 | 0.408 | 0.423 | 0.437 | 0.451 | 0.051 | 0.053 | 1.348 | 1.192 | 0.747 | 293.487 | 330.348 | 347.328 | 390.029 | 367.171 | 336.904 | 338.894 | 341.245 | 371.016 | 385.458 | 395.198 | 424.113 | 0 | 0.96 | 0.571 | 0.934 | 3.25 | 2.043 | 0.19 | 0.487 | 0.145 | 0 | 0 | 0 | 0 |
Tax Assets
| 0 | 2.323 | 2.79 | 3.576 | 5.584 | 4.565 | 3.54 | 3.399 | 3.662 | 1.721 | 1.017 | 1.003 | 1.094 | 1.186 | 1.434 | 1.494 | 1.8 | 2.085 | 2.593 | 3.449 | 4.249 | 3.596 | 3.372 | 2.652 | 2.23 | 1.161 | 1.315 | 0.026 | 0.26 | 0.107 | 0.085 | 0.182 | 2.475 | 0.234 | 0.162 | 0.136 | 0.082 |
Other Non-Current Assets
| 2.503 | 0 | -22.918 | -22.918 | -22.918 | -22.918 | -22.918 | -22.918 | -22.918 | -22.918 | -22.918 | -1.003 | -294.581 | -331.534 | -348.762 | -391.523 | -368.971 | -338.989 | -341.487 | -344.694 | -375.265 | -385.458 | -395.198 | -424.113 | 0 | -0.96 | -0.571 | -0.934 | -2.94 | -1.908 | -0.056 | -0.351 | 138.516 | 143.387 | 149.398 | 123.091 | 64.864 |
Total Non-Current Assets
| 250.517 | 287.82 | 147.656 | 207.441 | 249.019 | 285.132 | 324.22 | 357.01 | 210.174 | 267.343 | 319.912 | 267.795 | 294.581 | 331.534 | 348.762 | 391.523 | 368.971 | 338.989 | 341.487 | 344.694 | 375.265 | 389.054 | 398.57 | 426.765 | 478.577 | 430.18 | 215.635 | 188.697 | 406.064 | 390.131 | 354.991 | 365.848 | 366.385 | 161.193 | 180.526 | 155.926 | 88.485 |
Total Assets
| 316.8 | 353.461 | 212.903 | 282.738 | 312.436 | 329.979 | 373.494 | 418.995 | 257.727 | 300.464 | 359.166 | 314.708 | 335.251 | 382.068 | 387.659 | 465.097 | 424.496 | 421.357 | 403.497 | 406.445 | 430.598 | 447.019 | 456.135 | 494.482 | 548.576 | 548.313 | 504.937 | 510.613 | 461.762 | 455.901 | 414.033 | 416.537 | 412.348 | 250.192 | 279.438 | 177.754 | 535.517 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 5.981 | 5.496 | 5.306 | 5.912 | 4.597 | 3.884 | 5.333 | 3.888 | 3.138 | 3.968 | 4.616 | 4.604 | 5.369 | 4.968 | 5.07 | 4.534 | 4.285 | 22.642 | 23.392 | 21.058 | 6.317 | 20.341 | 7.115 | 6.845 | 7.428 | 25.724 | 6.895 | 17.167 | 10.457 | 29.118 | 2.313 | 3.572 | 4.813 | 12.508 | 11.297 | 18.873 | 440.612 |
Short Term Debt
| 70.597 | 69.059 | 10.208 | 43.726 | 82.226 | 87.222 | 71.684 | 71.194 | 13.72 | 49.449 | 95.744 | 29.674 | 9.902 | 9.849 | 9.399 | 9.796 | 9.57 | 9.82 | 9.603 | 9.506 | 9.416 | 9.32 | 9.225 | 8.837 | 8.73 | 7.6 | 3.09 | 3.062 | 89.146 | 28.692 | 28.262 | 18.315 | 19.024 | 2.073 | 3.088 | 0 | 0 |
Tax Payables
| 0 | 1.331 | 1.241 | 0.484 | 0.603 | 0.017 | 0.291 | 0.139 | 0.549 | 0.002 | 3.438 | 1.934 | 1.936 | 0.157 | 1.046 | 0.845 | 5.373 | 2.53 | 2.458 | 0.455 | 1.487 | 0.553 | 1.7 | 0.566 | 0.947 | 0.205 | 1.528 | 0.465 | 6.494 | 3.934 | 5.452 | 3.759 | 1.681 | 0.539 | 0.33 | 3.067 | 1.245 |
Deferred Revenue
| 0 | 0 | 1.241 | 0.484 | 0.603 | 0.017 | 0.291 | 0.139 | 0.549 | 0.002 | 3.438 | -29.674 | -9.902 | -9.849 | -9.399 | -9.796 | -9.57 | -9.82 | -9.603 | -9.506 | -9.416 | 0.553 | 1.7 | 0 | 0.947 | 0 | 1.528 | 0.465 | 6.494 | 3.934 | 13.887 | 10.11 | 1.681 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 30.664 | 29.132 | 39.316 | 34.459 | 34.309 | 31.23 | 31.773 | 29.195 | 32.727 | 30.613 | 31.218 | 28.312 | 27.908 | 26.938 | 23.103 | 21.001 | 20.705 | 0 | 0 | 0 | 15.602 | 0 | 13.275 | 14.338 | 14.646 | 0 | 15.164 | 112.526 | 33.106 | 6.231 | 41.048 | 27.196 | 23.316 | 0 | 0 | 2.923 | 4.451 |
Total Current Liabilities
| 107.242 | 105.018 | 56.071 | 84.581 | 121.735 | 122.353 | 109.081 | 104.416 | 50.134 | 84.032 | 135.016 | 64.524 | 45.115 | 41.912 | 38.618 | 36.176 | 39.933 | 34.992 | 35.453 | 31.019 | 32.822 | 30.214 | 31.315 | 30.586 | 31.751 | 33.529 | 26.677 | 133.22 | 139.203 | 67.975 | 77.075 | 52.842 | 48.834 | 15.12 | 14.715 | 24.863 | 446.308 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 163.333 | 199.114 | 113.437 | 117.93 | 123.297 | 159.213 | 193.885 | 229.075 | 141.043 | 143.45 | 124.513 | 119.993 | 144.664 | 149.595 | 148.901 | 165.931 | 136.312 | 132.197 | 133.089 | 137.911 | 142.689 | 147.416 | 152.104 | 147.286 | 151.297 | 121.515 | 52.297 | 53.845 | 23.405 | 86.742 | 80.743 | 107.409 | 125.417 | 29.977 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 113.437 | 117.93 | 123.297 | 159.213 | 193.885 | 229.075 | 141.043 | 143.45 | 124.513 | 117.922 | 143.427 | 148.415 | 147.745 | 164.885 | 135.649 | 131.71 | 133.03 | 137.784 | 142.611 | 147.416 | 152.104 | 147.286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.555 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 3.634 | 3.595 | 3.26 | 2.634 | 2.574 | 2.609 | 2.246 | 2.417 | 3.388 | 3.052 | 2.071 | 1.237 | 1.18 | 1.156 | 1.046 | 0.663 | 0.487 | 0.059 | 0.127 | 0.078 | 0.138 | 0.153 | 0.159 | 0.166 | 0.365 | 0.071 | 0.13 | 6.195 | 6.181 | 4.933 | 6.079 | 7.869 | 0.65 | 2.028 | 1.781 | 0.708 |
Other Non-Current Liabilities
| 11.04 | 6.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.403 | 2.67 | 0 | 31.703 | 33.87 | 20.043 |
Total Non-Current Liabilities
| 174.373 | 209.443 | 117.032 | 121.19 | 125.931 | 161.787 | 196.494 | 231.321 | 143.46 | 146.838 | 127.565 | 119.993 | 144.664 | 149.595 | 148.901 | 165.931 | 136.312 | 132.197 | 133.089 | 137.911 | 142.689 | 147.554 | 152.257 | 147.445 | 151.463 | 121.88 | 52.368 | 53.975 | 29.6 | 92.923 | 85.676 | 116.891 | 137.511 | 30.627 | 33.731 | 35.651 | 20.751 |
Total Liabilities
| 281.615 | 314.461 | 173.103 | 205.771 | 247.666 | 284.14 | 305.575 | 335.737 | 193.594 | 230.87 | 262.581 | 186.588 | 191.016 | 192.687 | 188.675 | 203.153 | 176.908 | 167.676 | 168.601 | 169.057 | 175.589 | 177.768 | 183.572 | 178.031 | 183.214 | 155.409 | 79.045 | 187.195 | 168.803 | 160.898 | 162.751 | 169.733 | 186.345 | 45.747 | 48.446 | 60.514 | 467.059 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 27.191 | 27.191 | 27.191 | 27.191 | 27.191 | 27.191 | 27.191 | 27.191 | 27.191 | 27.191 | 27.191 | 27.191 | 27.191 | 27.191 | 27.191 | 27.077 | 27.077 | 26.613 | 26.613 | 26.613 | 26.613 | 26.613 | 26.613 | 26.613 | 26.613 | 26.613 | 26.593 | 22.75 | 22.75 | 22.75 | 22.75 | 22.75 | 0 | 0 | 0 | 0 | 0 |
Retained Earnings
| -75.384 | -82.446 | -81.667 | -44.53 | -56.727 | -75.658 | -54.728 | -39.507 | -58.632 | -53.171 | -26.22 | 4.955 | 20.57 | 61.809 | 68.222 | 118.283 | 103.397 | 114.944 | 96.159 | 98.824 | 115.185 | 124.387 | 124.339 | 155.812 | 196.774 | 224.649 | 0 | 140.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 19.643 | 19.643 | 19.664 | 19.694 | 19.694 | 19.694 | 20.844 | 20.962 | 20.962 | 20.962 | 20.962 | 21.362 | 21.862 | 25.769 | 28.959 | 43.484 | 44.014 | 45.154 | 45.154 | 44.981 | 46.241 | -31.272 | 54.641 | -32.646 | 0 | -32.318 | 0 | -30.747 | 0 | -66.201 | -54.868 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 63.735 | 74.612 | 45.839 | 74.612 | 74.612 | 74.612 | 74.612 | 74.612 | 95.574 | 74.612 | 74.652 | 75.012 | 75.512 | 79.419 | 82.609 | 95.407 | 95.937 | 112.124 | 112.124 | 111.951 | 66.97 | 118.251 | 121.611 | 134.026 | 141.975 | 141.642 | 399.299 | 170.899 | 250.639 | 318.723 | 82.334 | 97.077 | 110.912 | 83.986 | 106.955 | 117.24 | 66.842 |
Total Shareholders Equity
| 35.185 | 39 | 39.8 | 76.967 | 64.77 | 45.839 | 67.919 | 83.258 | 64.133 | 69.594 | 96.585 | 128.12 | 144.235 | 189.381 | 198.984 | 261.944 | 247.588 | 253.681 | 234.896 | 237.388 | 255.009 | 269.251 | 272.563 | 316.451 | 365.362 | 392.904 | 425.892 | 303.003 | 273.389 | 275.272 | 233.212 | 231.495 | 212.592 | 204.445 | 230.992 | 117.24 | 66.842 |
Total Equity
| 35.185 | 39 | 39.8 | 76.967 | 64.77 | 45.839 | 67.919 | 83.258 | 64.133 | 69.594 | 96.585 | 128.12 | 144.235 | 189.381 | 198.984 | 261.944 | 247.588 | 253.681 | 234.896 | 237.388 | 255.009 | 269.251 | 272.563 | 316.451 | 365.362 | 392.904 | 425.892 | 323.418 | 292.959 | 295.003 | 251.282 | 246.804 | 226.003 | 204.445 | 230.992 | 117.24 | 68.458 |
Total Liabilities & Shareholders Equity
| 316.8 | 353.461 | 212.903 | 282.738 | 312.436 | 329.979 | 373.494 | 418.995 | 257.727 | 300.464 | 359.166 | 314.708 | 335.251 | 382.068 | 387.659 | 465.097 | 424.496 | 421.357 | 403.497 | 406.445 | 430.598 | 447.019 | 456.135 | 494.482 | 548.576 | 548.313 | 504.937 | 510.613 | 461.762 | 455.901 | 414.033 | 416.537 | 412.348 | 250.192 | 279.438 | 177.754 | 535.517 |