Kukdo Chemical Co., Ltd.
KRX:007690.KS
31900 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 343,033 | 296,145.654 | 305,744.902 | 315,594.987 | 346,833.288 | 343,603.185 | 356,853.284 | 386,813.542 | 441,534.636 | 416,572.715 | 416,424.299 | 408,754.432 | 441,004.852 | 310,928.164 | 274,173.663 | 285,038.305 | 291,963.698 | 281,484.03 | 293,088.331 | 268,902.98 | 264,978.837 | 294,478.535 | 310,457.951 | 324,167.311 | 326,150.233 | 319,840.194 | 297,617.107 | 274,729.946 | 260,119.643 | 243,514.42 | 221,689.374 | 228,378.098 | 261,760.69 | 240,805.273 | 238,748.201 | 258,204.062 | 270,243.436 | 244,682.074 | 245,366.886 | 243,549.508 | 244,066.522 | 244,974.899 | 214,262.983 | 232,826.748 | 241,951.449 | 222,905.784 | 199,504.568 | 208,995.428 | 211,621.388 | 166,259.281 | 0 | 153,703.336 | 195,519.506 | 174,616.729 | 0 | 162,044.873 | 168,632.749 | 132,359.006 | 0 | 106,690.193 | 105,104.004 | 84,219.938 | 0 | 118,016.591 | 119,010.279 | 104,898.722 | 0 | 95,425.816 | 99,454.104 | 89,872.409 |
| Cost of Revenue
| 285,393.8 | 256,832.602 | 270,221.624 | 279,361.611 | 291,824.726 | 297,782.807 | 315,089.678 | 326,807.42 | 345,499.615 | 334,450.683 | 318,728.701 | 312,283.348 | 322,761.694 | 256,314.996 | 239,766.626 | 253,847.33 | 253,384.184 | 248,267.478 | 259,689.544 | 239,609.052 | 233,086.793 | 261,961.42 | 281,496.134 | 290,516.685 | 285,048.438 | 281,632.627 | 262,753.751 | 237,629.482 | 228,250.244 | 221,954.167 | 200,649.86 | 209,573.034 | 233,937.494 | 207,716.678 | 206,996.33 | 221,126.095 | 232,266.263 | 212,893.165 | 223,046.867 | 224,663.362 | 223,001.721 | 221,416.567 | 196,030.076 | 209,551.076 | 215,704.589 | 200,529.52 | 182,834.999 | 189,296.173 | 187,023.291 | 147,567.804 | 0 | 140,220.372 | 176,042.623 | 158,619.887 | 0 | 142,135.606 | 147,178.551 | 121,733.867 | 0 | 96,026.247 | 92,297.95 | 68,563.839 | 0 | 103,584.623 | 108,560.411 | 95,470.419 | 0 | 85,222.765 | 89,595.904 | 80,151.344 |
| Gross Profit
| 57,639.2 | 39,313.053 | 35,523.277 | 36,233.376 | 55,008.562 | 45,820.377 | 41,763.605 | 60,006.122 | 96,035.021 | 82,122.032 | 97,695.598 | 96,471.084 | 118,243.158 | 54,613.168 | 34,407.037 | 31,190.975 | 38,579.514 | 33,216.552 | 33,398.787 | 29,293.929 | 31,892.044 | 32,517.115 | 28,961.817 | 33,650.626 | 41,101.795 | 38,207.567 | 34,863.356 | 37,100.464 | 31,869.399 | 21,560.253 | 21,039.514 | 18,805.064 | 27,823.196 | 33,088.595 | 31,751.871 | 37,077.967 | 37,977.173 | 31,788.909 | 22,320.018 | 18,886.146 | 21,064.801 | 23,558.332 | 18,232.907 | 23,275.672 | 26,246.86 | 22,376.264 | 16,669.568 | 19,699.255 | 24,598.097 | 18,691.477 | 0 | 13,482.964 | 19,476.883 | 15,996.842 | 0 | 19,909.267 | 21,454.198 | 10,625.139 | 0 | 10,663.946 | 12,806.054 | 15,656.099 | 0 | 14,431.968 | 10,449.868 | 9,428.303 | 0 | 10,203.051 | 9,858.2 | 9,721.065 |
| Gross Profit Ratio
| 0.168 | 0.133 | 0.116 | 0.115 | 0.159 | 0.133 | 0.117 | 0.155 | 0.218 | 0.197 | 0.235 | 0.236 | 0.268 | 0.176 | 0.125 | 0.109 | 0.132 | 0.118 | 0.114 | 0.109 | 0.12 | 0.11 | 0.093 | 0.104 | 0.126 | 0.119 | 0.117 | 0.135 | 0.123 | 0.089 | 0.095 | 0.082 | 0.106 | 0.137 | 0.133 | 0.144 | 0.141 | 0.13 | 0.091 | 0.078 | 0.086 | 0.096 | 0.085 | 0.1 | 0.108 | 0.1 | 0.084 | 0.094 | 0.116 | 0.112 | 0 | 0.088 | 0.1 | 0.092 | 0 | 0.123 | 0.127 | 0.08 | 0 | 0.1 | 0.122 | 0.186 | 0 | 0.122 | 0.088 | 0.09 | 0 | 0.107 | 0.099 | 0.108 |
| Reseach & Development Expenses
| 5,571.56 | 5,445.882 | 5,632.951 | 5,964.997 | 5,658.159 | 5,688.038 | 6,282.148 | 4,831.092 | 4,936.249 | 3,789.212 | 5,193.76 | 4,303.7 | 4,638.507 | 4,240.203 | 4,210.443 | 2,749.096 | 4,040.378 | 3,972.968 | 4,055.839 | 3,621.3 | 3,477.805 | 3,085.826 | 3,320.33 | 1,327.287 | 3,309.679 | 3,601.143 | 3,069.254 | 2,573.473 | 2,436.772 | 2,165.326 | 2,390.971 | 2,038.472 | 2,170.777 | 1,862.974 | 166.007 | 174.024 | 222.681 | 121.571 | 182.768 | 117.983 | 168.032 | 96.926 | 192.257 | 243.52 | 410.636 | 177.972 | 219.103 | 135.777 | 121.792 | 200.035 | 0 | 0 | 0 | 109.878 | 0 | 692.011 | 147.951 | 73.928 | 0 | 78.795 | 91.561 | 57.537 | 0 | 56.048 | 42.766 | 30.141 | 0 | 54.49 | 57.938 | 59.107 |
| General & Administrative Expenses
| 0 | 39,597.42 | 0 | 38,477.089 | 1,416.291 | 1,409.705 | 1,687.016 | 1,053.289 | 1,171.098 | 929.394 | 1,302.876 | 808.001 | 827.993 | 642.848 | 622.758 | 518.877 | 580.266 | 772.264 | 1,033.099 | 820.747 | 1,055.392 | 1,099.897 | 1,232.317 | 1,062.127 | 1,078.885 | 982.316 | 998.221 | 1,066.102 | 930.459 | 950.777 | 962.6 | 789.277 | 911.142 | 940.175 | 1,042.498 | 1,060.779 | 950.331 | 966.2 | 931.54 | 888.723 | 843.969 | 871.763 | 832.125 | 757.752 | 828.875 | 786.058 | 723.424 | 727.325 | 713.675 | 503.88 | 0 | 7,421.285 | 8,620.38 | 572.748 | 0 | 492.164 | 515.229 | 456.859 | 0 | 503.723 | 405.713 | 393.922 | 0 | 437.612 | 474.715 | 482.534 | 0 | 346.911 | 350.378 | 407.622 |
| Selling & Marketing Expenses
| 0 | -7,869.894 | 0 | 20,618.838 | 23,917.101 | 19,482.982 | 21,711.583 | 26,723.414 | 31,977.701 | 31,712.597 | 34,747.397 | 25,283.037 | 23,082.122 | 15,789.642 | 12,038.888 | 11,924.011 | 12,091.356 | 11,808.312 | 10,561.411 | 10,941.958 | 12,011.413 | 10,369.547 | 10,268.854 | 8,595.037 | 9,575.765 | 9,364.094 | 9,861.297 | 9,609.988 | 8,982.959 | 8,583.87 | 8,478.967 | 8,457.322 | 10,022.481 | 9,699.304 | 8,322.685 | 8,809.519 | 9,260.843 | 8,831.038 | 8,328.353 | 8,015.041 | 8,305.753 | 8,017.103 | 7,213.102 | 7,406.814 | 7,735.435 | 7,254.116 | 6,335.413 | 6,221.839 | 5,992.978 | 4,838.942 | 0 | 0 | 0 | 5,185.035 | 0 | 5,545.872 | 6,267.635 | 5,099.637 | 0 | 4,356.534 | 4,482.618 | 3,652.886 | 0 | 3,920.67 | 3,735.864 | 3,314.689 | 0 | 3,918.141 | 3,191.976 | 3,055.288 |
| SG&A
| 41,729.161 | 31,727.526 | 31,116.231 | 38,477.089 | 25,333.392 | 20,892.687 | 23,398.599 | 27,776.703 | 33,148.799 | 32,641.991 | 36,050.273 | 26,091.038 | 23,910.115 | 16,432.49 | 12,661.646 | 12,442.888 | 12,671.622 | 12,580.576 | 11,594.51 | 11,762.705 | 13,066.805 | 11,469.444 | 11,501.171 | 9,657.164 | 10,654.65 | 10,346.41 | 10,859.518 | 10,676.09 | 9,913.418 | 9,534.647 | 9,441.567 | 9,246.599 | 10,933.623 | 10,639.479 | 9,365.183 | 9,870.298 | 10,211.174 | 9,797.238 | 9,259.893 | 8,903.764 | 9,149.722 | 8,888.866 | 8,045.227 | 8,164.566 | 8,564.31 | 8,040.174 | 7,058.837 | 6,949.164 | 6,706.653 | 5,342.822 | 0 | 7,421.285 | 8,620.38 | 5,757.783 | 0 | 6,038.036 | 6,782.864 | 5,556.496 | 0 | 4,860.257 | 4,888.331 | 4,046.808 | 0 | 4,358.282 | 4,210.579 | 3,797.223 | 0 | 4,265.052 | 3,542.354 | 3,462.91 |
| Other Expenses
| -333,115 | -403.05 | -688.358 | -76,954.178 | -355.681 | 8,780.255 | 10,837.415 | 13,929.904 | 11,292.964 | 10,131.185 | 3,145.253 | -116.409 | 237.976 | 314.007 | 153.805 | 1,354.421 | 717.624 | 325.562 | 413.319 | 1,562.242 | 12.341 | 506.031 | -265.268 | 470.383 | -143.831 | 129.72 | 436.67 | 75.741 | 139.504 | 194.259 | 120.451 | 22.239 | 225.339 | 182.569 | 47.289 | 193.052 | 130.91 | 149.315 | 133.89 | 202.667 | 110.711 | 138.54 | 196.577 | 195.068 | 81.206 | 55.662 | 61.811 | 110.994 | 671.95 | 2,110.393 | 0 | -198.46 | -605.879 | 1.2 | 0 | 222.428 | -254.512 | -161.894 | 0 | 592.541 | 580.551 | -196.99 | 0 | 158.651 | -265.329 | -265.283 | 0 | 106.453 | -300.87 | -209.238 |
| Operating Expenses
| 333,115 | 37,576.458 | 37,437.54 | -38,477.089 | 42,159.396 | 35,360.98 | 40,518.162 | 46,537.699 | 49,378.012 | 46,562.388 | 53,997.727 | 39,881.36 | 40,166.355 | 28,270.524 | 23,250.715 | 21,531.662 | 23,127.205 | 23,467.21 | 22,409.985 | 20,948.987 | 21,548.296 | 20,084.926 | 20,483.095 | 16,013.116 | 18,327.244 | 18,483.848 | 19,527.999 | 17,449.481 | 16,313.69 | 15,595.969 | 16,087.704 | 14,587.567 | 16,716.166 | 16,381.428 | 15,967.044 | 15,491.714 | 14,769.408 | 14,398.603 | 14,214.447 | 13,288.851 | 13,414.144 | 13,362.928 | 13,080.435 | 12,380.936 | 12,369.209 | 11,748.123 | 11,202.342 | 11,345.658 | 9,977.012 | 7,653.25 | 0 | 7,222.825 | 8,014.501 | 7,757.781 | 0 | 8,813.986 | 8,804.422 | 7,746.958 | 0 | 6,733.228 | 6,619.642 | 6,144.471 | 0 | 6,087.978 | 5,893.363 | 5,443.045 | 0 | 5,919.401 | 5,201.909 | 5,011.025 |
| Operating Income
| 9,918 | 1,736.595 | -1,914.263 | -2,243.713 | 12,849.168 | 10,459.398 | 2,572.963 | 13,468.424 | 46,657.009 | 35,559.645 | 43,697.871 | 56,589.725 | 78,076.803 | 26,342.644 | 11,156.322 | 9,659.312 | 15,452.309 | 9,749.342 | 10,988.802 | 8,344.94 | 10,343.748 | 12,432.189 | 8,478.722 | 17,637.511 | 22,774.551 | 19,723.719 | 15,335.356 | 19,650.983 | 15,555.71 | 5,964.284 | 4,951.81 | 4,217.495 | 11,107.03 | 16,707.168 | 15,784.828 | 21,586.253 | 23,207.765 | 17,390.306 | 8,105.571 | 5,597.295 | 7,650.658 | 10,195.404 | 5,152.473 | 10,894.735 | 13,877.652 | 10,628.141 | 5,467.225 | 8,353.597 | 14,621.085 | 11,037.651 | 0 | 6,260.139 | 11,462.382 | 8,241.445 | 0 | 11,095.282 | 12,649.776 | 2,878.184 | 0 | 3,930.718 | 6,186.411 | 9,511.628 | 0 | 8,343.992 | 4,556.504 | 3,985.26 | 0 | 4,283.651 | 4,656.291 | 4,710.042 |
| Operating Income Ratio
| 0.029 | 0.006 | -0.006 | -0.007 | 0.037 | 0.03 | 0.007 | 0.035 | 0.106 | 0.085 | 0.105 | 0.138 | 0.177 | 0.085 | 0.041 | 0.034 | 0.053 | 0.035 | 0.037 | 0.031 | 0.039 | 0.042 | 0.027 | 0.054 | 0.07 | 0.062 | 0.052 | 0.072 | 0.06 | 0.024 | 0.022 | 0.018 | 0.042 | 0.069 | 0.066 | 0.084 | 0.086 | 0.071 | 0.033 | 0.023 | 0.031 | 0.042 | 0.024 | 0.047 | 0.057 | 0.048 | 0.027 | 0.04 | 0.069 | 0.066 | 0 | 0.041 | 0.059 | 0.047 | 0 | 0.068 | 0.075 | 0.022 | 0 | 0.037 | 0.059 | 0.113 | 0 | 0.071 | 0.038 | 0.038 | 0 | 0.045 | 0.047 | 0.052 |
| Total Other Income Expenses Net
| -2,364 | -1,622.872 | -4,191.291 | -990.856 | -3,009.3 | -1,672.786 | -13,235.492 | 4,376.782 | 3,893.034 | 4,384.804 | -1,807.311 | 2,173.106 | -459.231 | 960.831 | -3,668.546 | 706.548 | -418.283 | -567.305 | -334.2 | 509.867 | -1,607.728 | -13.611 | -518.376 | -1,210.416 | -1,452.904 | -215.348 | -273.087 | -277.022 | -594.54 | 203.004 | -461.433 | -735.158 | -595.488 | -127.101 | -655.774 | -1,915.004 | -356.534 | -834.927 | -545.329 | -541.541 | -746.452 | -623.584 | -278.975 | 182.554 | 264.448 | 31.387 | -92.993 | -691.745 | -25.643 | 275.855 | 0 | -1,321.46 | 809.548 | 1,022.029 | 0 | 365.245 | 367.875 | 1,075.47 | 0 | 1,763.477 | 3,263.923 | 3,172.065 | 0 | 2,550.908 | 741.102 | 16,807.832 | 0 | 740.085 | 366.296 | 673.739 |
| Income Before Tax
| 7,554 | 113.723 | -6,105.554 | -3,234.569 | 9,839.868 | 8,786.612 | -10,662.529 | 17,845.206 | 50,550.043 | 39,944.449 | 46,726.866 | 58,762.83 | 77,617.572 | 27,303.475 | 7,487.775 | 10,365.861 | 15,034.026 | 9,182.037 | 10,654.602 | 8,854.809 | 8,736.02 | 12,418.578 | 7,960.346 | 16,427.094 | 21,321.647 | 19,508.371 | 15,062.269 | 19,373.961 | 14,961.169 | 6,167.288 | 4,490.377 | 3,482.339 | 10,511.542 | 16,580.066 | 15,129.053 | 19,671.249 | 22,851.231 | 16,555.379 | 7,560.242 | 5,055.754 | 6,904.205 | 9,571.82 | 4,873.497 | 11,077.29 | 14,142.099 | 10,659.528 | 5,374.233 | 7,661.852 | 14,595.442 | 11,314.082 | 0 | 4,938.679 | 12,271.93 | 9,261.09 | 0 | 11,460.526 | 13,017.651 | 3,953.651 | 0 | 5,694.195 | 9,450.335 | 12,683.693 | 0 | 10,894.898 | 5,297.607 | 20,793.09 | 0 | 5,023.735 | 5,022.587 | 5,383.779 |
| Income Before Tax Ratio
| 0.022 | 0 | -0.02 | -0.01 | 0.028 | 0.026 | -0.03 | 0.046 | 0.114 | 0.096 | 0.112 | 0.144 | 0.176 | 0.088 | 0.027 | 0.036 | 0.051 | 0.033 | 0.036 | 0.033 | 0.033 | 0.042 | 0.026 | 0.051 | 0.065 | 0.061 | 0.051 | 0.071 | 0.058 | 0.025 | 0.02 | 0.015 | 0.04 | 0.069 | 0.063 | 0.076 | 0.085 | 0.068 | 0.031 | 0.021 | 0.028 | 0.039 | 0.023 | 0.048 | 0.058 | 0.048 | 0.027 | 0.037 | 0.069 | 0.068 | 0 | 0.032 | 0.063 | 0.053 | 0 | 0.071 | 0.077 | 0.03 | 0 | 0.053 | 0.09 | 0.151 | 0 | 0.092 | 0.045 | 0.198 | 0 | 0.053 | 0.051 | 0.06 |
| Income Tax Expense
| 2,628 | 1,111.911 | -2,440.144 | 500.7 | 5,581.563 | -1,803.442 | 1,594.509 | 3,366.551 | 11,954.192 | 7,229.493 | 14,036.981 | 15,476.023 | 16,273.712 | 7,537.991 | 1,611.1 | 2,523.855 | 4,599.725 | 2,566.084 | 1,515.599 | 896.485 | -315.89 | 3,457.746 | 980.904 | 4,935.684 | 7,092.665 | 5,577.793 | 4,074.775 | 5,384.296 | 3,565.248 | 507.363 | 81.223 | 1,426.978 | 2,727.297 | 4,270.025 | 3,038.533 | 4,555.193 | 5,977.486 | 4,320.661 | 1,827.78 | 1,399.052 | 1,876.18 | 3,053.881 | 732.331 | 2,544.306 | 3,473.581 | 2,614.971 | 886.507 | 2,047.432 | 3,620.755 | 2,637.896 | 0 | 1,081.393 | 2,809.644 | 2,120.714 | 0 | 2,730.908 | 3,139.815 | 910.985 | 0 | 1,241.063 | 2,066.327 | 3,672.729 | 0 | 2,862.12 | 942.76 | 6,988.779 | 0 | 1,295.753 | 1,238.972 | 1,324.275 |
| Net Income
| 4,861.179 | -892.234 | -3,553.109 | -3,622.996 | 4,231.72 | 10,646.927 | -12,257.038 | 14,797.419 | 38,818.516 | 32,932.1 | 32,966.439 | 43,564.41 | 61,242.003 | 19,927.638 | 5,708.481 | 7,406.625 | 9,905.461 | 6,408.722 | 8,221.303 | 8,230.066 | 9,426.735 | 8,740.83 | 6,902.531 | 10,984.635 | 13,596.542 | 13,509.981 | 10,542.744 | 13,639.215 | 11,321.278 | 5,579.423 | 4,308.874 | 1,995.145 | 7,622.885 | 12,163.403 | 12,003.03 | 15,157.643 | 16,641.614 | 12,085.799 | 5,499.162 | 3,474.092 | 4,909.56 | 6,424.457 | 4,008.632 | 8,410.562 | 10,603.265 | 7,975.526 | 4,433.681 | 5,533.58 | 10,855.984 | 8,676.186 | 0 | 3,857.287 | 9,462.287 | 7,140.375 | 0 | 8,729.618 | 9,877.835 | 3,042.666 | 0 | 4,453.131 | 7,384.008 | 9,010.964 | 0 | 8,032.778 | 4,354.846 | 13,804.311 | 0 | 3,727.982 | 3,783.614 | 4,059.503 |
| Net Income Ratio
| 0.014 | -0.003 | -0.012 | -0.011 | 0.012 | 0.031 | -0.034 | 0.038 | 0.088 | 0.079 | 0.079 | 0.107 | 0.139 | 0.064 | 0.021 | 0.026 | 0.034 | 0.023 | 0.028 | 0.031 | 0.036 | 0.03 | 0.022 | 0.034 | 0.042 | 0.042 | 0.035 | 0.05 | 0.044 | 0.023 | 0.019 | 0.009 | 0.029 | 0.051 | 0.05 | 0.059 | 0.062 | 0.049 | 0.022 | 0.014 | 0.02 | 0.026 | 0.019 | 0.036 | 0.044 | 0.036 | 0.022 | 0.026 | 0.051 | 0.052 | 0 | 0.025 | 0.048 | 0.041 | 0 | 0.054 | 0.059 | 0.023 | 0 | 0.042 | 0.07 | 0.107 | 0 | 0.068 | 0.037 | 0.132 | 0 | 0.039 | 0.038 | 0.045 |
| EPS
| 590.61 | -106.98 | -426 | -434.38 | 507.37 | 1,259.92 | -1,443.61 | 1,712.56 | 4,493 | 3,811.35 | 4,326.69 | 5,766 | 7,078.39 | 2,303.33 | 809.59 | 735.34 | 1,506.2 | 933.85 | 1,140.83 | 1,140.85 | 1,308.47 | 1,212.69 | 983.32 | 1,523.97 | 1,887 | 1,870.78 | 1,401.9 | 1,813.62 | 1,504.66 | 741.52 | 572.78 | 264.94 | 1,013.41 | 1,616.66 | 1,595.58 | 2,015.22 | 2,212.19 | 1,606.62 | 731.01 | 461.9 | 652.69 | 854.29 | 532.87 | 1,117.68 | 1,409.65 | 1,060.52 | 589.18 | 735.34 | 1,442.87 | 1,153.21 | 247 | 512.88 | 1,257.49 | 949.29 | 829 | 1,160.16 | 1,313.1 | 404.74 | 311 | 591.67 | 981.74 | 1,198.01 | 519 | 1,067.47 | 578.54 | 1,835.25 | 311.63 | 495.57 | 505.16 | 557.13 |
| EPS Diluted
| 590.61 | -106.98 | -426 | -434.38 | 507.37 | 1,259.92 | -1,443.61 | 1,712.56 | 4,492.61 | 3,811.35 | 4,326.69 | 5,766 | 7,078.39 | 2,303.33 | 809.59 | 735.34 | 1,506.2 | 933.85 | 1,140.83 | 1,140.85 | 1,308.47 | 1,212.69 | 983.32 | 1,523.97 | 1,887 | 1,870.78 | 1,401.9 | 1,813.62 | 1,504.66 | 741.52 | 572.78 | 264.94 | 1,013.41 | 1,616.66 | 1,595.58 | 2,015.22 | 2,212.19 | 1,606.62 | 731.01 | 461.9 | 652.69 | 854.29 | 532.87 | 1,117.68 | 1,409.65 | 1,060.52 | 589.18 | 735.34 | 1,442.87 | 1,153.21 | 247 | 512.88 | 1,257.49 | 949.29 | 829 | 1,160.16 | 1,313.1 | 404.74 | 311 | 591.67 | 981.74 | 1,198.01 | 519 | 1,067.47 | 578.54 | 1,835.25 | 311.63 | 495.57 | 505.16 | 557.13 |
| EBITDA
| 9,918 | 13,591.337 | 9,643.341 | 36,233.376 | 29,218.592 | 19,529.117 | 12,158.53 | 21,044.995 | 58,502.198 | 48,744.578 | 55,659.214 | 65,828.868 | 84,809.48 | 35,278.758 | 20,035.207 | 18,339.514 | 23,775.983 | 15,606.225 | 19,778.045 | 14,310.274 | 16,244.428 | 18,414.516 | 14,033.523 | 22,675.994 | 26,566.978 | 24,756.18 | 20,342.227 | 23,901.569 | 19,836.261 | 11,090.647 | 9,060.309 | 8,291.181 | 15,303.45 | 21,020.375 | 19,380.711 | 23,806.556 | 27,150.437 | 20,763.432 | 11,870.328 | 9,491.783 | 10,976.811 | 13,627.571 | 9,380.848 | 14,573.868 | 17,697.026 | 14,025.313 | 9,065.15 | 11,462.798 | 15,874.411 | 13,690.908 | 0 | 7,575.516 | 12,804.525 | 11,204.391 | 0 | 16,432.969 | 15,732.57 | 6,553.598 | 0 | 8,882.411 | 12,632.815 | 15,816.083 | 0 | 13,460.016 | 7,916.174 | 7,203.009 | 0 | 6,955.599 | 6,729.065 | 6,991.613 |
| EBITDA Ratio
| 0.029 | 0.046 | 0.032 | 0.115 | 0.084 | 0.057 | 0.034 | 0.054 | 0.132 | 0.117 | 0.134 | 0.161 | 0.192 | 0.113 | 0.073 | 0.064 | 0.081 | 0.055 | 0.067 | 0.053 | 0.061 | 0.063 | 0.045 | 0.07 | 0.081 | 0.077 | 0.068 | 0.087 | 0.076 | 0.046 | 0.041 | 0.036 | 0.058 | 0.087 | 0.081 | 0.092 | 0.1 | 0.085 | 0.048 | 0.039 | 0.045 | 0.056 | 0.044 | 0.063 | 0.073 | 0.063 | 0.045 | 0.055 | 0.075 | 0.082 | 0 | 0.049 | 0.065 | 0.064 | 0 | 0.101 | 0.093 | 0.05 | 0 | 0.083 | 0.12 | 0.188 | 0 | 0.114 | 0.067 | 0.069 | 0 | 0.073 | 0.068 | 0.078 |