Kukdo Chemical Co., Ltd.
KRX:007690.KS
30150 (KRW) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 44,664.702 | 29,398.4 | 40,867.92 | 42,386.093 | 17,614.433 | 33,109.229 | 21,895.304 | 47,218.613 | 31,747.33 | 9,180.387 | 11,201.319 | 6,485.77 | 25,292.876 | 49,158.807 | 70,764.729 | 30,034.252 | 30,204.556 |
Short Term Investments
| 103,113.563 | 109,489.335 | 106,803.185 | 59,605.933 | 41,021.092 | 24,088.183 | 63,483.069 | 71,254.986 | 66,599.127 | 74,889.309 | 65,506.534 | 74,581.159 | 55,815.071 | 14,294.224 | 16,804.217 | 42,138.103 | 19,754.816 |
Cash and Short Term Investments
| 147,778.266 | 138,887.735 | 147,671.105 | 101,992.026 | 58,635.525 | 57,197.412 | 85,378.373 | 118,473.599 | 98,346.457 | 84,069.696 | 76,707.853 | 81,066.929 | 81,107.947 | 63,453.031 | 87,568.946 | 72,172.355 | 49,959.372 |
Net Receivables
| 274,359.535 | 308,203.959 | 372,663.721 | 212,840.484 | 237,079 | 256,087.818 | 230,258.478 | 181,417.047 | 195,285.55 | 176,434.259 | 166,619.132 | 167,242.58 | 190,649.699 | 239,359.866 | 113,388.03 | 119,071.944 | 104,407 |
Inventory
| 213,377.226 | 272,483.907 | 265,440.278 | 123,384.004 | 134,325.366 | 128,547.795 | 106,183.445 | 84,126.724 | 93,990.333 | 102,227.545 | 95,231.001 | 79,638.171 | 79,671.813 | 77,747.587 | 59,508.414 | 62,386.288 | 61,394.096 |
Other Current Assets
| 18,215.535 | 34,632.083 | 21,635.601 | 17,935.703 | 18,237.832 | 11,946.046 | 11,087.405 | 7,871.714 | 11,038.969 | 12,795.169 | 8,395.261 | 170,567.162 | 192,465.088 | 197,649.004 | 114,233.577 | 121,667.226 | 108,501.609 |
Total Current Assets
| 653,730.561 | 746,044.369 | 804,619.331 | 453,624.773 | 438,749.361 | 451,232.453 | 431,007.146 | 390,514.992 | 396,244.635 | 372,562.073 | 343,366.639 | 331,272.263 | 353,244.848 | 338,849.622 | 261,310.937 | 256,225.869 | 219,855.077 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 675,807.69 | 639,058.466 | 482,982.632 | 400,381.912 | 389,933.503 | 332,871.279 | 300,507.367 | 275,628.166 | 246,327.338 | 234,864.223 | 222,241.092 | 210,786.759 | 204,691.128 | 156,423.456 | 103,567.225 | 106,354.563 | 82,565.386 |
Goodwill
| 184.672 | 1,294.302 | 1,294.302 | 1,294.302 | 7,180.107 | 184.672 | 184.672 | 184.672 | 184.672 | 184.672 | 184.672 | 184.672 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19,208.131 | 25,797.113 | 23,508.31 | 22,188.434 | 24,046.194 | 7,228.75 | 1,706.785 | 1,778.872 | 1,891.701 | 1,913.767 | 1,969.381 | 3,189.419 | 3,405.095 | 817.91 | 830.587 | 914.846 | 653.557 |
Goodwill and Intangible Assets
| 19,208.131 | 27,091.415 | 24,802.612 | 23,482.736 | 31,226.301 | 7,413.422 | 1,891.457 | 1,963.544 | 2,076.373 | 2,098.439 | 2,154.053 | 3,374.091 | 3,405.095 | 817.91 | 830.587 | 914.846 | 653.557 |
Long Term Investments
| 140,294.87 | -105,962.141 | -42,775.657 | -16,102.608 | 1,883.091 | 25,594.58 | -9,927.085 | -58,065.191 | -30,995.725 | -47,834.528 | -44,165.962 | -73,586.976 | -51,315.864 | -4,704.063 | -5,986.551 | -35,145.746 | -18,200.409 |
Tax Assets
| 6,923.919 | 5,105.242 | 2,195.603 | 754.669 | 43,627.838 | 37,306.706 | 65,070.615 | 72,743.185 | 67,630.685 | 75,737.113 | 66,825.483 | 75,891.414 | 25.163 | 357.53 | 261.917 | 297.165 | 20,480.147 |
Other Non-Current Assets
| 13,596.072 | 187,756.308 | 144,541.671 | 68,416.083 | 0.001 | 0 | -0 | -0.001 | -0 | 4.135 | 20.702 | 37.746 | 57,394.211 | 18,209.96 | 19,331.772 | 44,792.944 | 1,570.477 |
Total Non-Current Assets
| 855,830.681 | 753,049.289 | 611,746.861 | 476,932.793 | 466,670.734 | 403,185.987 | 357,542.354 | 292,269.703 | 285,038.671 | 264,869.382 | 247,075.369 | 216,503.034 | 214,199.732 | 171,104.793 | 118,004.95 | 117,213.772 | 87,069.158 |
Total Assets
| 1,509,561.243 | 1,499,093.659 | 1,416,366.192 | 930,557.566 | 905,420.095 | 854,418.441 | 788,549.5 | 682,784.695 | 681,283.306 | 637,431.455 | 590,442.007 | 547,775.296 | 567,444.58 | 509,954.415 | 379,315.887 | 373,439.641 | 306,924.235 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 98,238.423 | 109,187.103 | 101,040.363 | 96,654.252 | 104,007.375 | 90,315.309 | 108,382.167 | 84,828.941 | 77,904.209 | 82,192.176 | 80,355.22 | 71,374.832 | 68,841.967 | 88,465.734 | 59,503.162 | 30,762.276 | 33,577.256 |
Short Term Debt
| 332,410.233 | 270,817.568 | 77,933.239 | 75,167.596 | 34,558.42 | 131,986.42 | 32,471.497 | 37,346.432 | 54,971.891 | 50,486.105 | 19,893.745 | 65,303.873 | 78,299.504 | 54,455.349 | 60,068.511 | 33,724.565 | 36,046.591 |
Tax Payables
| 3,461.777 | 10,960.559 | 60,615.249 | 4,519.727 | 6,446.308 | 7,552.36 | 7,921.85 | 1,267.748 | 13,297.262 | 1,564.047 | 2,564.108 | 5,218.063 | 1,697.131 | 4,080.266 | 1,663.769 | 9,673.362 | 2,236.397 |
Deferred Revenue
| 4,119.921 | 6,134.964 | 150,145.346 | 37,579.29 | 45,897.7 | 46,775.715 | 45,499.812 | 21,509.27 | 37,823.523 | 25,632.298 | 22,671.265 | 28,588.311 | 30,773.047 | 4,080.266 | 11,150.787 | 31,438.957 | 2,236.397 |
Other Current Liabilities
| 128,307.152 | 97,286.567 | -57,916.155 | -4,038.269 | -5,878.1 | -7,059.269 | -7,067.318 | -468.781 | -12,686.204 | -1,244.619 | -2,261.762 | 23,595.429 | 29,247.414 | 28,719.794 | 9,487.019 | 21,765.593 | 10,978.161 |
Total Current Liabilities
| 562,417.585 | 494,386.761 | 481,963.389 | 247,461.886 | 230,929.403 | 269,570.535 | 232,707.821 | 165,992.881 | 209,134.204 | 184,262.304 | 145,893.841 | 165,492.197 | 178,086.016 | 175,721.143 | 130,722.461 | 95,925.796 | 82,838.405 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 78,971.873 | 123,670.379 | 100,629.872 | 103,837.638 | 112,908.994 | 54,745.616 | 59,179.889 | 43,330.765 | 11,860.15 | 46,369.664 | 56,406.728 | 22,839.744 | 51,641.339 | 31,717.19 | 12,220.03 | 57,129.973 | 43,727.261 |
Deferred Revenue Non-Current
| 8,208.187 | 0 | 954.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.383 | 0 |
Deferred Tax Liabilities Non-Current
| 18,693.864 | 21,364.054 | 17,873.811 | 27,015.443 | 33,421.857 | 30,456.458 | 28,781.215 | 27,612.543 | 29,573.935 | 27,725.285 | 25,406.307 | 22,611.941 | 22,209.756 | 15,568.03 | 5,248.365 | 3,991.051 | 1,619.853 |
Other Non-Current Liabilities
| 2,451.802 | 22,848.56 | 17,873.811 | 0 | -0 | 30,456.458 | 28,781.215 | 27,612.544 | 0 | 0 | 25,406.307 | 0 | 0 | 0.001 | 0 | 0.001 | 26.5 |
Total Non-Current Liabilities
| 100,117.539 | 146,518.94 | 119,457.79 | 130,853.081 | 146,330.851 | 85,202.074 | 87,961.104 | 70,943.308 | 41,434.085 | 74,094.949 | 81,813.036 | 45,451.685 | 73,851.095 | 47,285.221 | 17,468.395 | 61,210.408 | 45,373.614 |
Total Liabilities
| 662,535.124 | 640,905.7 | 601,421.18 | 378,314.968 | 377,260.254 | 354,772.609 | 320,668.924 | 236,936.189 | 250,568.289 | 258,357.254 | 227,706.877 | 210,943.882 | 251,937.111 | 223,006.364 | 148,190.856 | 157,136.203 | 128,212.018 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 45,053.08 | 45,053.08 | 45,053.08 | 29,053.08 | 29,053.08 | 29,053.08 | 29,053.08 | 29,053.08 | 29,053.08 | 29,053.08 | 29,053.08 | 29,053.08 | 29,053.08 | 29,053.08 | 29,053.08 | 29,053.08 | 29,053.08 |
Retained Earnings
| 669,689.637 | 694,477.434 | 639,189.269 | 488,024.371 | 444,699.907 | 417,294.542 | 394,617.851 | 360,507.93 | 343,133.548 | 293,056.077 | 278,559.422 | 253,577.584 | 228,603.331 | 144,983.556 | 123,164.216 | 105,156.963 | 80,592.946 |
Accumulated Other Comprehensive Income/Loss
| 28,722.39 | 27,278.734 | 29,675.049 | 12,305.321 | 27,623.551 | 14,949.687 | 14,457.345 | 19,958.363 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 119,703.932 | 97,939.114 | 116,801.779 | 27,225.794 | 35,310.917 | 42,219.78 | 37,798.951 | 46,225.796 | 46,225.796 | 46,225.796 | 46,225.796 | 60,456.387 | 49,528.099 | 106,577.324 | 73,803.937 | 76,736.171 | 65,484.366 |
Total Shareholders Equity
| 834,446.649 | 845,357.898 | 801,044.128 | 539,275.846 | 516,628.033 | 488,567.401 | 458,211.24 | 436,426.456 | 421,238.227 | 370,036.757 | 354,360.557 | 328,786.338 | 307,184.51 | 280,613.96 | 226,021.233 | 210,946.214 | 175,130.392 |
Total Equity
| 847,026.119 | 858,187.958 | 814,945.012 | 552,242.599 | 528,159.841 | 499,645.831 | 467,880.576 | 445,848.506 | 430,715.016 | 379,074.201 | 362,735.131 | 336,831.414 | 315,507.469 | 286,948.051 | 231,125.031 | 216,303.437 | 178,712.216 |
Total Liabilities & Shareholders Equity
| 1,509,561.243 | 1,499,093.659 | 1,416,366.192 | 930,557.566 | 905,420.095 | 854,418.441 | 788,549.5 | 682,784.695 | 681,283.306 | 637,431.455 | 590,442.007 | 547,775.296 | 567,444.58 | 509,954.415 | 379,315.887 | 373,439.641 | 306,924.235 |