Kukdo Chemical Co., Ltd.

KRX:007690.KS

31900 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 55,860.04289,963.05944,664.702100,969.88581,238.33352,112.66129,398.482,328.76586,229.75467,628.3240,867.9277,248.67757,461.16157,000.37942,386.09355,550.9544,920.07334,991.6417,614.43337,463.55214,124.56240,812.21533,109.22928,419.2638,889.10939,817.81921,895.30459,506.9633,437.81257,267.11247,218.61369,204.26642,242.56466,093.37931,747.3327,519.826,052.81725,250.2449,180.38710,920.43413,459.92715,190.92711,201.31910,985.23514,246.00611,177.8036,485.777,818.92938,470.87943,713.21457,732.20149,556.46953,064.06930,466.13344,521.62542,852.57327,547.68732,463.85323,912.35229,313.37131,038.0935,604.41214,534.293
Short Term Investments 135,288.346123,648.384103,113.563119,309.611127,433.384143,740.974109,489.33592,381.21113,181.53112,200.009106,803.185145,216.80789,363.85587,877.70959,605.933104,018.479109,879.41371,491.65941,021.09264,173.85260,923.98742,720.65824,088.18363,946.24472,803.84770,987.32863,483.06952,910.09558,485.89569,600.9771,254.98671,601.50460,717.13447,857.80566,599.12758,034.83166,794.80678,022.09774,889.30990,144.23395,291.08291,734.67265,506.53475,603.05279,582.99279,813.95774,581.15963,252.52623,961.26517,852.5119,880.45720,182.41712,666.36425,313.49618,565.44223,018.85640,289.63924,088.12737,476.03940,513.59528.795526.625507.9
Cash and Short Term Investments 191,148.388213,611.442147,778.266220,279.496208,671.717195,853.635138,887.735174,709.975199,411.284179,828.329147,671.105222,465.484146,825.016144,878.088101,992.026159,569.429154,799.486106,483.29958,635.525101,637.40475,048.54983,532.87357,197.41292,365.504111,692.956110,805.14785,378.373112,417.05591,923.707126,868.082118,473.599140,805.77102,959.698113,951.18498,346.45785,554.63192,847.623103,272.34184,069.696101,064.667108,751.009106,925.59976,707.85386,588.28793,828.99890,991.7681,066.92971,071.45562,432.14461,565.72567,612.65869,738.88665,730.43355,779.62963,087.06765,871.42967,837.32656,551.9861,388.39169,826.96131,566.88536,131.03715,042.193
Net Receivables 340,950.667297,253.139274,359.535305,215.921335,341.497359,125.468334,521.833432,789.626445,347.106435,238.828391,461.635421,010.671411,661.289309,977.682228,248.744237,225.874261,108.274282,708.47245,788.471250,275.571266,954.0790265,487.246284,577.823277,679.8310239,445.327220,051.259218,336.969199,469.706187,914.6680218,909.856203,617.629203,907.84300190,453.18186,264.832187,339.8310190,753.172171,427.7850210,522.87209,289.373170,567.162164,041.3490209,784.155194,845.7210133,832.2270101,327.20494,490.91382,789.7150111,837.3930100,216.86399,523.17592,681.665
Inventory 219,785.027218,449.625213,377.226205,691.057213,277.034228,363.957272,483.907329,960.24352,118.25286,910.889265,440.278255,814.429207,614.874133,803.306123,384.004124,381.348123,799.413138,205.015134,325.366121,687.547127,364.809128,113.573128,547.795133,934.903141,934.44139,592.926106,183.44594,230.75294,895.73992,494.03884,126.72485,208.36689,795.88192,630.06393,990.33397,020.94290,948.07290,343.423102,227.545102,060.4584,201.03289,641.56995,231.00184,104.44282,779.10177,551.68179,638.17151,079.22369,149.58778,304.61152,839.89847,763.55140,486.5743,266.18641,234.241,850.03238,245.6359,090.34745,609.19148,933.47943,116.51741,054.17645,645.754
Other Current Assets 26,099.54524,823.15618,215.53527,359.13527.263137.832150.894119.0650.52546.61946.3120.001-015,895.249-0-0.001-0.0010.001-00.001-0279,859.200.001257.497273,815.2230.001-0.0010.002-0.0010.001192,610.609-0.001-0.0010.001227,570.682218,509.5690.0010.0010.001198,362.583-0.0010188,420.9390.0010.0020-0.001178,603.438-0.001-0.001133,390.1620.001111,481.292-0.0010.001-0.001119,754.9470.002112,570.94413,927.07510,983.27230,026.508
Total Current Assets 777,983.627754,137.362653,730.561758,545.61757,317.51783,480.891746,044.369937,578.906996,877.166902,024.665804,619.331899,290.586766,101.179604,554.326453,624.773521,176.65539,707.172527,396.785438,749.361473,600.523469,367.436491,505.646451,232.453510,878.231531,564.724524,213.296431,007.146426,699.065405,156.417418,831.825390,514.992418,624.745411,665.434410,198.875396,244.635410,146.255402,305.264384,068.945372,562.073390,464.949391,314.624387,320.339343,366.639359,113.668387,130.97377,832.816331,272.263286,192.026310,185.169349,654.49315,298.276250,892.599240,049.231210,527.107205,648.47202,212.375188,872.67235,397.274218,834.977231,331.384188,827.34187,691.66183,396.12
Non-Current Assets:
Property, Plant & Equipment, Net 718,517.483693,923.948675,807.69667,153.533662,011.65657,366.823639,058.466622,195.368525,587.677496,764.808482,982.632465,121.783435,621.214412,835.359400,381.912402,473.333398,328.639396,787.657389,933.503382,710.991370,551.859337,952.938332,871.279326,726.207319,669.781307,072.227300,507.367297,969.177288,913.502271,621.121275,628.166251,490.299251,394.45249,821.261246,327.338244,684.82239,550.851235,759.408234,864.223230,795.241224,393.554222,480.379222,241.092224,026.05226,382.076217,095.166210,786.759111,738.574112,931.042112,519.772111,871.82585,292.18285,474.5185,013.53467,860.04565,301.85962,496.31955,007.02449,430.89943,990.30949,702.95749,059.71747,662.229
Goodwill 184.672184.672184.6721,294.3021,294.3021,294.3021,294.3021,294.3021,294.3021,294.3021,294.3021,294.3021,294.3021,294.3021,294.3027,180.1077,180.1077,180.1077,180.1073,846.811184.672184.672184.672184.672184.672184.672184.672184.672184.672184.672184.672184.672184.672184.672184.672184.67200184.672000184.672000184.6720000000000000000
Intangible Assets 029,054.955031,101.52726,690.64226,409.54125,797.11324,954.0124,559.68224,245.56923,508.3124,484.66521,850.52122,010.89822,188.43423,759.52524,047.04224,141.02924,046.19418,643.9748,064.8927,774.2457,228.757,006.2931,719.1431,725.4071,706.7851,758.2391,745.1731,729.2751,778.8721,777.8631,826.9261,874.3961,891.7011,945.9082,108.0382,100.5861,913.7672,124.1682,095.8942,139.8411,969.3812,692.6672,747.6782,726.0153,189.4192,252.2552,210.8962,210.8962,210.896000000000000
Goodwill and Intangible Assets 184.672184.672184.67232,395.82927,984.94427,703.84327,091.41526,248.31225,853.98425,539.87124,802.61224,484.66523,144.82323,305.223,482.73630,939.63231,227.14931,321.13631,226.30122,490.7858,249.5647,958.9177,413.4227,190.9651,903.8151,910.0791,891.4571,942.9111,929.8451,913.9471,963.5441,962.5352,011.5982,059.0682,076.3732,130.582,108.0382,100.5862,098.4392,124.1682,095.8942,139.8412,154.0532,692.6672,747.6782,726.0153,374.0912,252.2552,210.8962,210.8962,210.89620,182.41713,354.75525,313.49618,565.44223,616.55240,289.639000528.795526.625507.9
Long Term Investments 112,921.911126,559.138140,294.87119,100.249-57,796.376-66,835.972-105,962.141-3,504.023-38,054.922-42,252.248-42,775.657-84,343.454-49,077.014-22,390.959-16,102.608-59,616.488-59,297.428-23,955.6241,883.091-6,691.286-3,505.30729,528.57225,594.58-18,398.337-29,399.095-23,377.863-9,927.0856,006.713-13,392.313-58,484.37-58,065.191-54,098.219-30,382.068-3,729.835-30,995.725-7,586.302-21,244.818-47,808.804-47,834.528-79,266.821-90,251.073-86,900.205-44,165.962-58,631.483-71,590.584-76,319.774-73,586.97631,802.5965,830.98871,969.74279,941.79677,511.24485,480.82165,167.41550,788.65648,325.64931,867.42739,538.72619,335.1519,727.3344,625.22837,571.6832,676.264
Tax Assets 8,464.3187,345.4716,923.9195,651.2295,158.0496,647.2085,105.2427,705.7754,474.3683,178.2312,195.6033,226.5621,846.499738.128754.669112,225.442120,666.07674,193.08643,627.83866,705.45863,395.20456,375.89337,306.70625.15926.73573,126.85565,070.615060,292.944072,743.18500067,630.68559,004.088079,064.94775,737.11391,218.86196,648.90693,086.04166,825.48376,828.32180,813.57281,133.42975,891.4140019,152.64111,244.587129.362137.803181.37190.463138.584588.923000237.836279.004219.434
Other Non-Current Assets 28,752.41329,054.95532,619.531-1,285.759155,703.925167,151.24187,756.308102,572.918163,066.415169,048.139144,541.671170,851.17598,181.97496,569.50968,416.083-0.001-6,217.2390.0010.0010.0020-0.001066,180.33274,854.3260.001-054,772.0410.00171,416.387-0.00173,255.46561,978.94648,938.567-0-0.00167,843.5831.0374.1357.41311.18516.12720.70225.32231.64734.79437.74664,812.82525,281.3950.0010.0013,748.1752,210.8952,899.2872,547.8681,945.1722,542.86826,672.45239,685.01242,722.5632,118.9731,409.1131,404.113
Total Non-Current Assets 868,840.798857,068.184855,830.681823,015.081793,062.192792,033.141753,049.289755,218.35680,927.522652,278.801611,746.861579,340.73509,717.497511,057.237476,932.793486,021.918484,707.196478,346.256466,670.734465,215.949438,691.321431,816.319403,185.987381,724.326367,055.562358,731.299357,542.354360,690.842337,743.979286,467.085292,269.703272,610.08285,002.926297,089.061285,038.671298,233.185288,257.654269,117.174264,869.382244,878.862232,898.466230,822.183247,075.369244,940.877238,384.389224,669.63216,503.034210,606.244206,254.321205,853.052205,269.105186,863.38186,658.784178,575.102139,952.474139,327.816137,785.176121,218.202108,451.06296,440.20297,213.78988,846.13982,469.94
Total Assets 1,646,824.4241,611,205.5451,509,561.2431,581,560.6911,550,379.7031,575,514.0321,499,093.6591,692,797.2561,677,804.6881,554,303.4661,416,366.1921,478,631.3161,275,818.6751,115,611.563930,557.5661,007,198.5681,024,414.3681,005,743.041905,420.095938,816.473908,058.757923,321.966854,418.441892,602.557898,620.286882,944.595788,549.5787,389.907742,900.396705,298.91682,784.695691,234.826696,668.36707,287.936681,283.306708,379.44690,562.918653,186.119637,431.455635,343.811624,213.09618,142.522590,442.007604,054.545625,515.359602,502.446547,775.296496,798.27516,439.49555,507.542520,567.381437,755.979426,708.015389,102.21345,600.942341,540.191326,657.846356,615.476327,286.039327,771.586286,041.129276,537.799265,866.06
Liabilities & Equity:
Current Liabilities:
Account Payables 118,597.221125,971.692116,240.929139,230.183123,685.232120,002.086109,187.103103,432.924124,783.946127,357.228101,040.363136,850.682122,799.951119,843.80196,654.252103,821.40691,233.203102,752.013104,007.37591,735.92287,401.126107,099.67190,315.309102,078.12120,287.182147,890.423108,382.167118,135.391108,989.256102,625.45484,828.94178,757.66490,747.0882,599.57577,904.20989,358.84789,475.583082,192.176101,067.28692,436.38589,363.07280,355.2288,645.72599,806.20897,576.95471,374.83259,029.91451,349.1568,810.76282,219.0352,761.58160,566.24151,571.7141,037.28140,731.02429,360.38842,986.45833,180.43146,941.22941,302.135,750.7738,996.597
Short Term Debt 478,107.697463,393.116383,103.869380,671.153362,526.448375,792.773270,817.568418,409.398399,813.766335,511.359228,078.585363,888.484292,530.494241,278.198112,746.886142,527.256186,751.713175,973.61580,456.12142,631.098144,530.085180,300.731131,986.42177,894.87159,212.757126,243.79877,971.30981,291.70485,638.21471,592.84358,855.70284,253.72478,399.286106,449.09692,795.414118,633.24122,046.34183,559.07976,118.40361,885.82862,782.66859,627.95742,565.0144,181.03753,325.41374,192.04765,303.87373,280.05799,869.694113,863.91793,836.45540,523.71931,394.09444,561.90537,668.94330,851.55916,707.75358,46845,26845,36836,167.51442,164.41151,155.952
Tax Payables 3,838.4272,457.0773,461.7775,947.0449,421.348,484.72310,960.55911,068.75728,761.64944,635.43460,615.24938,478.93427,502.81610,154.6774,519.7275,649.5535,997.1795,544.6296,446.3086,348.4156,201.1617,544.1727,552.368,839.4328,842.71411,270.4267,921.856,951.2444,598.851,966.6371,267.748830.7335,573.7711,092.78513,297.26211,103.0328,664.3354,620.0631,564.0472,640.2093,374.6483,626.9192,564.1085,047.7574,868.7027,016.7995,218.0634,194.7891,963.8913,694.3313,645.4023,327.8553,533.0811,650.8871,360.7943,913.6657,954.4068,186.9517,486.0647,588.3392,858.8352,734.4794,043.45
Deferred Revenue 9,588.7335,799.434,119.9212,712.31576,548.324,116.0946,134.9647,362.8595,344.8033,589.506150,145.34693,551.36279,946.73848,737.96337,579.2948,423.78942,453.40743,393.43545,897.738,363.16238,530.69941,210.93346,775.71549,13445,985.3248,520.26145,499.81235,032.10626,186.39721,566.9221,509.2719,537.33331,931.86542,419.39637,823.52335,050.75131,369.3025,632.29826,628.65730,176.89325,687.56522,671.26530,997.1634,510.24228,067.07128,588.3114,194.78914,307.84224,555.4243,645.40220,595.8423,533.0811,650.8871,360.7943,913.66514,396.7498,186.9517,486.0647,588.3392,858.8359,757.7374,043.45
Other Current Liabilities 70,014.42161,011.81758,952.86675,251.5421,067.29673,060.228108,247.125128,563.973137,291.64128,669.8592,699.0944,873.4894,098.031,128.928481.4582,766.1671,884.4491,026.197568.2082,533.6461,615.4891,236.079493.0912,566.6712,076.2031,321.036854.5332,334.2281,684.621,423.555798.9682,410.8531,532.658868.739611.0581,950.4691,404.537113,095.905319.4271,661.741,199.107652.777302.3461,577.9281,108.727601.688225.18111,093.291-0.001-0.00113,026.631-0.00113,939.39,303.977,291.2197,752.3640.0017,310.05115,803.0098,380.048,067.89-0.0016,682.041
Total Current Liabilities 676,308.072656,176.055562,417.585597,865.193563,827.296572,971.181494,386.761657,769.153667,234.155595,127.952481,963.389599,164.017499,375.213410,988.891247,461.886297,538.619322,322.773323,145.259230,929.403275,263.828272,077.399329,847.414269,570.535331,673.661327,561.462323,975.518232,707.821236,793.429222,498.487197,208.772165,992.881184,959.574202,610.889232,336.806209,134.204244,993.307244,295.761196,654.984184,262.304191,243.511186,595.053175,331.371145,893.841165,401.85188,750.59200,437.76165,492.197147,598.051165,526.685207,230.102192,727.518113,881.141109,432.716107,088.47287,358.23783,248.61260,464.891116,951.46101,737.504108,277.60888,396.33987,672.917100,878.04
Non-Current Liabilities:
Long Term Debt 88,167.96682,874.3570,763.686105,235.982108,843.552121,650.061123,670.379123,532.027119,955.603103,726.483100,629.87273,284.037115,473.122107,191.632103,837.638131,292.93132,282.297120,153.459112,908.994112,769.13493,490.50557,045.81554,745.61634,648.04556,353.18359,828.8259,179.88954,549.46139,778.58541,601.81143,330.76542,060.89725,028.03112,771.32811,860.1512,320.26613,827.55843,396.98946,369.66447,401.54248,987.79655,174.4956,406.72854,885.51256,996.16936,896.85522,839.74435,224.06142,421.04644,353.94634,687.35733,088.78433,333.54811,660.0327,772.13228,893.62641,112.54828,721.54928,713.76629,790.32223,567.01518,062.3273,306.77
Deferred Revenue Non-Current 8,355.5818,448.7138,208.1871,236.4741,413.11300000954.10716000000000000000000000000000000000000834.7920000220.093513.207376.247228.34500190.464000
Deferred Tax Liabilities Non-Current 20,588.64920,211.85418,693.86421,629.63121,489.0822,814.05221,364.05417,612.17817,366.55117,528.53117,873.81127,192.2626,801.41226,841.27327,015.44334,220.87735,118.52434,884.38533,421.85730,255.61130,463.68231,986.75430,456.45831,967.09131,271.62630,003.48228,781.21528,367.10627,198.51526,653.20227,612.54327,153.78729,440.10929,423.96229,573.93529,566.37228,796.17827,747.65427,725.28525,953.73224,593.89525,244.33125,406.30724,382.29224,774.65423,810.21822,611.94114,140.20513,215.03512,779.59516,436.69614,763.73715,107.53514,199.8775,113.0665,761.916,002.232,128.6081,865.541,935.8081,555.6791,580.6591,539.378
Other Non-Current Liabilities 3,334.9033,358.4632,451.8021,871.805-01,363.4221,484.507952.601922.0941,926.7910-00-00-0000000-0000000-0.0010000000.00100-0.001-0.0010000-0.0010246.681-0.001559.254225.138664.432451.309-0.001-0.0010.001-0.001491.345347.267-0.001507.544362.451208.48
Total Non-Current Liabilities 120,447.1114,893.381100,117.539129,973.893131,745.745145,827.535146,518.94142,096.806138,244.248123,181.805119,457.79100,492.297142,274.534134,032.905130,853.081165,513.807167,400.821155,037.845146,330.851143,024.745123,954.18789,032.56985,202.07466,615.13687,624.80989,832.30287,961.10482,916.56766,977.168,255.01270,943.30869,214.68454,468.1442,195.2941,434.08541,886.63842,623.73771,144.64374,094.94973,355.27373,581.6980,418.82181,813.03679,267.80481,770.82360,707.07245,451.68549,610.94756,470.87257,692.79551,349.19148,516.95348,892.39226,079.99933,398.40435,031.78447,343.12231,341.50230,926.57331,916.59325,630.23820,005.4375,054.628
Total Liabilities 796,755.172771,069.436662,535.124727,839.086695,573.04718,798.715640,905.7799,865.959805,478.403718,309.757601,421.18699,656.314641,649.747545,021.796378,314.968463,052.426489,723.594478,183.104377,260.254418,288.573396,031.586418,879.982354,772.609398,288.797415,186.271413,807.82320,668.924319,709.996289,475.588265,463.784236,936.189254,174.258257,079.029274,532.096250,568.289286,879.946286,919.498267,799.626258,357.254264,598.784260,176.743255,750.192227,706.877244,669.654270,521.412261,144.833210,943.882197,208.998221,997.558264,922.896244,076.709162,398.094158,325.108133,168.472120,756.641118,280.396107,808.013148,292.962132,664.077140,194.201114,026.577107,678.355105,932.667
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 45,053.0845,053.0845,053.0845,053.0845,053.0845,053.0845,053.0845,053.0845,053.0845,053.0845,053.0845,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.0829,053.08
Retained Earnings 662,544.8657,725.609669,689.637673,242.745697,444.879693,229.539694,477.434706,702.149691,930.71653,112.194639,189.269606,222.83562,658.42501,416.416488,024.371460,885.792453,479.167443,636.871444,699.907432,744.949424,514.883416,800.881417,294.542424,209.518413,224.884399,628.342394,617.851384,075.107370,435.892359,114.614360,507.93356,199.056354,203.912346,581.026343,133.548331,130.517315,972.874299,331.26293,056.077287,556.915284,082.823279,173.264278,559.422274,756.32266,345.758257,801.881253,577.584224,310.395219,163.056215,305.769201,211.796140,165.842131,436.224121,558.389121,356.573116,903.442109,519.434102,136.38994,103.61189,748.76578,910.37775,182.39471,398.78
Accumulated Other Comprehensive Income/Loss 38,308.72533,583.09328,722.3931,471.86929,038.02934,625.83727,278.73441,814.39136,160.99638,632.81929,675.04926,685.47919,183.17100000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 90,922.03690,922.03690,981.54291,066.80970,487.67170,487.6778,548.6585,225.81285,225.81285,225.81287,126.7387,126.739,736.24926,884.63622,198.39541,041.37739,595.21642,639.75142,875.04647,940.47847,437.82246,842.87142,219.7830,135.67130,255.34630,179.06834,540.30944,800.78144,798.32542,722.45646,865.44642,996.87547,016.07147,814.96649,051.651,559.24949,166.89547,951.38347,927.645,655.97642,990.40645,952.07246,748.05547,259.45450,877.68446,225.79646,155.67446,225.79646,225.79646,225.79646,225.796106,138.963107,893.603105,322.26974,434.64877,303.27380,277.31977,133.04671,465.27168,775.5464,051.09564,623.9759,481.532
Total Shareholders Equity 836,828.641827,283.817834,446.649840,834.503842,023.659843,396.127845,357.898878,795.432858,370.598822,023.905801,044.128765,088.119620,630.92557,354.133539,275.846530,980.249522,127.463515,329.702516,628.033509,738.507501,005.785492,696.832488,567.401483,398.269472,533.31458,860.49458,211.24457,928.968444,287.297430,890.15436,426.456428,249.011430,273.063423,449.072421,238.227411,742.846394,192.849376,335.723370,036.757362,265.971356,126.309354,178.416354,360.557351,068.854346,276.522333,080.757328,786.338299,589.271294,441.932290,584.645276,490.672275,357.885268,382.907255,933.738224,844.301223,259.795218,849.833208,322.515194,621.962187,577.385172,014.552168,859.444159,933.392
Total Equity 850,069.253840,136.109847,026.119853,721.605854,806.662856,715.317858,187.958892,931.296872,326.286835,993.709814,945.012778,975.002634,168.928570,589.767552,242.599544,146.142534,690.774527,559.937528,159.841520,527.9512,027.171504,441.984499,645.831494,313.76483,434.015469,136.775467,880.576467,679.91453,424.808439,835.126445,848.506437,060.568439,589.332432,755.84430,715.016421,499.495403,643.42385,386.493379,074.201370,745.026364,036.347362,392.33362,735.131359,384.891354,993.947341,357.613336,831.414299,589.271294,441.932290,584.645276,490.672275,357.885268,382.907255,933.738224,844.301223,259.795218,849.833208,322.515194,621.962187,577.385172,014.552168,859.444159,933.392
Total Liabilities & Shareholders Equity 1,646,824.4241,611,205.5451,509,561.2431,581,560.6911,550,379.7031,575,514.0321,499,093.6591,692,797.2561,677,804.6881,554,303.4661,416,366.1921,478,631.3161,275,818.6751,115,611.563930,557.5661,007,198.5681,024,414.3681,005,743.041905,420.095938,816.473908,058.757923,321.966854,418.441892,602.557898,620.286882,944.595788,549.5787,389.906742,900.396705,298.91682,784.695691,234.826696,668.361707,287.936681,283.306708,379.44690,562.918653,186.119637,431.455635,343.81624,213.09618,142.522590,442.007604,054.545625,515.359602,502.446547,775.296496,798.269516,439.49555,507.542520,567.381437,755.979426,708.015389,102.21345,600.942341,540.191326,657.846356,615.477327,286.039327,771.586286,041.129276,537.799265,866.06