DN Automotive Corporation

KRX:007340.KS

102200 (KRW) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 294,676.933374,012.731442,144.983390,197.353312,765.774387,003.334509,347.064386,161.726346,124.808374,439.129571,605.249171,276.922191,369.073191,172.302167,573.561159,368.884147,183.689165,078.57122,932.866156,942.994177,771.646147,625.191151,828.241144,243.678158,322.29120,444.21188,514.06588,675.82277,820.12883,075.367117,451.29479,847.92293,436.07483,080.85677,603.19456,856.647124,749.04798,476.97390,705.57385,033.298102,580.27879,689.1774,529.61361,489.22567,488.81166,676.89575,567.37536,739.17326,175.12817,364.31916,737.44115,093.99724,536.97520,942.58510,523.42514,233.60436,217.6696,834.3717,564.22713,617.73215,420.8514,200.68812,877.746
Short Term Investments 152,563.681148,532.081151,668.532136,439.253136,424.854137,860.419135,659.786172,208.711181,125.179198,714.8010000455.4523.5161,238.52,465.75243.45280.934251.381261.11255.184257.357262.517288.836273.937593.3871,599.4661,256.23214,170.91716,615.92216,516.63825,712.37227,970.53912,978.1562,636.14728,694.57820,916.02914,395.17413,274.8765,027.1443,608.0643,822.111564.97518,527.5835,722.6456,852.34660,054.5966,457.79559,189.39354,756.24258,080.05670,272.55275,070.63967,384.8733,648.86221,857.4747,183.19421,206.67546,619.0642,560.69439,111.865
Cash and Short Term Investments 447,240.614522,544.812593,813.515526,636.606449,190.628524,863.753645,006.85558,370.437527,249.987573,153.93571,605.249171,276.922191,369.073191,172.302168,029.011159,368.884148,422.189167,544.32123,176.316157,223.928178,023.027147,886.301152,083.425144,501.035158,584.807120,733.04788,788.00289,269.20979,419.59484,331.599131,622.21296,463.844109,952.712108,793.228105,573.73369,834.803127,385.194127,171.551111,621.60299,428.472115,855.15484,716.31478,137.67765,311.33668,053.78685,204.47881,290.0243,591.51986,229.71883,822.11475,926.83469,850.23982,617.03191,215.13785,594.06481,618.47469,866.53128,691.84154,747.42134,824.40762,039.9156,761.38251,989.611
Net Receivables 580,824.448474,646.135461,326.298491,564.13563,203.732549,602.816466,399.967524,046.002477,127.448414,869.395178,286.188316,012.944198,875.857201,637.625176,188.045193,986.083154,278.62189,057.069171,757.443191,345.172201,054.828198,934.963168,780.133179,496.935194,759.76195,071.911179,810.676548,668.034230,879.714214,428.361211,378.214214,430.216238,203.554234,184.148230,574.163208,695.947225,694.07217,032.048207,458.161152,450.595146,903.434156,843.975147,398.406153,506.852167,657.557155,350.175152,948.75590,832.75991,312.70194,274.89798,615.34457,372.2556,566.97553,180.59652,142.52451,141.06249,335.17468,066.82965,469.70368,716.65651,910.27254,842.7170
Inventory 681,803.935657,549.923626,773.902674,576.452678,733.877672,028.987659,977.419703,522.734674,130.434608,611.047184,422.721186,342.079153,419.672143,823.726131,914.944116,577.091121,955.008134,367.711136,947.874135,667.926134,559.155135,431.791133,818.791131,130.257128,288.094126,916.567119,221.249124,360.841139,904.452127,505.15131,619.722124,620.41117,320.319116,741.524129,235.656126,614.215119,901.61123,352.262131,144.491129,134.859126,273.315140,525.872139,416.674136,647.468130,324.392112,529.407104,370.11251,573.38157,519.75953,787.04444,711.5544,460.95238,688.38631,746.13429,748.33426,397.34330,443.1338,100.45940,527.1932,202.24922,953.63823,982.30126,706.379
Other Current Assets 79,853.74366,171.72858,398.79349,349.6057,002.3053,644.4384,266.2239,169.9926,466.07742,743.66142,759.07519.77648.48911.112-0.001-0.001-014.938-0.00126.65831.512.4380.07815.06331.61111.5411.8430.0313.585799.9530.00184.58121.77212.398-00.0010.0012.839364.551542.297500.199522.865227.073911.714456.71590.3975,154.6584,862.04174.314280.029386.8535,156.168617.853975.0455,806.5975,017.645,173.0116,813.0622,129.4048,297.687-0.001-0.0020
Total Current Assets 1,789,722.741,720,912.5981,740,312.5081,742,126.7941,698,130.5411,750,139.9951,775,650.461,795,109.1651,684,973.9461,639,378.0321,077,073.233673,651.721543,713.09536,644.765476,131.998469,932.058424,655.817490,984.038431,881.633484,263.684513,668.51482,265.493454,682.427455,143.29481,664.272442,733.066387,821.769762,298.115450,207.345427,065.063474,620.149435,599.051465,498.357459,731.298465,383.552405,144.966472,980.875467,558.7450,588.805381,556.223389,532.102382,609.026365,179.83356,377.37366,492.445353,674.457343,763.544190,859.699235,236.492232,164.084219,640.581176,839.609178,490.245177,116.912173,291.519164,174.519154,817.846141,672.191162,873.718144,040.999136,903.819135,586.398126,172.569
Non-Current Assets:
Property, Plant & Equipment, Net 782,892.722773,340.261766,318.189741,300.18736,125.273727,465.693723,046.105731,563.909718,085.79716,179.506294,134.067301,707.108298,130.698295,815.314300,363.835313,068.321318,844.565322,453.893324,494.72315,700.657314,756.73303,338.217292,575.717287,623.976285,467.33286,663.626280,883.173287,802.31350,143.763340,619.51344,273.16332,701.354338,202.533338,267.506341,023.963344,068.692336,985.392330,398.814336,226.764281,537.036271,648.142258,482.536246,074.221227,823.836224,001.208212,323.361210,410.259109,580.99895,720.9686,881.63677,547.78373,799.57266,022.55361,994.47358,407.1955,867.25854,646.16454,770.61154,834.71254,765.26451,622.34251,941.21151,508.78
Goodwill 1,676,803.4351,676,803.1451,676,803.1451,676,806.6061,677,160.7421,677,136.9181,676,803.1451,680,668.2811,523,280.6011,538,046.5646,370.486,522.2036,380.3516,303.8016,351.0226,663.9966,572.7356,400.4266,157.3466,239.0216,241.2526,062.5726,366.1266,442.8196,455.0126,529.3156,366.57410,997.98310,604.2769,799.43310,416.06610,072.87110,795.67811,108.99111,485.64612,022.46211,470.85610,772.98412,117.5714,735.7874,795.0064,935.7264,830.3324,823.4224,866.8234,690.0554,816.4550000000000000000
Intangible Assets 0288,882.897292,064.7631,974,754.812300,146.051303,835.281307,418.163306,436.721511,275523,390.57614,420.50915,664.51915,985.42116,182.34317,772.92316,056.79714,631.91414,250.7314,740.25214,980.39415,497.08315,628.17415,673.04218,886.30918,155.37118,295.44416,918.83715,991.44416,831.06115,945.53916,126.8516,087.47215,885.51815,435.79815,672.75817,155.24715,935.35514,592.91814,633.64210,323.5959,904.3939,270.1368,563.0127,039.187,372.8366,934.9426,106.7883,209.643,209.643,209.643,209.64000000000000
Goodwill and Intangible Assets 1,676,803.4351,676,803.1451,968,867.9083,651,561.4181,977,306.7931,980,972.1991,984,221.3081,987,105.0022,034,555.6012,061,437.1420,790.98922,186.72222,365.77222,486.14424,123.94522,720.79321,204.64920,651.15620,897.59821,219.41521,738.33521,690.74622,039.16825,329.12824,610.38324,824.75923,285.41126,989.42727,435.33725,744.97226,542.91626,160.34326,681.19626,544.78927,158.40429,177.70927,406.21125,365.90226,751.21315,059.38214,699.39914,205.86213,393.34411,862.60212,239.65911,624.99710,923.2433,209.643,209.643,209.643,209.6400078,605.926037,164.6925,346.91150,727.485049,795.98100
Long Term Investments 65,222.5263,597.34462,524.98574,525.481-52,119.332-51,757.397-55,138.962-92,855.363-97,114.641-103,742.97492,012.816165,776.854183,217.971172,221.413157,113.472147,670.29113,177.106116,054.899132,415.685129,779.911101,458.22798,666.43899,213.71698,792.04195,538.83794,684.89686,164.3660,028.795280,324.918275,533.514245,181.771249,310.594239,824.484223,637.167195,270.916220,829.713168,042.619118,416.118126,999.821133,523.617132,553.766158,642.742158,684.729165,464.974160,716.253135,565.245146,656.708301,871.514204,007.762177,902.488224,334.981314,128.488290,024.308246,221.58210,494.191196,548.347204,396.237171,570.228102,215.833140,509.6794,420.19496,569.73198,283.204
Tax Assets 25,814.84721,052.74819,122.06910,994.07611,568.84811,702.48124,327.33324,993.0497,114.641202,250.91951.3283,486.3173,516.3633,985.0182,811.2442,772.3462,809.6692,085.0571,813.1135,761.9351,780.9191,793.6631,943.11,639.3061,514.834922.888148.22851.89851.8982,815.448191.04397.224100.052566.75651.898688.073650.739958.1041,082.505228.611222.605384.915339.813381.319243.756235.7651,200.25215,942.02768,855.015068,192.530448.99801,405.939902.6661,405.727530.6251,002.873550.954592.24852.4350
Other Non-Current Assets 296,025.925299,249.48410,240.842-1,664,930.982140,334.337140,585.446139,484.509176,057.13387,281.638-0-00.001-001,210.51523.5161,238.52,465.75243.45371.114338.224312.391305.498307.429312.994336.829322.1513,950.7911,291.61510,814.49224,730.53127,870.1428,272.11136,725.46835,617.54920,700.76910,344.1736,915.64729,909.23625,471.83924,333.49116,025.6214,624.77915,538.05519,992.18737,499.70917,634.8150.001-0.00175,528.867-0.00159,745.43863,110.35175,374.859-0.00170,890.7570.001-0.001-0.00124,700.996-0.00245,737.61542,596.528
Total Non-Current Assets 2,846,759.4482,834,042.9822,827,073.9942,813,450.1722,813,215.9192,808,968.4222,815,940.2922,826,863.7212,839,923.0292,876,124.582407,889.2493,157.003507,230.803494,507.89485,623.01486,255.266457,274.488463,710.755479,864.566472,833.032440,072.435425,801.455416,077.199413,691.88407,444.378407,432.998390,803.323378,823.22669,247.531655,527.936640,919.422636,139.655633,080.376625,741.686599,122.73615,464.956543,429.131512,054.585520,969.539455,820.485443,457.403447,741.675433,116.886421,070.786417,193.063397,249.077386,825.276430,604.18371,793.376343,522.631373,284.933447,673.498419,606.21383,590.912348,913.245324,209.028297,612.819252,218.374208,780.902220,526.884196,430.755195,100.992192,388.512
Total Assets 4,636,482.1884,554,955.584,567,386.5014,555,576.9664,511,346.464,559,108.4164,591,590.7524,621,972.8864,524,896.9754,515,502.6141,484,962.4331,166,808.7241,050,943.8931,031,152.654961,755.008956,187.324881,930.305954,694.792911,746.199957,096.716953,740.945908,066.948870,759.626868,835.17889,108.649850,166.064778,625.0931,141,121.3351,119,454.8761,082,592.9981,115,539.5711,071,738.7061,098,578.7331,085,472.9841,064,506.2821,020,609.9221,016,410.006979,613.284971,558.345837,376.708832,989.505830,350.7798,296.716777,448.156783,685.508750,923.533730,588.82621,463.879607,029.868575,686.715592,925.514624,513.107598,096.455560,707.824522,204.764488,383.547452,430.666393,890.565371,654.62364,567.883333,334.575330,687.39318,561.081
Liabilities & Equity:
Current Liabilities:
Account Payables 368,068.541345,664.107318,353.344357,733.951336,461.993390,494.911340,103.27325,764.748355,287.409412,669.946100,818.82101,470.516101,255.143102,291.435107,090.11598,004.72860,458.62494,109.701100,671.82106,761.606115,899.286117,633.675112,820.466113,959.071133,255.52138,391.821121,632.114109,351.804117,515.781108,759.256106,172.53289,209.95497,285.98395,010.088101,490.78498,636.614102,569.93692,467.2692,714.56348,754.21352,478.74265,101.29159,174.64444,286.42455,245.446056,762.83532,720.89637,896.00838,347.93735,555.91435,437.84331,940.60333,467.20359,366.64841,016.59123,263.99940,927.72522,426.36534,775.29611,194.87212,833.91810,323.282
Short Term Debt 1,700,189.6972,217,752.579730,435.09645,723.529671,122.202716,984.749691,627.614598,522.462587,768.231607,857.286400,908.959298,907.712186,542.07178,589.092130,458.866138,010.865120,890.126141,965.823116,372.295158,863.512171,119.445144,765.123131,499.502125,439.591140,678.314118,323.04688,180.358114,309.563111,651.841100,531.79139,656.908127,407.559146,093.113157,699.14154,262.681134,515.903155,293.006150,906.027154,684.104105,944.36109,796.32694,834.28285,871.07880,569.5288,953.72780,849.16168,765.062103,435.2787,578.95942,346.85170,161.502137,981.051138,702.35104,628.20762,655.82564,768.08751,320.23713.1333,142.99112.45212,431.78118,171.4512,754.108
Tax Payables 72,000.19364,898.87754,815.68847,275.37751,110.24427,752.17744,958.53835,094.91124,748.32624,791.17915,714.88910,239.39,488.51612,363.4799,591.0067,636.6037,363.72212,294.75611,255.68312,887.70210,2929,719.8828,994.58716,685.72114,549.9548,876.0946,060.85210,032.87710,323.74613,594.74514,721.1029,760.2315,204.93617,168.29716,104.25410,287.4149,076.2336,476.4314,826.0714,322.3834,332.3686,965.6555,960.5869,106.7477,014.5899,126.6435,421.1965,367.4465,774.5567,488.9097,048.1344,408.9715,358.4125,535.16910,457.263,244.259,292.0667,836.7425,754.4156,215.0466,510.1572,978.8913,725.755
Deferred Revenue 74,859.82772,133.34970,951.84678,633.81291,263.86866,486.60769,224.55483,808.05698,299.793281,479.58746,037.33733,173.4236,932.41540,199.47741,490.52835,310.6231,217.98954,658.12838,499.39436,532.63834,201.52733,504.06432,822.03339,767.87343,624.26936,222.54635,810.537399,736.64251,997.91752,263.82254,840.23545,419.28252,621.69455,587.23252,286.43932,650.43332,303.90632,041.32427,906.18333,352.67630,072.85534,223.90929,489.11533,502.70931,201.598027,794.3015,457.31415,815.94914,857.56710,248.44914,312.1112,081.5215,124.7038,034.56614,242.73212,406.52513,270.36612,192.294000
Other Current Liabilities 292,773.824271,222.856285,177.184255,614.42212,057.063207,765.001257,503.775245,248.556202,730.34413,098.58310,301.19113,589.50413,168.33811,592.27211,846.3719,147.01312,943.06512,572.26912,829.4348,430.9588,662.1137,717.4387,128.7357,560.7362,794.1838,226.8291,694.7452,216.1862,557.0273,377.9843,175.5193,566.8373,598.2143,663.2622,447.4247,265.9037,228.6626,666.8155,404.627334.786524.603223.90146.1831,934.545472.02682,220.525477.50914,863.1124.67623.7192,087.25114.053312.3732,109.32.4850.7382,048.3721,272.6522,984.8913,314.37612,232.9258,522.45110,968.132
Total Current Liabilities 2,435,891.8892,906,772.8911,404,917.4641,337,705.7121,310,905.1261,381,731.2691,358,459.2141,253,343.8221,244,085.7761,315,105.402558,066.307447,141.152337,897.967332,672.276290,885.88280,473.227225,509.804303,305.921268,372.944310,588.715329,882.371303,620.3284,270.736286,727.271320,352.286301,164.242247,317.755625,614.195283,722.566264,932.852303,845.194265,603.632299,599.004311,959.722310,487.328273,068.853297,395.51282,081.426280,709.477188,386.035192,872.526194,383.383174,581.02160,293.198175,872.797163,069.686153,799.706151,019.276140,956.95796,534.456122,662.233183,781.396185,267.436152,286.23137,149.661113,819.98290,875.3454,620.03541,824.61350,294.41835,859.57839,527.81934,045.522
Non-Current Liabilities:
Long Term Debt 266,314.10685,261.761,679,793.6551,786,356.4791,832,271.4631,878,713.982,015,509.9482,113,325.3592,108,716.8442,073,543.817205,007.6636,820.9738,485.4569,186.3989,552.7811,588.3216,348.8755,959.4073,508.9524,442.5756,168.5055,327.213,090.2783,840.3745,066.1113,500.894,131.4955,475.8112,662.6522,910.5673,580.3733,849.8855,820.1786,553.597,093.8868,144.0688,313.6218,529.1210,198.42212012,202.32112,207.712,212.50612,216.74315,741.3695,732.381224.7786,096.111,648.78531,413.28523,035.659132.82136.947140.981148.778152.542159.804163.303166.715170.041176.435179.506179.506
Deferred Revenue Non-Current 13,443.29112,787.94213,054.65813,557.859-6,462.399000034,095.3475,874.322000017,045.37115,881.76000015,082.803016,263.52800017,734.620013,576.62316,280.16216,885.47215,028.72413,018.423,014.2250017,690.64607,792.7276,852.1790005,022.2646,507.71504,742.6343,169.7762,403.6653,012.4022,511.63200000002,435.88300
Deferred Tax Liabilities Non-Current 87,960.02894,243.61699,871.87386,088.08590,686.29391,506.87106,025.001100,788.133129,651.285130,739.042,041.2614,230.7124,871.1673,989.5683,614.0163,133.9052,987.032,358.0683,703.48210,000.887,404.0426,965.756,512.7572,700.8843,203.313,986.1482,625.79891.684,024.6277,507.3994,067.4658,403.2626,889.1567,139.2778,460.91112,625.75512,052.43312,659.94912,707.3948,136.2897,447.7177,766.4798,185.727,778.9577,343.4559,885.89710,567.4755,276.4673,524.6194,153.8698,487.4035,421.437835.3734,590.230774.19501,963.3231,957.7171,963.3231,196.1021,559.4211,190.631
Other Non-Current Liabilities 16,364.213-11,733.839-24,668.896-2,574.6550-7,685.294-19,911.97143,973.14939,158.089-0-07,689.2065,156.2334,505.1193,025.1480-014,805.60110,059.65617,212.67314,689.8730.00113,357.233-0.00114,681.89213,899.59111,757.4880.00118,170.46716,683.977-0-0.001-0.0010.00100.00120,148.90318,111.30109,013.007-0.0010.0015,257.6556,983.6645,382.3470.00102,565.6120.0010.001-0.0010.001-0.0012,281.9672,147.9331,991.3811,992.6712,849.6112,574.0412,288.580.0011,898.342,100.8
Total Non-Current Liabilities 384,081.638180,559.4791,768,051.2891,883,427.7681,916,495.3571,962,535.5562,101,622.9782,258,086.6412,277,526.2182,238,378.203212,923.24518,740.8918,512.85617,681.08516,191.94431,767.59725,217.66523,123.07717,272.09131,656.12728,262.41927,375.76422,960.26922,804.78522,951.31321,386.62918,514.78123,302.11224,857.74627,101.94321,224.46128,533.30829,594.80528,721.59228,573.19743,784.04940,514.95739,300.3740,596.46217,269.29627,442.76426,826.35925,655.88126,979.36428,467.17120,640.54317,299.96813,938.17919,916.03938,736.93133,926.7268,566.663,483.9517,013.1782,296.7112,918.1182,152.4754,976.2374,698.4734,421.9443,808.4213,637.2673,470.937
Total Liabilities 2,819,973.5263,087,332.373,172,968.7533,221,133.483,227,400.4833,344,266.8243,460,082.1923,511,430.4623,521,611.9943,553,483.605770,989.552465,882.042356,410.822350,353.361307,077.824312,240.824250,727.47326,428.997285,645.034342,244.842358,144.79330,996.064307,231.005309,532.056343,303.599322,550.871265,832.535648,916.307308,580.311292,034.795325,069.655294,136.94329,193.809340,681.313339,060.525316,852.902337,910.468321,381.795321,305.939205,655.331220,315.291221,209.742200,236.901187,272.562204,339.969183,710.23171,099.675164,957.455160,872.996135,271.387156,588.959192,348.056188,751.388159,299.408139,446.371116,738.193,027.81559,596.27246,523.08654,716.36239,667.99943,165.08537,516.459
Equity:
Preferred Stock 0000254,195.604250,016.7730225,693.933259,447.473268,411.6240279,626.304285,760.80900000000000000000000000000000000000000000000000000
Common Stock 4,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.0034,997.00311,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.5111,863.51
Retained Earnings 1,548,609.8871,448,615.926806,820.5661,327,161.9071,280,987.611,206,370.9811,149,664.4461,112,437.1671,039,154.3541,005,704.654978,750.749946,224.022946,751.314940,650.124919,295.522908,035.359895,706.551894,407.39882,021.789874,122.672854,428.614833,800.952825,777.895824,994.816807,087.849789,546.673784,220.53781,540.853767,106.149754,061742,132.162728,117.921712,482.687689,092.547668,802.875642,969.166625,698.253609,030.138598,882.246590,113.821575,421.915567,616.665558,450.969549,133.63535,256.597521,478.376509,999.861413,652.659406,644.48402,984.814397,204.199377,388.765362,177.043352,467.309334,596.597321,915.426310,174.455290,650.683284,515.245271,858.118258,048.686252,247.712245,917.813
Accumulated Other Comprehensive Income/Loss -247,352.574-238,029.022330,503.476-249,884.942-254,195.604-250,016.773317,443.274-225,693.933-259,447.473-268,411.624327,612.821-279,626.304-285,760.809305,480.7180000000000000000000000000000000000000000000000000
Other Total Stockholders Equity -3,029.345-3,029.345-3,029.345-3,029.345-257,224.95-253,046.118-597,304.944-8,723.278-42,476.818-51,440.969-600,304.37-283,223.601-289,270.749-600,075.601-298,011.916-293,798.997-293,255.345-295,182.446-284,979.269-287,900.471-287,205.325-283,348.827-288,302.595-292,177.279-286,938.34-286,983.573-295,151.651-319,029.45515,583.58810,139.38922,672.19725,188.01632,912.26832,699.04234,356.93339,633.96132,302.44829,451.59530,728.92328,733.8724,320.42828,776.65826,844.31628,247.99631,264.16332,947.7431,669.53730,990.25527,648.88225,567.00527,268.84642,912.77635,304.51437,077.59736,298.28637,866.51137,364.88531,780.10128,752.7826,129.89323,754.3823,411.08323,263.299
Total Shareholders Equity 1,303,224.971,212,554.5621,139,291.6991,079,244.6221,028,759.663958,321.865874,799.7791,108,710.8911,001,674.538959,260.687711,056.202667,997.423662,477.567651,052.244626,280.609619,233.365607,448.208604,221.947602,039.522591,219.204572,220.292555,449.128542,472.302537,814.54525,146.512507,560.103494,065.881474,374.908794,553.247776,063.899776,667.87765,169.447757,258.465733,655.099715,023.318694,466.637669,864.211650,345.243641,474.679630,711.201611,605.853608,256.833597,158.795589,245.136578,384.27566,289.626553,532.908456,506.424446,156.872440,415.329436,336.555432,165.051409,345.067401,408.416382,758.393371,645.447359,402.85334,294.294325,131.535309,851.521293,666.576287,522.305281,044.622
Total Equity 1,816,508.6621,467,623.211,394,417.7491,334,443.4861,283,945.9771,214,841.5921,131,508.561,110,542.4231,003,284.981962,019.009713,972.881700,926.682694,533.071680,799.293654,677.184643,946.5631,202.835628,265.795626,101.165614,851.874595,596.155577,070.884563,528.621559,303.114545,805.05527,615.193512,792.557492,205.029810,874.564790,558.203790,469.916777,601.767769,384.924744,791.67725,445.757703,757.02678,499.539658,231.489650,252.406631,721.377612,674.215609,140.959598,059.815590,175.595579,345.539567,213.303559,489.146456,506.424446,156.872440,415.329436,336.555432,165.051409,345.067401,408.416382,758.393371,645.447359,402.85334,294.294325,131.535309,851.521293,666.576287,522.305281,044.622
Total Liabilities & Shareholders Equity 4,636,482.1884,554,955.584,567,386.5014,555,576.9664,511,346.464,559,108.4164,591,590.7524,621,972.8864,524,896.9754,515,502.6141,482,045.7541,166,808.7241,050,943.8931,001,405.605933,358.433931,474.189881,930.305954,694.792887,684.556957,096.716953,740.945908,066.948849,703.307868,835.17889,108.649850,166.064778,625.0931,123,291.2151,103,133.5581,082,592.9981,115,539.5711,059,306.3871,098,578.7331,074,336.4121,064,506.2821,020,609.9221,007,774.679979,613.284971,558.345837,376.708831,921.144829,466.575798,296.716776,517.698783,685.508750,923.533724,632.582621,463.879607,029.868575,686.716592,925.514624,513.107598,096.455560,707.824522,204.764488,383.547452,430.665393,890.566371,654.621364,567.883333,334.575330,687.39318,561.081