DN Automotive Corporation

KRX:007340.KS

95900 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 274,781.001184,899.01385,081.18148,427.39868,290.1358,472.49653,477.94983,981.34474,664.00544,820.2148,548.95172,545.01153,052.0455,576.1339,160.7541,771.14224,325.984
Depreciation & Amortization 76,507.80470,768.93737,812.22140,190.26535,137.04632,91535,465.38937,116.76135,894.97426,493.91821,349.38718,171.84312,607.97610,152.27712,069.0779,708.6847,053.225
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital -58,687.064-212,380.042-81,693.495-381.732-26,274.733-30,102.5-11,738.7259,017.858-13,745.359-16,113.65-24,453.357-2,718.586-62,040.066-29,212.60636,270.352-15,643.787544.469
Accounts Receivables 15,202.111-34,853.11444.473-10,301.6473,209.51516,382.034-15,895.6442,152.815-4,723.54500000000
Inventory 36,411.857-74,702.566-54,333.0735,126.68-432.191-1,683.413-19,094.61-3,223.5253,349.41615,433.902-36,219.4626,553.368-34,707.96-16,703.90822,635.394-21,594.199-4,361.988
Accounts Payables -79,439.915-73,943.782-8,646.0768,570.115-26,043.128-9,643.23632,202.23410,474.1595,943.58300000000
Other Working Capital -30,861.117-28,880.584-19,158.819-3,776.88-3,008.929-28,419.0877,355.88512,241.383-17,094.775-31,547.55211,766.105-9,271.954-27,332.106-12,508.69813,634.9585,950.4124,906.457
Other Non Cash Items 63,700.866109,664.459-303.6717,305.61213,395.45912,870.0152,553.1775,989.52617,847.1224,344.7393,608.901-24,887.512-407.278-10,813.561-5,670.0777,497.936-1,081.633
Operating Cash Flow 356,302.607152,952.36840,896.237105,541.54390,547.90274,155.01179,757.79136,105.489114,660.74259,545.21749,053.88263,110.7563,212.67225,702.2481,830.10243,333.97530,842.045
Investing Activities:
Investments In Property Plant And Equipment -93,592.609-60,624.392-36,782.235-27,048.194-65,320.172-51,118.111-47,138.889-53,508.353-46,494.954-65,766.284-60,430.121-69,567.912-56,944.502-30,334.958-20,562.615-23,023.258-9,839.751
Acquisitions Net 3,401.502-1,743,276.49921,426.726-100-2004,524.28811.284318.907451.254-14,725.8922,423.292-182-4,298.724-6,000-5,442.368-2,109-1,349.3
Purchases Of Investments -61,861.266-25,700.062-34,162.566-81,164.224-42,504.505-21,590.919-116,861.495-86,801.708-133,899.839-38,487.815-36,154.876-187,796.157-212,152.384-213,152.347-233,652.627-143,105.988-113,606.574
Sales Maturities Of Investments 61,437.13885,805.60395,430.86955,293.9247,670.9513,672.574118,109.90764,118.95154,758.62839,792.2514,987.165302,998.123336,312.486187,702.57944,745.078113,116.263136,519.781
Other Investing Activites 730.594-2,102.946-113,854.0955,006.0966,423.1995,114.074780.1411,967.3082,448.3572,402.7681,429.794-2,883.472-758.057-1,968.2294,762.236-419.1432,891.66
Investing Cash Flow -89,884.641-1,745,898.296-67,941.301-48,012.398-93,930.528-49,398.093-45,099.051-73,904.895-122,736.555-76,784.974-77,744.74542,568.58362,158.818-63,752.955-210,150.296-55,541.12614,615.816
Financing Activities:
Debt Repayment -300,984-1,177,939.613-609,276.585-299,895.608-364,552.583-252,189.164-241,563.588-254,851.57-402,659.163-347,483.295-224,479.235-397,556.391-403,071.268-204,858.522-41,673.437-55,202.315-204,198.397
Common Stock Issued 0220,0000306,736.2570010000891.6240299,341.184352,493.071002,109749.3
Common Stock Repurchased 0-220,0000-2,981.9050000000-245.365-73.10900-1,619.071-393.174
Dividends Paid -30,345.313-13,362.359-21,545.313-17,400.113-8,727.367-6,109.157-7,253.107-5,180.791-3,108.474-2,067.979-1,550.984-2,070.225-2,071.026-2,071.026-2,071.026-2,090.165-2,095.026
Other Financing Activities -3,360.752,730,865.911,076,170.228-65343,850.805294,615.28197,867.212237,007.612400,559.536382,518.499253,894.7881,650.068-542.915268,570.779140,683.28190,435.201163,632.602
Financing Cash Flow -334,690.0631,539,563.938445,348.33-13,606.37-29,429.14436,316.959-50,949.483-23,024.748-5,208.10133,858.84927,864.569-98,880.728-53,265.24661,641.23196,938.81833,632.65-42,304.695
Other Information:
Effect Of Forex Changes On Cash 2,627.811-8,876.195-6,436.257-1,285.313,916.3952,240.31,932.747672.255181.534-443.133-211.468-892.12817.894-552.85254.70614,452.104478.066
Net Change In Cash -67,202.081-62,258.185404,031.68844,640.694-28,895.37563,314.177-28,937.2339,848.1-13,102.37916,175.96-1,037.7625,906.49112,924.13722,236.047-31,326.67136,501.4333,631.232
Cash At End Of Period 442,144.983509,347.064571,605.249167,573.561122,932.866151,828.24188,514.065117,451.29477,603.19490,705.57374,529.61375,567.37569,660.88448,841.86626,605.81957,932.4921,431.057