Byucksan Corporation
KRX:007210.KS
2075 (KRW) • At close September 19, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 620,719.685 | 519,886.003 | 471,429.018 | 444,168.335 | 433,534.084 | 432,398.854 | 414,696.624 | 443,779.912 | 442,823.058 | 428,396.771 | 399,388.963 | 318,846.473 | 336,793.187 | 426,012.898 | 379,675.32 | 358,238.163 | 276,023.454 |
| Cost of Revenue
| 490,613.411 | 426,128.802 | 394,691.604 | 371,524.014 | 370,740.121 | 357,256.427 | 331,254.195 | 346,049.246 | 341,912.198 | 337,330.435 | 320,478.555 | 260,367.552 | 273,137.549 | 340,562.789 | 304,009.551 | 292,845.415 | 226,855.313 |
| Gross Profit
| 130,106.274 | 93,757.201 | 76,737.414 | 72,644.321 | 62,793.964 | 75,142.428 | 83,442.429 | 97,730.666 | 100,910.86 | 91,066.335 | 78,910.408 | 58,478.921 | 63,655.638 | 85,450.109 | 75,665.769 | 65,392.748 | 49,168.141 |
| Gross Profit Ratio
| 0.21 | 0.18 | 0.163 | 0.164 | 0.145 | 0.174 | 0.201 | 0.22 | 0.228 | 0.213 | 0.198 | 0.183 | 0.189 | 0.201 | 0.199 | 0.183 | 0.178 |
| Reseach & Development Expenses
| 3,327.401 | 1,799.979 | 792.078 | 1,681.984 | 1,005.089 | 1,260.71 | 1,426.864 | 1,138.726 | 958.305 | 813.878 | 904.216 | 846.552 | 661.061 | 492.753 | 259.628 | 632.666 | 426.104 |
| General & Administrative Expenses
| 12,572.156 | 9,004.517 | 7,633.174 | 7,469.87 | 10,613.917 | 9,187.547 | 7,942.18 | 8,565.528 | 8,215.043 | 8,154.516 | 7,571.559 | 3,497.107 | 3,439.841 | 8,258.415 | 7,285.171 | 4,592.427 | 3,314.916 |
| Selling & Marketing Expenses
| 34,274.129 | 29,844.032 | 25,065.655 | 22,588.391 | 23,875.096 | 23,129.699 | 22,536.837 | 22,499.958 | 21,320.196 | 20,266.05 | 20,921.799 | 15,944.362 | 15,288.297 | 16,709.593 | 16,080.658 | 20,090.517 | 14,509.703 |
| SG&A
| 80,676.193 | 38,848.549 | 32,698.829 | 30,058.261 | 34,489.013 | 32,317.246 | 30,479.017 | 31,065.486 | 29,535.239 | 28,420.566 | 28,493.358 | 19,441.469 | 18,728.138 | 24,968.008 | 23,365.829 | 24,682.944 | 17,824.619 |
| Other Expenses
| -1,433.873 | 34,280.638 | 34,701.629 | 31,300.892 | 31,111.25 | 3,259.132 | 2,016.652 | -4,691.796 | 191.366 | -160.942 | -281.747 | 904.055 | 678.508 | 1,756.264 | 1,068.52 | 1,556.581 | 161.445 |
| Operating Expenses
| 85,437.467 | 74,929.166 | 68,192.536 | 63,041.137 | 66,605.352 | 65,259.565 | 61,806.771 | 62,579.356 | 61,002.107 | 59,505.204 | 58,473.791 | 43,466.373 | 41,304.126 | 58,440.185 | 54,412.638 | 54,749.206 | 37,520.521 |
| Operating Income
| 44,668.807 | 18,828.035 | 8,544.877 | 9,603.185 | 612.017 | 9,882.861 | 21,635.658 | 35,151.31 | 39,908.753 | 31,561.131 | 20,436.617 | 15,012.546 | 22,351.512 | 27,009.925 | 21,253.134 | 10,643.541 | 11,647.618 |
| Operating Income Ratio
| 0.072 | 0.036 | 0.018 | 0.022 | 0.001 | 0.023 | 0.052 | 0.079 | 0.09 | 0.074 | 0.051 | 0.047 | 0.066 | 0.063 | 0.056 | 0.03 | 0.042 |
| Total Other Income Expenses Net
| -396.12 | -3,288.227 | -5,659.12 | -7,032.476 | -3,010.462 | 2,031.027 | -3,089.934 | -3,017.742 | -35.036 | -2,885.15 | -5,283.961 | -7,715.494 | -1,089.351 | 3,750.026 | -2,462.844 | -1,921.146 | -1,470.537 |
| Income Before Tax
| 44,272.687 | 15,539.807 | 2,885.758 | 2,570.709 | -2,398.445 | 11,913.89 | 18,545.724 | 32,133.569 | 39,873.717 | 28,675.981 | 15,152.656 | 7,297.054 | 21,262.161 | 30,759.95 | 18,790.287 | 8,722.396 | 10,177.083 |
| Income Before Tax Ratio
| 0.071 | 0.03 | 0.006 | 0.006 | -0.006 | 0.028 | 0.045 | 0.072 | 0.09 | 0.067 | 0.038 | 0.023 | 0.063 | 0.072 | 0.049 | 0.024 | 0.037 |
| Income Tax Expense
| 7,840.727 | 3,840.818 | 4,380.76 | 1,298.773 | -678.759 | 3,484.534 | 5,189.043 | 7,730.04 | 9,592.506 | 7,317.256 | 4,792.857 | 2,423.972 | 5,117.142 | 8,319.417 | 5,110.399 | 2,951.773 | 3,946.115 |
| Net Income
| 33,290.083 | 9,935.269 | -1,495.003 | 1,271.937 | -1,719.686 | 7,913.543 | 10,808.971 | 22,455.624 | 27,928.581 | 19,503.115 | 11,164.904 | 5,120.085 | 16,079.396 | 18,802.441 | 10,513.996 | 3,449.044 | 6,073.252 |
| Net Income Ratio
| 0.054 | 0.019 | -0.003 | 0.003 | -0.004 | 0.018 | 0.026 | 0.051 | 0.063 | 0.046 | 0.028 | 0.016 | 0.048 | 0.044 | 0.028 | 0.01 | 0.022 |
| EPS
| 590.56 | 175.32 | -26.38 | 22.31 | -29.54 | 136 | 186 | 381 | 472 | 330 | 189 | 84 | 261.8 | 282.5 | 158 | 51.8 | 91.2 |
| EPS Diluted
| 590.56 | 175.32 | -26.38 | 22.31 | -29.54 | 136 | 186 | 381 | 472 | 330 | 189 | 84 | 261.8 | 282.5 | 158 | 51.8 | 91.2 |
| EBITDA
| 65,889.114 | 35,532.014 | 23,005.034 | 25,246.023 | 13,812.018 | 22,101.199 | 28,764.463 | 41,282.399 | 48,927.934 | 40,238.427 | 28,517.08 | 19,909.035 | 33,087.999 | 43,211.431 | 33,985.95 | 20,939.167 | 20,806.154 |
| EBITDA Ratio
| 0.106 | 0.068 | 0.049 | 0.057 | 0.032 | 0.051 | 0.069 | 0.093 | 0.11 | 0.094 | 0.071 | 0.062 | 0.098 | 0.101 | 0.09 | 0.058 | 0.075 |