Byucksan Corporation

KRX:007210.KS

2075 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 32,253.30689,346.36520,761.272,794.08565,462.75779,969.007100,741.796110,817.057101,041.48477,099.33268,556.85438,039.15241,412.96856,167.30436,311.43426,605.05920,784.545
Short Term Investments 37,123.3767,044.6958,174.52316,377.28219,472.27416,137.90312,076.76417,402.39125,545.66617,92023,099.25214,293.27512,229.9666,393.18514,023.83914,733.6352,136.2
Cash and Short Term Investments 69,376.68196,391.05578,935.72389,171.36784,935.03196,106.91112,818.561128,219.447126,587.1595,019.33291,656.10652,332.42753,642.93462,560.48950,335.27341,338.69422,920.745
Net Receivables 122,459.499114,847.79694,630.77490,154.72787,461.152100,040.17100,539.075112,635.713106,285.164106,313.67107,454.13889,767.389108,081.97126,229.579096,795.0940
Inventory 41,819.64638,664.18333,993.8126,722.44829,005.50831,348.98729,467.96122,669.74224,080.32824,562.52323,770.26121,407.3224,044.0324,071.43129,244.06425,288.45717,086.732
Other Current Assets 13,550.9350.0020.0010.00100-0-0.002-00.001-0.001-0.0010.001-0.001116,225.0320.00282,633.911
Total Current Assets 247,206.761249,903.036207,560.308206,048.542201,401.691227,496.068242,825.597263,524.9256,952.642225,895.525222,880.504163,507.135185,768.935212,861.498195,804.369163,422.247122,641.388
Non-Current Assets:
Property, Plant & Equipment, Net 300,160.978280,824.005233,204.277233,518.301235,961.285222,522.195186,660.041171,970.585142,265.804142,871.106141,166.26887,405.42491,841.835159,130.48156,277.722147,946.90198,018.181
Goodwill 2,421.2552,421.2542,491.7662,491.7662,409.9532,409.9532,409.9532,409.9532,409.9532,409.9532,409.953002,463.4732,791.9373,734.7680
Intangible Assets 3,693.4843,773.8414,169.2473,495.8643,011.4153,934.1582,600.9222,203.3172,767.5122,259.4412,502.09646.3151,179.977225.76387.483704.264272.798
Goodwill and Intangible Assets 6,114.7396,195.0956,661.0135,987.6315,421.3686,344.115,010.8754,613.275,177.4654,669.3944,912.043646.3151,179.9772,689.2333,179.424,439.032272.798
Long Term Investments 64,422.4097,890.531-48,071.52-8,450.599-10,243.609-7,227.632-4,912.021-9,040.263-16,980.84-8,557.244-13,333.65440,627.59936,455.4463,238.355-1,625.2392,348.90311,627.432
Tax Assets 2,522.0582,396.783106,086.387325.42630,173.25325,418.94722,065.0627,330.22842,089.31235,113.82242,772.5712,655.981,720.8922,887.8544,177.0063,650.1053,071.481
Other Non-Current Assets 054,610.584027,018.379-0.001-0.001-0-0.001-0.0010.0010.00128,143.87922,321.75412,103.1519,947.23322,806.8654,921.838
Total Non-Current Assets 373,220.183351,916.998297,880.157258,399.137261,312.296247,057.619208,823.954194,873.819172,551.74174,097.079175,517.229159,479.196153,519.903180,049.072181,956.142181,191.806117,911.73
Total Assets 620,426.944601,820.034505,440.465464,447.68462,713.987474,553.687451,649.551458,398.72429,504.382399,992.604398,397.733322,986.331339,288.838392,910.57377,760.511344,614.053240,553.119
Liabilities & Equity:
Current Liabilities:
Account Payables 59,000.96372,894.0955,832.94953,711.28752,576.82554,808.52365,063.57373,686.32655,591.45654,940.20161,951.3146,453.01359,177.10753,179.10453,959.98540,078.49336,830.738
Short Term Debt 71,860.05288,535.44772,412.56968,065.90459,801.88443,167.21538,206.32445,227.11137,654.30747,813.92247,824.550,486.23174,365.58164,796.97658,163.96658,178.82731,223.013
Tax Payables 5,577.2072,010.6542,342.1051,880.399567.96901,283.0543,670.7826,502.1963,715.7592,406.6721,213.6012,473.9976,167.9732,887.2911,760.1512,348.48
Deferred Revenue 7,507.2097,511.10329,531.40625,063.80221,611.9723,791.41226,598.02126,904.39427,585.0223,391.79222,610.60315,103.81118,642.64425,637.7072,887.29115,614.75414,895.67
Other Current Liabilities 42,267.90737,318.261-0.001000-0.00100-0.001-00-00.00120,676.9560.0010.001
Total Current Liabilities 180,636.132206,258.902157,776.923146,840.993133,990.68121,767.151129,867.918145,817.832120,830.784126,145.915132,386.413112,043.055152,185.332143,613.788135,688.198113,872.07582,949.422
Non-Current Liabilities:
Long Term Debt 88,56181,714.01944,940.89413,583.74121,806.14837,62510,50011,00019,00010,00019,079.626,0008,00011,318.428,378.129,02310,000
Deferred Revenue Non-Current 6,302.70518.13412.549.7464.2621.8230.81821,198.90121,089.663017,776.3470020,306.72000
Deferred Tax Liabilities Non-Current 4,008.7513,575.9871,109.29412,256.42592.1623,026.3731,515.233117.5471,217.2481,432.451,848.496007,668.4057,845.6297,147.3360
Other Non-Current Liabilities 9,662.567,965.27511,289.268-0.00114,779.46416,433.16717,930.252-0019,194.084015,077.98816,896.9820.00116,597.01217,705.5614,534.571
Total Non-Current Liabilities 108,535.01593,273.41457,351.99625,849.90537,182.03757,086.36329,946.30332,316.44841,306.91130,626.53438,704.44241,077.98824,896.98239,293.52652,820.74153,875.89624,534.571
Total Liabilities 289,171.147299,532.317215,128.919172,690.898171,172.716178,853.514159,814.221178,134.279162,137.695156,772.45171,090.856153,121.044177,082.313182,907.313188,508.938167,747.971107,483.993
Equity:
Preferred Stock 00000009,130.031000000000
Common Stock 34,28034,28034,28034,28034,28034,28034,28034,28034,28034,28034,28034,28034,28034,28034,28034,28034,280
Retained Earnings 44,427.688186,943.601175,033.388178,955.328176,548.274181,759.068179,062.465170,190.997153,734.964131,597.514117,220.375108,798.911102,892.13486,936.90169,798.45960,282.86358,810.122
Accumulated Other Comprehensive Income/Loss 180,911.117178,264.645178,731.307178,954.526188,330.468179,645.374172,068.371-9,130.03110,423.45200000000
Other Total Stockholders Equity 7,507.12-158,435.683-158,581.014-161,732.95-166,744.383-158,262.657-152,731.37719,059.76413,659.27624,002.61123,996.56324,270.42122,242.70837,191.15137,087.38436,732.95238,243.089
Total Shareholders Equity 267,125.925241,052.564229,463.681230,456.904232,414.359237,421.785232,679.458223,530.761212,097.693189,880.125175,496.939167,349.331159,414.842158,408.052141,165.843131,295.815131,333.211
Total Equity 331,255.797302,287.717290,311.546291,756.781291,541.27295,700.173291,835.33280,264.44267,366.687243,220.155227,306.878169,865.287162,206.525210,003.257189,251.573176,866.082133,069.126
Total Liabilities & Shareholders Equity 620,426.944601,820.034505,440.465464,447.68462,713.987474,553.687451,649.551458,398.72429,504.382399,992.604398,397.733322,986.331339,288.838392,910.57377,760.511344,614.053240,553.119