MiraeING.Co.,Ltd.
KRX:007120.KS
1104 (KRW) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,025.587 | 12,828.359 | 7,807.922 | 5,770.766 | 7,476.808 | 6,445.366 | 7,707.135 | 9,828.639 | 9,161.388 | 18,787.582 | 26,771.535 | 35,018.015 | 25,733.558 | 12,627.136 | 19,724.864 | 20,160.601 | 25,867.3 |
| Cost of Revenue
| 6,784.314 | 6,241.41 | 3,690.015 | 2,913.126 | 5,392.019 | 4,916.365 | 5,336.127 | 6,882.053 | 5,902.715 | 13,937.185 | 19,155.741 | 26,054.63 | 17,379.433 | 9,198.959 | 17,730.404 | 18,469.493 | 24,251.695 |
| Gross Profit
| 6,241.273 | 6,586.949 | 4,117.907 | 2,857.641 | 2,084.789 | 1,529.001 | 2,371.008 | 2,946.586 | 3,258.673 | 4,850.396 | 7,615.794 | 8,963.384 | 8,354.125 | 3,428.177 | 1,994.46 | 1,691.108 | 1,615.605 |
| Gross Profit Ratio
| 0.479 | 0.513 | 0.527 | 0.495 | 0.279 | 0.237 | 0.308 | 0.3 | 0.356 | 0.258 | 0.284 | 0.256 | 0.325 | 0.271 | 0.101 | 0.084 | 0.062 |
| Reseach & Development Expenses
| 549 | 415 | 334 | 340 | 271 | 240 | 0 | 0 | 391 | 191.213 | 97.896 | 55.141 | 30.745 | 111.818 | 1,060.5 | 878.45 | 986.011 |
| General & Administrative Expenses
| 223.071 | 194.355 | 223.494 | 132.77 | 113.831 | 148.354 | 242.556 | 248.847 | 207.14 | 1,045.48 | 1,237.964 | 1,229.513 | 1,000.747 | 237.717 | 498.448 | 645.565 | 638.764 |
| Selling & Marketing Expenses
| 568.88 | 600.173 | 494.923 | 467.848 | 390.618 | 935.099 | 2,041.992 | 1,457.847 | 696.929 | 1,415.456 | 1,920.294 | 1,149.151 | 1,129.134 | 922.38 | 1,304.692 | 1,352.422 | 1,284.711 |
| SG&A
| 2,350.799 | 794.528 | 718.417 | 600.618 | 504.449 | 1,083.453 | 2,284.548 | 1,706.694 | 904.069 | 2,460.936 | 3,158.258 | 2,378.664 | 2,129.881 | 1,160.097 | 1,803.14 | 1,997.987 | 1,923.475 |
| Other Expenses
| -108.918 | 2,686.898 | 2,500.114 | 1,569.986 | 1,442.956 | -8.984 | -177 | -104.554 | 887.876 | -3,511.243 | -2,039.156 | 104.196 | 3,827.797 | 285.668 | 62.673 | 17.323 | 387.01 |
| Operating Expenses
| 3,008.717 | 3,481.426 | 3,218.531 | 2,170.604 | 1,947.405 | 2,952.53 | 5,308.288 | 4,591.175 | 4,720.262 | 10,839.511 | 12,047.914 | 7,593.93 | 5,988.423 | 2,873.949 | 6,271.462 | 6,601.074 | 6,455.214 |
| Operating Income
| 3,232.556 | 3,105.523 | 899.376 | 21,337.877 | 9,849.063 | -1,423.529 | -2,937.282 | -1,644.589 | -1,461.589 | -5,989.113 | -4,432.119 | 1,369.454 | 2,273.677 | 554.228 | -4,277.004 | -4,909.967 | -4,839.607 |
| Operating Income Ratio
| 0.248 | 0.242 | 0.115 | 3.698 | 1.317 | -0.221 | -0.381 | -0.167 | -0.16 | -0.319 | -0.166 | 0.039 | 0.088 | 0.044 | -0.217 | -0.244 | -0.187 |
| Total Other Income Expenses Net
| 7,992.079 | -9,973.876 | -19,970.801 | 3,152.333 | -958.379 | -9,420.603 | 240.563 | -699.242 | 2,923.541 | -12,694.503 | -7,580.263 | -710.828 | -621.336 | -136.348 | 2,292.533 | -478.537 | 44.363 |
| Income Before Tax
| 11,224.636 | -6,868.353 | -19,071.426 | 24,490.21 | 8,890.684 | -10,844.132 | -2,696.717 | -2,343.831 | 1,461.952 | -18,683.618 | -12,012.383 | 658.627 | 1,744.366 | 417.88 | -1,984.469 | -5,388.503 | -4,795.246 |
| Income Before Tax Ratio
| 0.862 | -0.535 | -2.443 | 4.244 | 1.189 | -1.682 | -0.35 | -0.238 | 0.16 | -0.994 | -0.449 | 0.019 | 0.068 | 0.033 | -0.101 | -0.267 | -0.185 |
| Income Tax Expense
| 888.667 | -3,825.967 | 53.5 | 4,816.498 | -5,129.862 | -9,418.832 | 130.282 | -787.764 | 283.473 | -4,963.542 | 181.079 | 239.935 | 162.959 | 3,040.029 | -571.093 | -64.767 | -186.864 |
| Net Income
| -9,297.695 | -3,042.386 | -19,124.926 | 19,674.056 | 14,020.768 | -10,843.235 | -2,664.084 | -2,336.579 | 1,178.478 | -18,682.075 | -12,209.914 | 387.248 | 1,570.379 | -2,326.294 | -1,984.469 | -5,323.736 | -4,608.382 |
| Net Income Ratio
| -0.714 | -0.237 | -2.449 | 3.409 | 1.875 | -1.682 | -0.346 | -0.238 | 0.129 | -0.994 | -0.456 | 0.011 | 0.061 | -0.184 | -0.101 | -0.264 | -0.178 |
| EPS
| -353.13 | -115.75 | -148.62 | 764.43 | 108.95 | -420 | -144 | -132.73 | 73 | -2,362.66 | -1,838.36 | 59.73 | 242.24 | -388.25 | -418.11 | -1,128.24 | -975.59 |
| EPS Diluted
| -353.13 | -115.75 | -148.62 | 764.43 | 108.95 | -420 | -144 | -132.73 | 73 | -2,362.66 | -1,838.36 | 59.73 | 242.24 | -388.25 | -418.11 | -1,128.24 | -975.59 |
| EBITDA
| 5,912.391 | -1,708.479 | -18,242.246 | 21,665.643 | 10,199.281 | -10,437.649 | -2,334.669 | -2,147.842 | 2,698.929 | -10,071.194 | -5,936.2 | 1,457.034 | 2,867.81 | 1,897.972 | -3,472.608 | -3,208.376 | -3,054.762 |
| EBITDA Ratio
| 0.454 | -0.133 | -2.336 | 3.754 | 1.364 | -1.619 | -0.303 | -0.219 | 0.295 | -0.536 | -0.222 | 0.042 | 0.111 | 0.15 | -0.176 | -0.159 | -0.118 |