MiraeING.Co.,Ltd.
KRX:007120.KS
1101 (KRW) • At close November 4, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 8,809.065 | 23,829.165 | 35,276.675 | 54,189.718 | 18,403.499 | 18,493.996 | 22,319.663 | 7,176.88 | 28,304.006 | 2,352.193 | 5,597.938 | 763.141 | 7,130.165 | 5,142.331 | 4,958.617 | 1,541.312 | 4,934.486 |
Short Term Investments
| 0 | -16,738.929 | -22,885.412 | 1,431.244 | 0.001 | 123.641 | 941.295 | 1,704.253 | 5,920.782 | 1,323.338 | 5,025.904 | 1,034.962 | 180.49 | 202.358 | 315.409 | 70.429 | 263.583 |
Cash and Short Term Investments
| 8,809.065 | 23,829.165 | 35,276.675 | 55,620.962 | 18,403.5 | 18,617.638 | 23,260.958 | 8,881.133 | 34,224.788 | 3,675.531 | 10,623.842 | 1,798.103 | 7,310.655 | 5,344.689 | 5,274.026 | 1,611.741 | 5,198.069 |
Net Receivables
| 680.494 | 10,088.03 | 3,647.579 | 6,580.057 | 6,152.418 | 4,576.789 | 2,856.304 | 3,515.016 | 2,103.428 | 1,753.321 | 4,514.376 | 0 | 2,088.679 | 2,486.985 | 0 | 5,427.756 | 0 |
Inventory
| 0 | 77.406 | 12.208 | 24.114 | 28.028 | 22.451 | 330.727 | 793.326 | 325.201 | 410.184 | 2,793.405 | 2,115.086 | 2,433.815 | 2,060.064 | 5,553.153 | 6,166.374 | 6,286.922 |
Other Current Assets
| 719.712 | -2,402.745 | -2,402.744 | -2,402.746 | -2,402.745 | -0 | 0 | 0.001 | -0.002 | 0.001 | -0 | 3,587.353 | 0 | -0.001 | 3,824.114 | -0.001 | 8,236.394 |
Total Current Assets
| 10,209.27 | 31,591.857 | 36,533.717 | 59,822.387 | 22,181.201 | 23,216.877 | 26,447.989 | 13,189.476 | 36,653.416 | 5,839.036 | 17,931.623 | 7,500.542 | 11,833.148 | 9,891.737 | 14,651.293 | 13,205.87 | 19,721.385 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 6,331.481 | 7,168.713 | 7,914.835 | 1,827.456 | 3,765.14 | 6,220.687 | 6,317.102 | 4,094.601 | 4,177.317 | 4,017.632 | 5,870.418 | 8,605.279 | 10,828.025 | 18,062.337 | 9,431.109 | 13,344.165 | 13,720.413 |
Goodwill
| 2,457.336 | 2,457.336 | 2,457.336 | 2,457.336 | 2,457.336 | 2,457.336 | 2,457.336 | 2,457.336 | 2,457.336 | 2,457.336 | 4,840.207 | 9,671.783 | 9,671.783 | 9,433.301 | 0 | 0 | 0 |
Intangible Assets
| 1,328.6 | 1,328.6 | 2,457.336 | 2,457.336 | 26.47 | 609.567 | 647.406 | 85.281 | 80.835 | 206.076 | 152.232 | 198.65 | 231.004 | 292.72 | 2,496.98 | 2,132.155 | 2,018.388 |
Goodwill and Intangible Assets
| 3,785.936 | 3,785.936 | 2,457.336 | 2,457.336 | 2,483.806 | 3,066.903 | 3,104.742 | 2,542.617 | 2,538.171 | 2,663.412 | 4,992.439 | 9,870.433 | 9,902.787 | 9,726.021 | 2,496.98 | 2,132.155 | 2,018.388 |
Long Term Investments
| 59,330.615 | 49,383.356 | 52,436.397 | 19,525.909 | 31,739.591 | 24,253.403 | 30,100.545 | 29,437.896 | -2,457.54 | 34,010.034 | -3,137.499 | 291.209 | 646.878 | 474.267 | 226.376 | 487.075 | 291.768 |
Tax Assets
| 8,444.178 | 4,062.981 | 326.049 | 325.036 | 5,129.862 | 812.473 | 2,451.785 | 2,854.743 | 7,063.193 | 2,314.772 | 5,301.372 | 10,980.292 | 7,733.537 | 274.223 | 911.677 | 796.881 | 955.035 |
Other Non-Current Assets
| 1,434 | 1,500 | -0 | 8,362.669 | 7,002.451 | 0.001 | 400 | 0 | 0 | 0.001 | 2,330.184 | 128.461 | -0 | 113.822 | 227.315 | 227.314 | 237.314 |
Total Non-Current Assets
| 79,326.21 | 65,900.987 | 63,134.616 | 32,498.407 | 50,120.85 | 34,353.466 | 42,374.175 | 38,929.857 | 11,321.142 | 43,005.851 | 15,356.913 | 29,875.674 | 29,111.227 | 28,650.67 | 13,293.457 | 16,987.59 | 17,222.918 |
Total Assets
| 89,535.48 | 97,492.843 | 99,668.333 | 92,320.794 | 72,302.05 | 57,570.343 | 68,822.164 | 52,119.332 | 47,974.558 | 48,844.887 | 33,288.537 | 37,376.216 | 40,944.375 | 38,542.407 | 27,944.75 | 30,193.46 | 36,944.303 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 0.36 | 48.928 | 0.335 | 306.751 | 373.394 | 944.026 | 964.777 | 812.992 | 801.978 | 784.902 | 436.845 | 722.066 | 279.327 | 244.256 | 833.485 | 1,048.089 | 2,532.386 |
Short Term Debt
| 2,106.999 | 1,974.847 | 1,568.062 | 105.904 | 178.673 | 0 | 0 | 0 | -7.233 | 4,562.963 | 11,474.666 | 2,660.677 | 10,351.107 | 11,334.8 | 8,334.8 | 7,109.01 | 6,152.2 |
Tax Payables
| 7.994 | 273.471 | 308.528 | 9.67 | 0 | 0 | 0 | 0 | 0 | 0 | 85.126 | 138.747 | 170.294 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 1,086.472 | 1,233.362 | 449.088 | 296.266 | 1,033.701 | 0 | 0 | 0 | 7.233 | 1,197.215 | 2,079.128 | 1,685.874 | 3,946.751 | 0 | 0 | 5,357.543 | 0 |
Other Current Liabilities
| 2,762.47 | 1,453.058 | 1,247.653 | 1,008.617 | -0 | 501.849 | 1,131.219 | 1,157.106 | 1,281.576 | 0 | 0.001 | 0 | 0.001 | 2,908.768 | 2,261.084 | -0.001 | 2,260.749 |
Total Current Liabilities
| 5,956.302 | 4,710.195 | 3,265.138 | 1,717.538 | 1,585.768 | 1,445.875 | 2,095.996 | 1,970.098 | 2,083.554 | 6,545.08 | 13,990.641 | 5,068.618 | 14,577.187 | 14,487.824 | 11,429.369 | 13,514.641 | 10,945.335 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 18,924.761 | 21,005.309 | 22,871.885 | 58.079 | 154.898 | 0 | 0 | 0 | 0 | 3,721.286 | 175.017 | 4,358.104 | 23.978 | 0 | 0 | 0 | 4,192.596 |
Deferred Revenue Non-Current
| 0 | -5,140.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 734.297 | 665.834 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,065.545 | 5,140.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,030.233 | 2,030.233 | 2,030.233 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 1,447.472 | 2,345.676 | 2,450.933 | 1,078.448 | 976.054 | 990.987 | 1,024.275 | 907.867 | 891.997 | 759.212 | 884.07 | -0 | -0 | 263.607 | 1,384.875 | 1,742.786 | 1,892.383 |
Total Non-Current Liabilities
| 25,437.779 | 23,350.985 | 25,322.818 | 1,136.527 | 1,130.952 | 990.987 | 1,024.275 | 907.867 | 891.997 | 4,480.498 | 1,059.087 | 7,122.634 | 2,720.046 | 2,293.84 | 1,384.875 | 1,742.786 | 6,084.979 |
Total Liabilities
| 31,394.081 | 28,061.18 | 28,587.956 | 2,854.065 | 2,716.72 | 2,436.861 | 3,120.271 | 2,877.965 | 2,975.551 | 11,025.578 | 15,049.727 | 12,191.251 | 17,297.233 | 16,781.665 | 12,814.245 | 15,257.426 | 17,030.314 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,941.792 | 13,941.792 | 12,948.415 | 12,948.415 | 12,948.415 | 51,793.66 | 51,793.66 | 31,793.66 | 29,078.47 | 26,761.234 | 11,819.096 | 11,545.123 | 11,545.123 | 11,545.123 | 10,221.594 | 8,603.948 | 8,578.948 |
Retained Earnings
| -1,253.316 | 7,821.79 | 10,640.219 | 28,644.378 | 8,731.256 | -44,111.744 | -32,821.615 | -30,196.992 | -27,955.413 | -29,080.236 | -10,612.792 | -521.897 | -1,345.392 | -11,300.587 | -8,974.293 | -7,214.082 | -4,608.382 |
Accumulated Other Comprehensive Income/Loss
| -621.779 | 1,517.423 | 1,205.457 | 1,555.596 | 1,528.325 | 1,073.498 | 350.881 | 699.126 | 71,530.318 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 46,074.702 | 46,110.954 | 46,286.286 | 46,318.341 | 46,318.341 | 46,318.852 | 46,318.852 | 46,852.825 | -27,654.368 | 40,138.311 | 16,965.679 | 14,096.695 | 13,418.027 | 21,516.207 | 13,883.205 | 13,546.168 | 15,943.424 |
Total Shareholders Equity
| 58,141.399 | 69,391.96 | 71,080.377 | 89,466.729 | 69,526.336 | 55,074.265 | 65,641.778 | 49,148.619 | 44,999.007 | 37,819.309 | 18,171.983 | 25,119.921 | 23,617.758 | 21,760.743 | 15,130.506 | 14,936.034 | 19,913.99 |
Total Equity
| 58,141.399 | 69,431.663 | 71,080.377 | 89,466.729 | 69,585.331 | 55,133.482 | 65,701.893 | 49,241.367 | 44,999.007 | 37,819.309 | 18,238.809 | 25,184.964 | 23,647.142 | 21,760.743 | 15,130.506 | 14,936.034 | 19,913.99 |
Total Liabilities & Shareholders Equity
| 89,535.48 | 97,492.843 | 99,668.333 | 92,320.794 | 72,302.05 | 57,570.343 | 68,822.164 | 52,119.332 | 47,974.558 | 48,844.887 | 33,288.537 | 37,376.216 | 40,944.375 | 38,542.407 | 27,944.75 | 30,193.46 | 36,944.304 |