KEC Holdings Co., Ltd.
KRX:006200.KS
750 (KRW) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 21,322.945 | 15,105.663 | 36,191.428 | 43,378.207 | 28,550.239 | 30,055.058 | 27,679.874 | 26,202.434 | 11,429.003 | 27,659.463 | 14,516.86 | 14,989.094 | 24,312.646 | 54,081.765 | 42,992.44 | 26,214.811 | 39,921.195 |
Short Term Investments
| 100,283.225 | 37,646.598 | 74,231.049 | 63,607.637 | 41,333.429 | 36,616.883 | 37,657.748 | 4,128.935 | 23,084.909 | 44,037.616 | 28,826.909 | 32,039.721 | 4,662.475 | 22,784.597 | 22,116.565 | 12,722.768 | 25,132.751 |
Cash and Short Term Investments
| 121,606.17 | 52,752.261 | 110,422.477 | 106,985.844 | 69,883.668 | 66,671.941 | 65,337.622 | 30,331.369 | 34,513.912 | 71,697.079 | 43,343.769 | 47,028.815 | 28,975.121 | 76,866.362 | 65,109.005 | 38,937.579 | 65,053.946 |
Net Receivables
| 39,790.463 | 42,814.861 | 57,275.435 | 36,973.765 | 31,843.971 | 35,104.055 | 45,461.791 | 26,011.626 | 28,822.638 | 32,281.248 | 43,975.555 | 44,992.101 | 74,429.162 | 0 | 69,588.479 | 1.444 | 74,129.993 |
Inventory
| 85,027.725 | 107,638.796 | 62,783.083 | 47,279.663 | 59,153.748 | 71,538.511 | 75,241.187 | 19,994.588 | 21,732.864 | 14,548.743 | 17,499.848 | 12,564.758 | 21,152.913 | 95,143.103 | 100,285.002 | 111,239.698 | 85,075.816 |
Other Current Assets
| 3,107.928 | 11.183 | 13.25 | 13.249 | 119.335 | -0.001 | 0.001 | -0 | 0.001 | -0.003 | -0 | 0 | -0.001 | 63,273.038 | 0.002 | 65,847.848 | -0.001 |
Total Current Assets
| 249,532.286 | 203,217.101 | 230,494.244 | 191,252.521 | 161,000.721 | 173,314.507 | 186,040.6 | 76,337.583 | 85,069.414 | 118,527.068 | 104,819.172 | 104,585.674 | 124,557.195 | 235,282.503 | 234,982.488 | 216,026.569 | 224,259.754 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 143,872.519 | 155,626.699 | 121,897.391 | 110,093.029 | 112,546.965 | 184,500.103 | 192,195.196 | 229.519 | 22,247.72 | 18,372.527 | 20,990.571 | 23,597.827 | 29,068.198 | 274,390.503 | 266,769.096 | 312,865.284 | 287,272.328 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,716.492 | 1,772.251 | 1,846.567 | 981.432 | 1,005.881 | 2,471.383 | 2,614.224 | 855.6 | 937.156 | 975.133 | 1,498.905 | 1,475.983 | 1,377.952 | 3,937.681 | 4,004.749 | 4,683.305 | 3,723.818 |
Goodwill and Intangible Assets
| 1,716.492 | 1,772.251 | 1,846.567 | 981.432 | 1,005.881 | 2,471.383 | 2,614.224 | 855.6 | 937.156 | 975.133 | 1,498.905 | 1,475.983 | 1,377.952 | 3,937.681 | 4,004.749 | 4,683.305 | 3,723.818 |
Long Term Investments
| 104,357.358 | -30,030.653 | -66,222.137 | -54,762.47 | -33,044.731 | -21,314.392 | -29,228.541 | 90,933.855 | 74,207.439 | 10,393.751 | 65,925.273 | 68,424.014 | 110,507.915 | -12,784.492 | -11,018.89 | -1,314.366 | 1,334.654 |
Tax Assets
| 1,115.069 | 1,920.812 | 3,346.711 | 1,371.781 | 610.507 | 177.384 | 53,178.144 | 412.565 | 388.249 | 509.981 | 543.67 | 572.607 | 12,228.041 | 116.346 | 786.895 | 253.586 | 392.609 |
Other Non-Current Assets
| 2,519.909 | 136,594.051 | 172,265.077 | 163,307.38 | 147,813.997 | 51,699.491 | 0.001 | 10,598.172 | 34,376.153 | 49,495.587 | 41,078.33 | 44,925.767 | 16.484 | 30,307.2 | 30,546.685 | 17,129.27 | 27,555.273 |
Total Non-Current Assets
| 253,581.346 | 265,883.16 | 233,133.608 | 220,991.152 | 228,932.62 | 217,533.969 | 218,759.024 | 103,029.711 | 132,156.717 | 79,746.978 | 130,036.748 | 138,996.197 | 153,198.591 | 295,967.238 | 291,088.535 | 333,617.079 | 320,278.682 |
Total Assets
| 503,113.632 | 469,100.261 | 463,627.852 | 412,243.673 | 389,933.341 | 390,848.476 | 404,799.624 | 179,367.293 | 217,226.132 | 198,274.046 | 234,855.92 | 243,581.872 | 277,755.785 | 531,249.741 | 526,071.022 | 549,643.648 | 544,538.436 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 12,642.028 | 25,665.608 | 25,356.375 | 13,483.656 | 9,634.082 | 11,290.341 | 15,056.737 | 49,514.534 | 68,263.878 | 60,318.303 | 66,898.482 | 67,397.513 | 69,648.246 | 66,745.59 | 29,142.328 | 63,917.053 | 82,212.592 |
Short Term Debt
| 48,884.675 | 47,218.513 | 62,578.81 | 58,901.65 | 71,307.952 | 53,497.031 | 79,203.449 | 1,005 | 7,660 | 10,979.309 | 26,583.881 | 15,450 | 19,085.037 | 108,980.358 | 119,678.291 | 138,601.73 | 62,572.186 |
Tax Payables
| 340.293 | 754.267 | 488.634 | 286.282 | 318.493 | 182.208 | 228.875 | 608.965 | 232.39 | 266.219 | 159.786 | 273.117 | 396.441 | 1,698.085 | 7,548.271 | 157.241 | 535.465 |
Deferred Revenue
| 404.95 | 528.3 | 24,770.948 | 23,180.379 | 19,448.662 | 182.208 | 17,134.636 | 3,539.337 | 13,180.876 | 4,141.65 | 6,357.73 | 6,574.675 | 14,123.332 | 1,698.085 | 29,187.256 | 30,403.006 | 535.465 |
Other Current Liabilities
| 25,168.003 | 21,032.172 | 0.001 | -0 | -0.001 | 20,537.236 | -0.001 | -0.001 | 0 | -0.001 | 0 | -0 | -0 | 23,154.372 | -0.002 | -0.001 | 28,949.592 |
Total Current Liabilities
| 87,099.655 | 94,444.592 | 112,706.135 | 95,565.686 | 100,390.695 | 85,506.815 | 111,394.821 | 54,058.87 | 89,104.754 | 75,439.261 | 99,840.093 | 89,422.188 | 102,856.615 | 200,578.405 | 178,007.873 | 232,921.788 | 174,269.835 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 8,546.953 | 11,909.17 | 12,185.52 | 49,937.82 | 16,681.67 | 14,585.272 | 13,679.157 | 7,878.652 | 8,307.218 | 0 | 6,100 | 9,558.881 | 4,298.522 | 65,950.169 | 45,385.676 | 59,653.582 | 100,993.481 |
Deferred Revenue Non-Current
| 2.627 | 236.803 | 4,438.045 | 314.014 | 4,062.243 | 13.889 | 10.486 | 81.434 | 20.189 | 0 | 6,919.614 | 11,128.61 | 0 | 11,277.184 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 17,769.87 | 15,556.52 | 18,616.055 | 16,923.686 | 17,035.78 | 17,192.201 | 17,171.793 | 2.17 | 223.503 | 209.948 | 433.54 | 1,701.94 | 844.468 | 3,799.302 | 8,474.051 | 5,917.32 | 7,635.412 |
Other Non-Current Liabilities
| 3,572.389 | 1,621.254 | 5,782.629 | 42,005.487 | 9,476.582 | 9,424.641 | -0.001 | -0 | 0 | 1,987.945 | -0 | -0 | 6,941.08 | 0.001 | 10,880.057 | 7,513.037 | 13,661.804 |
Total Non-Current Liabilities
| 29,891.839 | 29,323.747 | 41,022.248 | 109,181.008 | 47,256.275 | 41,216.003 | 30,861.436 | 7,962.256 | 8,550.91 | 2,197.893 | 13,453.154 | 22,389.432 | 12,084.07 | 81,026.656 | 64,739.784 | 73,083.939 | 122,290.697 |
Total Liabilities
| 116,991.494 | 123,768.339 | 153,728.383 | 204,746.693 | 147,646.969 | 126,722.818 | 142,256.257 | 62,021.126 | 97,655.665 | 77,637.154 | 113,293.248 | 111,811.619 | 114,940.685 | 281,605.061 | 242,747.658 | 306,005.727 | 296,560.532 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 23,401.568 | 23,401.568 | 23,401.568 | 23,401.568 | 23,401.568 | 23,401.568 | 23,401.568 | 23,401.568 | 23,401.568 | 14,285.303 | 13,967.608 | 13,538.467 | 13,538.467 | 13,538.467 | 13,538.467 | 13,538.467 | 13,538.467 |
Retained Earnings
| 22,311.791 | 43,064.019 | 8,982.722 | -13,994.346 | -9,438.017 | 4,140.263 | 6,083.262 | 1,585.786 | 14,804.804 | 23,388.605 | 22,445.391 | 30,478.244 | 67,135.898 | 16,251.676 | 13,996.993 | 487.869 | -1,186.235 |
Accumulated Other Comprehensive Income/Loss
| 34,233.276 | 37,006.262 | 36,320.585 | 36,291.585 | 36,945.478 | 34,688.948 | 33,795.976 | 34,233.651 | 22,648.239 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 53,882.956 | 38,701.39 | 58,498.733 | 55,834.595 | 56,241.006 | 55,964.549 | 56,146.325 | 58,543.426 | 58,963.583 | 83,117.4 | 85,270.345 | 87,686.009 | 82,069.057 | 122,375.898 | 127,053.137 | 121,156.973 | 128,432.672 |
Total Shareholders Equity
| 133,829.591 | 142,173.239 | 127,203.608 | 101,533.402 | 107,150.035 | 118,195.327 | 119,427.131 | 117,764.431 | 119,818.193 | 120,791.308 | 121,683.344 | 131,702.719 | 162,743.422 | 152,166.041 | 154,588.597 | 135,183.309 | 140,784.904 |
Total Equity
| 386,122.138 | 345,331.922 | 309,899.469 | 207,496.979 | 242,286.372 | 264,125.658 | 262,543.367 | 117,346.167 | 119,570.467 | 120,636.892 | 121,562.672 | 131,770.252 | 162,815.101 | 249,644.681 | 283,323.364 | 243,637.921 | 247,977.904 |
Total Liabilities & Shareholders Equity
| 503,113.632 | 469,100.261 | 463,627.852 | 412,243.673 | 389,933.341 | 390,848.476 | 404,799.624 | 179,367.293 | 217,226.132 | 198,274.046 | 234,855.92 | 243,581.872 | 277,755.785 | 531,249.742 | 526,071.022 | 549,643.648 | 544,538.436 |