KEC Holdings Co., Ltd.

KRX:006200.KS

750 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 32,715.27723,014.46621,322.94520,403.737112,305.66915,654.29915,105.66325,681.3232,144.28429,539.42236,191.42832,831.8132,238.70732,275.59243,378.20736,018.1231,152.76532,579.22528,550.23932,067.7639,019.25925,746.93230,055.05820,263.71326,316.13721,298.66327,679.87412,757.09512,776.89727,532.80526,202.43413,993.0367,898.5159,940.3111,429.00313,109.44313,420.50613,349.1727,659.46315,342.6115,021.27913,92714,516.8624,621.36318,728.47419,962.14814,989.0944,557.7473,266.8442,639.59411,461.09312,212.356532.1231,155.435562.9251,290.3861,146.714417.398609.6511,144.785518.61858.4571,426.843
Short Term Investments 92,553.22598,298.225100,283.225101,268.22512,053.71337,686.98137,646.59860,472.50460,388.94269,346.60974,231.04976,690.96271,584.62173,588.57163,607.63741,670.94241,555.09441,317.06841,333.42940,129.58632,640.79835,729.32736,616.88339,535.9337,411.17140,030.17337,657.74831,044.40626,552.744,231.6784,128.9351,524.05918,360.82823,193.26923,084.90934,217.01430,359.90642,704.16944,037.61633,810.65433,707.12221,364.51928,826.90921,899.0228,755.95426,608.18532,039.72142,50019,50019,50012,50010,43021,30017,30014,20026,50025,3009001003,0002,4001,6000
Cash and Short Term Investments 125,268.502121,312.691121,606.17121,671.962124,359.38253,341.2852,752.26186,153.82492,533.22698,886.031110,422.477109,522.772103,823.328105,864.163106,985.84477,689.06272,707.85973,896.29369,883.66872,197.34671,660.05761,476.25966,671.94159,799.64363,727.30861,328.83665,337.62243,801.50139,329.63731,764.48330,331.36915,517.09526,259.34333,133.57934,513.91247,326.45743,780.41256,053.33971,697.07949,153.26448,728.40135,291.51943,343.76946,520.38347,484.42846,570.33347,028.81547,057.74722,766.84422,139.59423,961.09322,642.35621,832.12318,455.43514,762.92527,790.38626,446.7141,317.398709.6514,144.7852,918.612,458.4571,426.843
Net Receivables 63,974.87753,421.09539,790.46349,867.90151,447.37754,246.41242,814.86153,730.98965,978.87755,644.75357,275.43558,626.15858,646.17548,701.03536,973.76545,621.88938,431.37535,354.04931,843.97132,340.9838,870.06035,104.05542,629.51636,160.14339,663.19945,461.791026,468.11725,347.28526,011.62624,637.78225,405.06927,856.62628,822.63829,763.51631,511.2133,962.49632,281.2480041,461.84343,975.555054,303.43848,257.64644,992.1010000000000000000
Inventory 74,118.90979,166.29385,027.72591,488.58396,338.703108,593.994107,638.79694,901.06379,058.968,796.13262,783.08359,202.80450,795.40247,145.37847,279.66352,168.21956,042.50353,700.94859,153.74875,668.59473,952.94670,162.80671,538.51172,736.04274,680.66173,331.21475,241.18717,215.45815,926.49216,058.07619,994.58814,823.84821,302.32321,804.74921,732.86416,432.37416,143.16916,187.3314,548.74314,261.59713,097.31718,048.79217,499.84819,929.1322,211.81614,049.04212,564.7580000000000000000
Other Current Assets 3,125.9743,231.4763,107.92811.52911.41211.18211.18311.06913.2513.24913.2531.96613.25113.2513.249125.234125.234125.218119.335-0-040,396.008-0.0010.0010.001-0.0010.00130,367.4360.0010.001-00.0020.001-0.0010.0010.001-0.0010.001-0.00335,800.86541,602.4880.001-046,302.99-0.0010.00103,919.64-0.001-0.00110,157.936-0.001-0.0017,578.668-0.0020.001-0.0012,886.472,091.9391,930.8022,307.8940.0022,726.857
Total Current Assets 266,488.262257,131.554249,532.286263,039.974272,156.875216,192.867203,217.101234,796.945237,584.253223,340.165230,494.244227,383.7213,278.156201,723.826191,252.521175,604.404167,306.971163,076.507161,000.721180,206.92184,483.063172,035.073173,314.507175,165.202174,568.113174,323.248186,040.691,384.39581,724.24773,169.84576,337.58354,978.72772,966.73682,794.95385,069.41493,522.34891,434.79106,203.166118,527.06899,215.726103,428.20694,802.155104,819.172112,752.503123,999.681108,877.022104,585.67450,977.38726,080.06724,989.63334,119.02925,050.45424,320.41126,034.10317,056.15530,239.72929,825.2294,203.8682,801.596,075.5875,226.5044,952.0314,153.7
Non-Current Assets:
Property, Plant & Equipment, Net 142,813.128141,344.724143,872.519151,635.973151,924.773157,355.916155,626.699156,425.372147,526.854130,297.866121,897.391116,254.719112,583.473112,578.992110,093.029112,560.679113,879.845112,941.092112,546.965210,176.095208,184.85194,294.349184,500.103187,805.547190,168.923191,724.848192,195.1961,099.613154.097209.482229.51918,157.30521,527.78121,743.62222,247.7217,242.40517,624.43818,006.31618,372.52719,452.14920,588.2620,597.28120,990.57121,659.06922,363.71222,442.6423,597.82745.89252.36855.60658.84462.57861.8470.84154,189.80354,337.72954,494.90429,329.51229,498.78529,667.74130,019.66930,310.92330,502.177
Goodwill 0-00000000000000000000000000000000000000000000000000000000000000
Intangible Assets 1,747.4141,704.4841,716.4921,727.3581,741.5561,757.6931,772.2511,787.0511,798.61,828.1081,846.5672,044.7862,046.1362,053.66981.432987.213991.3941,000.0631,005.8812,461.9942,477.4152,499.6242,471.3832,553.8982,624.2762,645.6242,614.224853.322834.666843.969855.6915.288928.071929.991937.156948.703956.267964.228975.133985.581,478.7311,489.9161,498.9051,513.2941,492.71,500.2041,475.9831,371.0321,350.1781,355.8871,357.99741.53943.44348.48458.56763.60868.64978.75283.85688.994169.768115.552162.72
Goodwill and Intangible Assets 1,747.4141,704.4841,716.4921,727.3581,741.5561,757.6931,772.2511,787.0511,798.61,828.1081,846.5672,044.7862,046.1362,053.66981.432987.213991.3941,000.0631,005.8812,461.9942,477.4152,499.6242,471.3832,553.8982,624.2762,645.6242,614.224853.322834.666843.969855.6915.288928.071929.991937.156948.703956.267964.228975.133985.581,478.7311,489.9161,498.9051,513.2941,492.71,500.2041,475.9831,371.0321,350.1781,355.8871,357.99741.53943.44348.48458.56763.60868.64978.75283.85688.994169.768115.552162.72
Long Term Investments 99,090.954104,342.397104,357.358-93,911.174-4,150.999-29,685.934-30,030.653-52,299.346-52,322.202-61,157.098-66,222.137-67,596.934-62,619.104-64,523.311-54,762.47-33,208.313-33,210.812-32,856.606-33,044.731-24,099.068-16,666.513-20,292.7-21,314.392-24,068.681-22,109.399-24,392.282-29,228.54154,929.91961,955.70490,840.690,933.85594,718.08680,011.92974,844.46274,207.43950,953.19658,990.10926,759.46610,393.75146,916.8746,889.17672,483.52765,925.27377,890.69974,715.80172,533.30868,424.01490,440.685142,903.884142,489.523144,980.261131,613.76121,304.108121,359.416104,337.49766,097.4390,535.185117,228.013119,022.789116,964.474106,012.333103,207.9830
Tax Assets 897.5791,115.0841,115.0691,974.4451,966.3551,902.8771,920.8123,114.4022,950.4773,418.8893,346.7111,323.5431,331.7461,371.7811,371.781603.645603.645610.507610.507331.972330.172177.384177.38473.68673.68655,605.16153,178.144144.731176.72141.242412.565404.75366.352285.083388.249561.959505.506513.149509.981518.507461.688653.63543.6797.631221.69748.056572.607775.248825.729727.82016,781.73527,651.7358.69920,298.75327,568.42926,368.4292,284.6551,484.6554,384.6553,784.6552,984.6550
Other Non-Current Assets 444.0341,356.382,519.909201,197.465111,571.816135,308.88136,594.051154,396.894155,014.081167,458.828172,265.077169,824.932164,944.364173,153.87163,307.38139,895.878140,379.944146,830.881147,813.99754,181.57946,654.37650,741.75151,699.49154,588.20652,796.1840.0010.00136,857.91832,430.27510,626.5310,598.17211,858.27328,687.70534,228.39634,376.15345,431.79638,305.51952,842.82749,495.58741,257.13840,942.77133,595.10741,078.3334,261.07241,224.76739,755.02944,925.76747,274.96624,276.07624,278.44313,033.42260.86470.55723,732.55588.48690.25894.426155.065171.98352.855140.862164.668102,412.417
Total Non-Current Assets 244,993.108249,863.068253,581.346262,624.066263,053.502266,639.432265,883.16263,424.373254,967.81241,846.592233,133.608221,851.047218,286.616224,634.992220,991.152220,839.101222,644.017228,525.937228,932.62243,052.573240,980.301227,420.408217,533.969220,952.656223,553.67225,583.352218,759.02493,885.50395,551.463102,561.823103,029.711126,053.702131,521.838132,031.554132,156.717115,138.059116,381.83999,085.98679,746.978109,130.244110,360.626128,819.461130,036.748135,421.765140,018.67136,979.237138,996.197139,907.823169,408.235168,907.279159,430.524148,560.476149,131.683145,219.995178,973.106148,157.454171,561.593149,075.997150,262.068151,158.719140,127.287136,783.781133,077.314
Total Assets 511,481.37506,994.622503,113.632525,664.04535,210.376482,832.299469,100.261498,221.318492,552.063465,186.758463,627.852449,234.747431,564.772426,358.818412,243.673396,443.505389,950.987391,602.444389,933.341423,259.492425,463.364399,455.481390,848.476396,117.858398,121.782399,906.6404,799.624185,269.899177,275.709175,731.668179,367.293181,032.428204,488.574214,826.508217,226.132208,660.407207,816.629205,289.152198,274.046208,345.97213,788.832223,621.615234,855.92248,174.268264,018.351245,856.259243,581.872190,885.21195,488.302193,896.914193,549.553173,610.932173,452.094171,254.098196,029.261178,397.183201,386.822153,279.865153,063.658157,234.306145,353.791141,735.812137,231.014
Liabilities & Equity:
Current Liabilities:
Account Payables 18,981.18816,388.23812,642.02818,740.11921,086.85525,406.35525,665.60824,778.82430,769.3417,608.66125,356.37520,002.48520,797.59619,138.26413,483.65614,127.0238,118.1710,575.1469,634.0829,286.72511,725.57311,898.9911,290.34113,244.70313,879.54710,858.30615,056.73752,557.09147,670.11146,515.21949,514.53451,544.46960,572.91169,269.83168,263.87863,838.7163,097.28760,426.65760,318.30363,092.57462,494.60468,554.12966,898.48274,158.45791,144.0373,234.87767,397.5130000000000000000
Short Term Debt 44,058.22248,885.59248,884.67552,168.74454,592.06756,387.6547,218.51364,708.75955,745.33659,571.362,578.8165,300.0664,656.96771,428.78458,901.6565,200.83163,477.2364,966.14271,307.95270,787.73970,370.5660,802.90953,497.03159,228.68160,570.32366,726.27679,203.4492,5951,3051,0051,00508,0506,7507,6607,059.8828,542.38410,936.84110,979.30918,823.01814,290.515,340.49926,583.88128,015.61227,514.53424,318.74415,4503,000100100100100100100100100100165.1141003,0003,7503,7503,750
Tax Payables 438.022329.805340.293872.358606.437772.464754.2671,839.9521,825.4361,437.449488.6341,347.471,143.417430.448286.282793.837910.946490.149318.493153.743431.348126.027182.208310.092264.675145.322228.875-88.722129.432268.387608.965250.894357.544254.116232.39172.346197.585275.109266.219-34.349229.099280.066159.786458.197207.2486.416273.11741.69538.67236.58974.17638.79601,698.68036.532109.916026.577157.9647.97400
Deferred Revenue 776.309648.083404.9519,108.05521,189.426522.117528.3508.02510.661699.54924,770.94824,786.07823,257.87722,758.15323,180.37920,933.03822,306.89916,338.22619,448.66220,524.35923,922.51126.02720,719.443310.09220,606.246145.32217,134.6367,672.5042,834.1783,530.6823,539.337012,610.688254.11613,180.8763,465.826197.585275.1094,141.65-34.349229.0996,104.436,357.73458.197207.2486.4166,574.6750000000000000000
Other Current Liabilities 24,664.91227,664.6825,168.0030164.43331,376.45421,032.17226,179.64532,216.68123,964.7780.001-0.002-0.0010-0-0.002-0.001-0-0.001-0.001020,634.5320.00119,619.8360.00116,211.881-0.001-0.0010.0010.001-0.0019,041.8180.00111,895.4930-0.0013,423.3234,614.398-0.0014,622.11611,337.0810.00106,235.0796,948.1536,772.473-01,061.009644.751473.23589.737432.268437.8922,884.196683.066632.5451,026.7471,545.7441,313.8152,372.9591,448.1581,559.5011,508.734
Total Current Liabilities 88,480.63193,586.59387,099.65590,016.91897,032.78113,692.57694,444.592116,175.248119,242.019101,844.288112,706.135110,088.621108,712.439113,325.20295,565.686100,260.8993,902.29991,879.513100,390.695100,598.822106,018.64393,462.45885,506.81592,403.31295,056.11793,941.785111,394.82162,824.59451,809.2951,050.90254,058.8760,586.28781,233.688,169.4489,104.75474,364.41775,260.57976,253.00575,439.26186,503.35988,351.28489,999.05999,840.093108,867.345125,813.917104,812.5189,422.1884,061.009744.751573.23689.737532.268537.8922,984.196783.066732.5451,126.7471,710.8581,413.8155,372.9595,198.1585,309.5015,258.734
Non-Current Liabilities:
Long Term Debt 5,0007,926.1138,546.9539,204.6799,937.74511,618.58211,909.179,860.40710,780.13111,244.31512,185.5239,297.95340,276.7740,798.79449,937.8224,397.16725,137.6625,358.64316,681.6723,355.64923,639.62413,139.73314,585.2729,0009,0009,00013,679.15707,971.58207,878.652001,4008,307.2181,4001,40000006,1006,1006,349.2113,364.7444,242.6889,558.881010,303.56510,084.1539,864.714000000000000
Deferred Revenue Non-Current 3.4732.6272.627191.058191.038121.531236.803335.413275.3524,707.3084,438.045558.027555.66134.592314.014561.914561.9364,206.1964,062.2435.3227.75811.11213.8892.1843.8087.09410.48635.99924.44341.2981.434122.47136.27216.91420.18925.29520.86200007,544.236,919.614007,080.18311,128.610000000000000000
Deferred Tax Liabilities Non-Current 17,769.8717,769.8717,769.8715,224.72515,224.72515,556.5215,556.5218,616.05518,616.05518,616.05518,616.05516,923.68616,923.68616,923.68616,923.68617,035.7817,035.7817,035.7817,035.7817,192.20117,192.20117,192.20117,192.20117,381.38517,381.91617,171.23917,171.7932.172.172.172.170161.848223.503223.503289.126289.126209.948209.948400.685400.683433.539433.542,096.6812,097.0891,701.9421,701.940004,972.3224,867.4775,461.1964,754.83212,770.7811,204.154,698.8518,400.7537,813.817,496.029000
Other Non-Current Liabilities 11,634.1593,800.6263,572.3895,088.3484,221.5853,122.4081,621.2546,357.4915,567.226,602.6955,782.62935,520.84438,019.73533,716.10542,005.48712,304.02911,409.41310,741.2699,476.58211,689.53510,722.24310,767.0549,424.64110,400.19,800.2814,652.852-0.0017,810.2580.0017,789.784-06,650.8927,392.5417,133.87706,667.2686,516.5677,162.3881,987.9452,037.0027,242.906-0.001-07,378.3646,899.3330.001-08,107.5567,752.0287,736.5198,142.8594,914.8084,577.6154,635.6074,693.8682,1722,1722,1722,1722,1722,1722,1722,172
Total Non-Current Liabilities 34,407.50329,499.23629,891.83929,708.8129,575.09330,419.04129,323.74735,169.36635,238.75841,170.37341,022.24892,300.5195,775.85291,473.177109,181.00854,298.88954,144.78857,341.88747,256.27552,242.70751,561.82641,110.141,216.00336,783.66936,186.00440,831.18530,861.4367,848.4277,998.1967,833.2447,962.2566,773.3627,690.6618,774.2948,550.918,381.6898,226.5557,372.3362,197.8932,437.6877,643.58914,077.76813,453.15415,824.25612,361.16613,024.81422,389.4328,107.55618,055.59317,820.67222,979.8959,782.28510,038.8119,390.43917,464.64813,376.156,870.85110,572.7539,985.819,668.0292,1722,1722,172
Total Liabilities 122,888.134123,085.829116,991.494119,725.728126,607.873144,111.617123,768.339151,344.614154,480.777143,014.661153,728.383202,389.13204,488.292204,798.378204,746.693154,559.779148,047.087149,221.4147,646.969152,841.529157,580.469134,572.558126,722.818129,186.982131,242.12134,772.969142,256.25770,673.02259,807.48658,884.14662,021.12667,359.64988,924.26196,943.73597,655.66582,746.10783,487.13483,625.34177,637.15488,941.04795,994.873104,076.827113,293.248124,691.601138,175.082117,837.323111,811.61912,168.56518,800.34518,393.90223,669.63210,314.55410,576.70312,374.63518,247.71414,108.6957,997.59812,283.61111,399.62515,040.9877,370.1587,481.5017,430.734
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 23,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56823,401.56820,260.6514,374.35114,285.30313,967.60813,967.60813,967.60813,967.60813,934.28413,764.03213,704.33113,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.46713,538.467
Retained Earnings 24,995.73323,123.18922,311.79142,382.54843,099.92639,334.95243,064.01941,565.99638,466.77448,520.8228,982.72213,984.663-4,475.174-11,026.317-13,994.346-9,209.002-10,574.955-9,748.462-9,438.0174,338.2714,393.6064,178.2344,140.2636,743.226,484.996,265.1246,083.2623,367.2732,537.6331,507.6591,585.7868,556.42111,056.06813,063.5614,804.80421,641.94424,375.39724,032.17123,388.60522,740.05419,223.06520,660.37122,445.39123,686.81125,682.98224,860.29530,478.244120,533.017118,171.071116,986.12464,005.53122,840.16721,988.72818,156.6555,549.953-4,888.168-2,401.3251,188.6461,966.9361,492.1155,710.4942,251.88-444.979
Accumulated Other Comprehensive Income/Loss 18,952.57517,984.92817,941.36317,930.34917,626.32722,814.3520,737.11123,193.67421,455.88220,859.57320,304.05920,728.83319,717.28819,960.5770000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 70,437.17170,415.32370,174.86855,247.07855,248.0854,466.01954,970.5457,415.25857,415.25840,118.89174,515.25972,438.87872,438.87872,438.8892,126.1892,819.00993,371.29593,237.67693,186.48498,232.65497,606.9191,195.89190,653.49690,097.71289,973.30890,001.94189,942.30188,194.36991,864.78592,323.4292,777.07782,271.63181,708.02281,836.2681,611.82281,288.08180,067.2783,522.6883,117.482,958.38984,961.72485,143.17685,270.34586,059.69586,524.46889,521.71587,686.00944,645.16144,978.42144,978.42192,335.923126,917.744127,348.196127,184.342158,693.128155,638.19182,252.083126,269.141126,158.632127,162.738118,734.672118,463.964116,706.793
Total Shareholders Equity 137,787.047134,925.008133,829.591138,961.543139,375.902140,016.889142,173.239145,576.497140,739.482132,900.853127,203.608130,553.943111,082.561104,774.707101,533.402107,011.575106,197.909106,890.782107,150.035125,972.492125,402.084118,775.693118,195.327120,242.5119,859.866119,668.633119,427.131114,963.21117,803.986117,232.647117,764.431114,229.62116,165.658118,301.388119,818.193126,331.593124,703.317121,929.202120,791.308119,666.051118,152.397119,771.155121,683.344123,680.79125,971.482128,086.341131,702.719178,716.645176,687.959175,503.012169,879.921163,296.378162,875.391158,879.464177,781.548164,288.489193,389.225140,996.254141,664.035142,193.32137,983.633134,254.311129,800.281
Total Equity 388,593.236383,908.793386,122.138405,938.311408,602.503338,720.682345,331.922346,876.705338,071.287322,172.097309,899.469246,845.616227,076.48221,560.439207,496.979241,883.726241,903.9242,381.043242,286.372270,417.964267,882.895264,882.924264,125.658266,930.876266,879.662265,133.631262,543.367114,596.877117,468.223116,847.522117,346.167113,672.779115,564.313117,882.773119,570.467125,914.3124,329.494121,663.811120,636.892119,404.923117,793.959119,544.788121,562.672123,482.666125,843.269128,018.935131,770.252178,716.645176,687.959175,503.012169,879.921163,296.378162,875.391158,879.464177,781.548164,288.489193,389.225140,996.254141,664.035142,193.32137,983.633134,254.311129,800.281
Total Liabilities & Shareholders Equity 511,481.37506,994.622503,113.632258,687.271535,210.376482,832.299469,100.261498,221.318492,552.063465,186.758463,627.852449,234.747431,564.772426,358.818412,243.673396,443.505389,950.987391,602.444389,933.341423,259.492425,463.364399,455.482390,848.476396,117.858398,121.782399,906.6404,799.624185,269.899177,275.709175,731.668179,367.293181,032.428204,488.574214,826.508217,226.132208,660.407207,816.628205,289.152198,274.046208,345.97213,788.832223,621.615234,855.92248,174.267264,018.351245,856.259243,581.872190,885.21195,488.302193,896.914193,549.553173,610.932173,452.094171,254.099196,029.262178,397.184201,386.823153,279.865153,063.66157,234.306145,353.791141,735.812137,231.015