NH Investment & Securities Co., Ltd.

KRX:005940.KS

13530 (KRW) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q2
Revenue 2,366,0062,410,3833,153,984406,806416,629478,741517,091365,816301,821372,408394,117521,045565,134698,652707,164470,028636,357586,044256,635297,587297,711358,859469,666204,702318,334351,462375,277245,918279,890339,860314,532231,115235,809224,190252,524141,340304,280321,149319,323169,862232,193163,356154,796141,890142,542190,584134,691178,889178,281244,514204,665174,525206,559164,863165,806229,682152,3640107,999188,221176,5430126,118158,170214,4040207,340223,073229,886
Cost of Revenue 0103,22988,28681,814100,948103,11091,38078,28689,30296,79573,85274,18167,70383,9300000000000000000000000000000000000000000000000000000000
Gross Profit 2,366,0062,307,1543,065,698324,992315,681375,631425,711287,530212,519275,613320,265446,864497,431614,722707,164470,028636,357586,044256,635297,587297,711358,859469,666204,702318,334351,462375,277245,918279,890339,860314,532231,115235,809224,190252,524141,340304,280321,149319,323169,862232,193163,356154,796141,890142,542190,584134,691178,889178,281244,514204,665174,525206,559164,863165,806229,682152,3640107,999188,221176,5430126,118158,170214,4040207,340223,073229,886
Gross Profit Ratio 10.9570.9720.7990.7580.7850.8230.7860.7040.740.8130.8580.880.881111111111111111111111111111111111111111111011101110111
Reseach & Development Expenses 000000000000000000000000000000000000000000000000000000000000000000000
General & Administrative Expenses 031,931026,09125,57224,15523,53625,74321,65920,60720,56023,45423,07521,59125,22122,30919,15420,01221,80621,47020,19919,49818,86220,38717,84520,10120,31017,38417,05817,44018,09016,49518,06019,08319,95720,89122,70627,27123,00221,11315,86516,34916,41316,26714,76815,03613,12914,93813,42814,43213,17314,08715,30510,67615,32814,27515,108016,68013,07012,552010,62112,78913,155014,81913,71612,331
Selling & Marketing Expenses 010,121032,09326,63724,87620,15730,34225,25224,57121,75239,62932,59631,70230,92431,58124,56618,54418,23521,88425,03617,17917,26122,62117,70117,92115,37725,13217,23614,87514,47919,78618,50717,39718,02618,88916,30617,40816,34516,59416,37114,65212,81617,38217,07716,13518,51512,20921,78722,92523,63519,15218,12014,83122,49015,90312,644013,93013,80910,893014,94116,71612,557016,20613,91412,363
SG&A 0236,101058,18452,20949,03143,69356,08546,91145,17842,31263,08355,67153,29356,14553,89043,72038,55640,04143,35445,23536,67736,12343,00835,54638,02235,68742,51634,29432,31532,56936,28136,56736,48037,98339,78039,01244,67939,34737,70732,23631,00129,22933,64931,84531,17131,64427,14735,21537,35736,80833,23933,42525,50737,81830,17827,752030,61026,87923,445025,56229,50525,712031,02527,63024,694
Other Expenses -2,177,812-2,141,549-2,877,11540,899124,103225,690236,895187,248197,642182,653207,906230,916-12-30282,300338,239245,012257,230168,646191,118140,578174,879-20-37141,530152,007167,105133,253129,836163,524165,095157,503111,335102,903131,829114,125175,141173,324158,939101,61796,951163,47898,47090,487104,190119,27197,460108,497118,990102,590111,180111,342127,14775,869125,190105,31799,0350163,76099,387108,636083,17795,67187,0810102,12988,61691,041
Operating Expenses -2,177,812-2,141,5492,877,115-40,899124,103225,690280,588243,333244,553227,831250,218293,999279,222309,827338,445392,129288,732295,786208,687234,472185,813211,556239,127156,747177,076190,029202,792175,769164,130195,839197,664193,784147,902139,383169,812153,905214,153218,003198,286139,324129,187194,479127,699124,136136,035150,442129,104135,644154,205139,947147,988144,581160,572101,376163,008135,495126,7870194,370126,266132,0810108,739125,176112,7930133,154116,246115,735
Operating Income 188,194268,834276,869365,891124,103225,690224,409302,12921,369252,853250,870346,141345,547427,991411,974164,432391,464384,249134,720242,659213,973251,008338,939124,430227,333243,287252,482132,735173,638203,749180,737110,328151,387166,299159,55052,656160,828184,269210,669108,089197,49148,166107,40598,61895,355127,46486,281125,596106,458168,670148,857112,755129,659152,99868,750154,05490,2850-11,023139,431135,0810140,263159,900219,3910185,549216,721201,939
Operating Income Ratio 0.080.1120.0880.8990.2980.4710.4340.8260.0710.6790.6370.6640.6110.6130.5830.350.6150.6560.5250.8150.7190.6990.7220.6080.7140.6920.6730.540.620.60.5750.4770.6420.7420.6320.3730.5290.5740.660.6360.8510.2950.6940.6950.6690.6690.6410.7020.5970.690.7270.6460.6280.9280.4150.6710.5930-0.1020.7410.76501.1121.0111.02300.8950.9720.878
Total Other Income Expenses Net 15,1891,54814,454-228,006-90-5218,157-198,00016,498-97,441-108,063-72,013-56,654-47,647-53,276-57,565-58,892-76,341-92,952-94,100-104,262-106,173-108,825-92,171-87,529-83,731-79,336-64,122-59,361-60,415-64,413-60,760-66,238-81,499-77,096-71,973-73,593-83,195-97,469-78,246-95,533-86,040-81,451-81,668-89,576-86,010-83,974-83,190-83,812-80,773-83,765-82,802-83,904-78,269-70,186-65,132-69,9990-62,378-69,453-78,3070-120,891-127,397-114,2640-99,702-94,318-76,904
Income Before Tax 203,383270,382291,323137,885124,013225,638242,566104,12937,867155,412142,807274,128288,893380,344358,698106,867332,572307,90841,768148,559109,711144,835230,11432,259139,804159,556173,14668,613114,277143,334116,32449,56885,14984,80082,454-19,31787,235101,074113,20029,843101,958-37,87425,95416,9505,77941,4542,30742,40622,64687,89765,09229,95345,75574,729-1,43688,92220,2860-73,40169,97856,774019,37232,503105,127085,847122,403125,035
Income Before Tax Ratio 0.0860.1120.0920.3390.2980.4710.4690.2850.1250.4170.3620.5260.5110.5440.5070.2270.5230.5250.1630.4990.3690.4040.490.1580.4390.4540.4610.2790.4080.4220.370.2140.3610.3780.327-0.1370.2870.3150.3540.1760.439-0.2320.1680.1190.0410.2180.0170.2370.1270.3590.3180.1720.2220.453-0.0090.3870.1330-0.680.3720.32200.1540.2050.4900.4140.5490.544
Income Tax Expense 49,40373,17965,87142,94523,26543,03858,43335,05925,92835,80340,49685,22174,239109,867101,27331,23192,96377,36210,68132,07029,02537,25258,49320,59035,08442,79544,8231,12027,59036,44627,75912,31817,35117,62418,457-7,19022,57323,75128,8178,04924,212-8,32514,6804,1483,8049,3652037,9803,16422,23818,5985,81612,24417,9991,58723,2493,1940-14,35015,1558,53806,2687,95028,484027,56232,23234,604
Net Income 153,980197,215225,46888,867100,838182,652184,08269,27112,052119,711102,385189,014214,616270,439257,45775,582239,707229,49232,189116,43880,586107,350171,14310,394105,586116,752128,13068,02186,532106,98888,56537,25067,79867,17663,997-12,12764,66277,32384,38321,79477,746-29,54911,27412,8021,97532,0892,10435,74221,06765,65946,49424,13733,51156,730-3,02365,67317,0920-59,05154,82348,236013,10424,55376,643058,28590,17190,431
Net Income Ratio 0.0650.0820.0710.2180.2420.3820.3560.1890.040.3210.260.3630.380.3870.3640.1610.3770.3920.1250.3910.2710.2990.3640.0510.3320.3320.3410.2770.3090.3150.2820.1610.2880.30.253-0.0860.2130.2410.2640.1280.335-0.1810.0730.090.0140.1680.0160.20.1180.2690.2270.1380.1620.344-0.0180.2860.1120-0.5470.2910.27300.1040.1550.35700.2810.4040.393
EPS 445.34563.68644.43254.01288.23522.08526.1719832342.17314629.71715900856251.3797763104384.3426635656934.45350386428227.96290353296124.47227224214-41.47215258281.92109.9357-14951629.17161.9410.62166.6398.32422.96223182.31246.88213.83-11.39501.36153.83984.67-443.44372.22325.69520.3555.07136.73510.85467.43400.21619.1620.89
EPS Diluted 445.34563.68644.43254.01288.23522.08526.1719832339314629.71715900856251.3797763104384.3426635656934.45350386428227.96290353296124.47227224214-40.43215258281.92109.9357-14951629.17161.9410.62166.6398.32422.96223182.31246.88213.83-11.39501.36153.83984.67-443.44372.22325.69520.3555.07136.73510.85467.43400.21619.1620.89
EBITDA 188,194268,834276,869384,473124,103225,690242,515320,31737,980268,272265,824361,127359,087441,161426,490176,153402,832396,304146,632253,984224,315261,423348,642130,774233,677249,438258,507138,546179,420209,555186,476115,961157,039171,860165,49158,381166,925190,182217,623113,133202,76254,006113,340107,227104,178136,52895,743135,962117,016179,135158,955122,764139,487161,71078,458163,40599,6630-3,719148,349143,4470147,114165,983225,1260190,999222,116207,176
EBITDA Ratio 0.080.1120.0880.9450.2980.4710.4690.8760.1260.720.6740.6930.6350.6310.6030.3750.6330.6760.5710.8530.7530.7280.7420.6390.7340.710.6890.5630.6410.6170.5930.5020.6660.7670.6550.4130.5490.5920.6820.6660.8730.3310.7320.7560.7310.7160.7110.760.6560.7330.7770.7030.6750.9810.4730.7110.6540-0.0340.7880.81301.1661.0491.0500.9210.9960.901