NH Investment & Securities Co., Ltd.
KRX:005940.KS
13200 (KRW) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 2,167,710 | 8,645,071 | 9,039,919 | 7,088,569 | 5,960,619 | 7,225,689 | 6,135,900 | 6,269,881 | 6,745,062 | 7,978,236 | 4,387,636 | 4,362,810 | 4,748,497 | 2,895,686 | 3,841,859 | 3,142,215 | 2,015,854 | 1,345,081 |
Short Term Investments
| 7,770 | 4,547,790 | 5,878,777 | 3,677,674 | 4,951,118 | 0 | 23,079,053 | 25,348,971 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 2,175,480 | 8,645,071 | 9,039,919 | 7,088,569 | 5,960,619 | 7,225,689 | 6,135,900 | 6,269,881 | 6,745,062 | 7,978,236 | 4,387,636 | 4,362,810 | 4,748,497 | 2,895,686 | 3,841,859 | 3,142,215 | 2,015,854 | 1,345,081 |
Net Receivables
| 0 | 3,885,568 | 5,206,167 | 6,994,334 | 1,665,221 | 1,713,386 | 2,145,419 | 1,434,549 | 1,257,928 | 1,881,906 | 1,883,296 | 2,052,149 | 1,564,613 | 2,224,777 | 1,451,336 | 1,728,022 | 414,904 | 293,223 |
Inventory
| 0 | 10,807,460 | 12,857,384 | 12,320,873 | 7,990,297 | -53,669,849 | -43,892,739 | -42,970,595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 84,798 | 70,112 | 68,528 | 64,731 | 67,205 | 49,296 | 64,126 |
Total Current Assets
| 2,175,480 | 12,530,639 | 14,246,086 | 14,082,903 | 7,986,695 | 8,939,075 | 8,281,319 | 7,704,430 | 8,002,990 | 9,860,142 | 6,270,932 | 6,414,959 | 6,313,110 | 3,594,731 | 4,379,989 | 3,502,965 | 2,430,758 | 1,638,304 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 275,888 | 228,822 | 209,091 | 213,429 | 168,381 | 296,788 | 300,349 | 307,505 | 293,811 | 287,117 | 298,485 | 304,554 | 317,011 | 327,028 | 334,349 | 321,739 | 312,834 | 309,133 |
Goodwill
| 39,782 | 39,782 | 39,782 | 39,782 | 39,782 | 261,645 | 91,482 | 75,295 | 0 | 1,870 | 2,270 | 0 | 3,992 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 25,597 | 24,129 | 17,052 | 17,043 | 18,258 | 17,365 | 20,500 | 25,769 | 27,166 | 39,539 | 27,967 | 40,551 | 48,394 | 27,928 | 38,929 | 24,853 | 14,392 | 3,778 |
Goodwill and Intangible Assets
| 65,379 | 63,911 | 56,834 | 56,825 | 58,040 | 17,365 | 20,500 | 25,769 | 27,166 | 41,409 | 30,237 | 40,551 | 52,386 | 27,928 | 38,929 | 24,853 | 14,392 | 3,778 |
Long Term Investments
| 0 | 30,647,074 | 35,782,736 | 40,529,021 | 34,977,954 | 37,877,774 | 30,256,266 | 30,671,057 | 29,222,987 | 28,201,604 | 21,723,437 | 18,810,587 | 14,287,424 | 12,178,851 | 12,934,573 | 12,861,708 | 11,736,495 | 8,438,160 |
Tax Assets
| 0 | 10,550 | 11,384 | 33,182 | 1,665 | 53,669,849 | 43,892,739 | 42,970,595 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -341,267 | -10,550 | -11,384 | -33,182 | -1,665 | -53,669,849 | -43,892,739 | -42,970,595 | -29,543,964 | -28,530,130 | -22,052,159 | -19,155,692 | -14,656,821 | -12,533,807 | -13,307,851 | -13,208,300 | -12,063,721 | -8,751,071 |
Total Non-Current Assets
| 54,522,693 | 30,939,807 | 36,048,661 | 40,799,275 | 35,204,375 | 38,191,927 | 30,577,115 | 31,004,331 | 29,543,964 | 28,530,130 | 22,052,159 | 19,155,692 | 14,656,821 | 12,533,807 | 13,307,851 | 13,208,300 | 12,063,721 | 8,751,071 |
Total Assets
| 56,697,893 | 53,428,267 | 58,541,999 | 62,738,433 | 50,075,052 | 53,422,572 | 43,892,739 | 42,970,595 | 41,706,316 | 41,059,175 | 29,985,901 | 27,228,084 | 22,984,987 | 19,874,733 | 18,935,291 | 18,460,384 | 16,811,397 | 12,532,675 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,025,204 | 1,420,306 | 1,682,597 | 1,853,352 | 1,360,509 | 2,006,557 | 459,149 | 185,600 | 274,609 | 90,764 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 160,887 | 41,787 | 212,375 | 130,231 | 26,116 | 0 | 6,684 | 58,850 | 43 | 0 | 0 | 0 | 1,505 | 2,220 | 44,129 | 28,269 | 39,508 | 17,366 |
Deferred Revenue
| 92,221 | 83,130 | 87,958 | 31,846 | 49,374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -253,108 | -124,917 | -300,333 | -162,077 | -75,490 | 247,277 | -6,684 | -58,850 | -43 | -1,420,306 | -1,682,597 | -3,814 | -1,505 | -1,491,344 | -44,129 | -28,269 | -39,508 | -17,366 |
Total Current Liabilities
| 13,156,226 | 14,030,825 | 15,208,470 | 19,604,520 | 13,401,691 | 247,277 | 811 | 44,234,638 | 1,025,204 | 1,420,306 | 1,682,597 | 1,849,538 | 1,360,509 | 517,433 | 459,149 | 185,600 | 274,609 | 90,764 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 14,205,568 | 22,573 | 28,315 | 42,437 | 38,804 | 0 | 6,821,690 | 0 | 0 | 0 | 0 | 3,477,424 | 988,279 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 92,221 | 83,130 | 87,958 | 31,846 | 49,374 | 48,616,046 | 39,056,532 | 38,321,817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 5,705 | 85,289 | 81,780 | 4,220 | 18,035 | -38,679,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -14,303,494 | -22,573 | -28,315 | -42,437 | -38,804 | 0 | -45,878,222 | -38,321,817 | 0 | 0 | 0 | -3,477,424 | -996,926 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 49,244,299 | 46,200,211 | 13,021,647 | 13,358,432 | 11,886,014 | 9,937,031 | 39,056,532 | 38,321,817 | 1,025,204 | 1,420,306 | 1,682,597 | 3,477,424 | 1,360,509 | 517,433 | 459,149 | 185,600 | 274,609 | 90,764 |
Total Liabilities
| 49,084,465 | 46,200,211 | 13,021,647 | 13,358,432 | 11,886,014 | 9,937,031 | 39,056,532 | 38,321,817 | 37,155,772 | 36,681,087 | 26,538,449 | 23,744,194 | 19,535,243 | 17,033,205 | 16,195,477 | 15,865,889 | 14,122,195 | 10,342,225 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 99,355 | 99,355 | 99,355 | 99,355 | 99,355 | 99,355 | 99,355 | 99,355 | 99,355 | 99,355 | 99,355 | 99,355 | 99,355 | 99,355 | 99,355 | 99,355 | 99,355 |
Common Stock
| 1,782,560 | 1,683,205 | 1,510,045 | 1,431,920 | 1,431,920 | 1,431,920 | 1,431,920 | 1,431,920 | 1,431,920 | 1,431,920 | 1,021,145 | 1,021,145 | 1,021,145 | 687,445 | 687,445 | 687,445 | 687,445 | 687,445 |
Retained Earnings
| 810,494 | 3,274,063 | 3,302,570 | 2,581,705 | 2,157,388 | 1,832,480 | 1,613,561 | 1,384,558 | 1,269,163 | 1,102,928 | 1,026,394 | 1,031,728 | 994,894 | 797,561 | 698,174 | 601,836 | 587,498 | 375,714 |
Accumulated Other Comprehensive Income/Loss
| 3,152,412 | 2,981,513 | 2,484,471 | 2,105,992 | 1,837,483 | 5,053,803 | 4,836,207 | 4,648,778 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,866,313 | 1,868,283 | 1,642,300 | 1,520,820 | 1,523,917 | 1,517,130 | 1,518,986 | 1,518,207 | 1,518,207 | 1,511,761 | 1,156,640 | 1,320,888 | 1,855,200 | 918,216 | 1,344,949 | 975,218 | 1,047,675 | 981,237 |
Total Shareholders Equity
| 7,611,779 | 7,223,393 | 6,818,154 | 5,797,722 | 5,385,079 | 5,047,617 | 4,830,600 | 4,638,816 | 4,542,296 | 4,368,944 | 3,439,721 | 3,474,406 | 3,440,318 | 2,628,692 | 2,523,188 | 2,363,854 | 2,421,973 | 2,143,751 |
Total Equity
| 7,613,428 | 7,228,056 | 6,823,305 | 5,802,874 | 5,392,085 | 5,053,803 | 4,836,207 | 4,648,778 | 4,550,544 | 4,378,088 | 3,447,452 | 3,483,890 | 3,449,744 | 2,841,528 | 2,739,814 | 2,594,495 | 2,689,202 | 2,190,450 |
Total Liabilities & Shareholders Equity
| 56,697,893 | 53,428,267 | 58,541,999 | 62,738,433 | 50,075,052 | 53,422,572 | 43,892,739 | 42,970,595 | 41,706,316 | 41,059,175 | 29,985,901 | 27,228,084 | 22,984,987 | 19,874,733 | 18,935,291 | 18,460,384 | 16,811,397 | 12,532,675 |