NH Investment & Securities Co., Ltd.

KRX:005940.KS

13100 (KRW) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22009 Q42009 Q32009 Q22008 Q42008 Q32008 Q22007 Q42007 Q32007 Q2
Operating Activities:
Net Income 197,215225,46888,867-723225,637242,566104,12937,866155,413142,807274,128288,893380,344358,698106,867332,572307,90841,768148,559109,709144,835230,11432,259139,804159,556173,14668,613114,277143,334116,32449,56885,14984,80082,454-19,31787,235101,074113,20021,79477,746-29,54911,27412,8021,975330,188-295,995135,190-81,282-17,290-30,673-54,649-38,114297,957-87,8582,562-76,189-59,05154,82348,23613,10424,55276,64358,28590,17190,431
Depreciation & Amortization 243,25219,69718,58220,20420,72418,10618,18816,61115,41914,95414,98613,54013,17014,51611,72111,36812,05511,91211,32510,34210,4159,7036,3446,3446,1516,0255,8115,7825,8065,7395,6335,6525,5615,9415,7256,0975,9136,9545,0445,2715,8405,9358,6098,8239,0649,46210,36610,55810,46510,09810,0099,8288,7129,7089,3519,3787,3048,9188,3666,8516,0835,7355,4505,3955,237
Deferred Income Tax 00000000000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000000000000000000000000000000000000000
Change In Working Capital 583,3751,626,438-1,873,867705,694105,514-1,502,0543,241,110947,8121,522,373450,410-1,756,5231,327,700-471,7203,194,684-2,545,003-412,311-2,391,780-39,2151,294,888-545,031-71,200-913,004-938,397128,421-161,550-1,180,603-777,9681,327,306-1,428,1141,192,029-130,634784,8041,377,012-367,405-24,607-713,033181,342902,372-1,523,473480,544-1,547,0191,650,806-1,336,8541,159,830-2,303,358-446,419-1,035,871-248,376-10,574-1,223,144242,1361,164,218-2,126,354-401,509267,7041,450,952560,443-640,040-555,737768,621-600,312128,332-948,082398,785-172,817
Accounts Receivables 00000000000000000000000000000000000000000000000000000000000000000
Change In Inventory 00000000000000000000000000000000000000000000000000000000000000000
Change In Accounts Payables 00000000000000000000000000000000000000000000000000000000000000000
Other Working Capital 583,3751,626,438-1,873,867705,694105,514-1,502,0543,241,110947,8121,522,373-561,346-3,725,1791,262,737-1,158,2710000000000000000000000000000000000000000000000000000
Other Non Cash Items -2,142,523114,02640,058141,77410,128-113,117-2,304167,910-177,014-26,919-54,90391,606-177,163-52,784231,352-12,812-19,605-304,421-47,37150,188-14,867-179,52287,085-61,880-35,00536,824-76,222-96,13232,757236,96082,777389,26077,442-284,89850,252-268,950183,24517,795-17,5571,18766,928-27,754-831,180-335,452285,028-57,84757,09164,27948,3257,30481,427-182,223121,22223,182131,903123,530-17,25644,794-187,28675,82843,363-7,298-28,5352,224
Operating Cash Flow -1,118,6811,946,235-1,726,360866,949362,003-1,354,4993,361,1231,170,1991,516,191581,252-1,522,3121,721,739-255,3693,515,114-2,195,063-81,183-2,091,422-289,9561,407,401-374,79269,183-852,709-812,709212,689-30,848-964,608-779,7661,351,233-1,246,2171,551,0527,3441,264,8651,544,815-563,90812,053-888,651471,5741,040,321-1,514,192564,748-1,503,8001,640,261-1,315,4511,201,808-2,299,558-447,924-948,162-262,00946,880-1,195,394204,8001,217,359-2,001,908-358,437302,7991,516,044632,226-593,555-454,341601,290-493,849254,073-891,645465,816-74,925
Investing Activities:
Investments In Property Plant And Equipment -4,243-10,044-16,220-6,139-12,116-11,295-21,867-16,822-6,966-15,760-10,535-18,432-20,484-9,002-16,082-4,570-7,639-2,054-9,006-46,198-2,828-2,411-5,433-2,954-5,762-2,674-7,437-2,490-4,276-2,622-11,013-5,857-6,399-2,622-6,342-9,923-4,752-9,749-8,385-1,941-1,440-2,705-2,038-924-2,868-2,590-4,540-7,563-8,667-26,849-6,609-3,082-1,407-6,841-16,943-6,897-17,447-7,145-25,307-8,806-8,691-14,101-16,702-3,446-5,655
Acquisitions Net 056,24412,02920,90520,79518,084-55,69811,586-9,866-5,666-18,146-16,550-12,849-6,44736,966-5,563-23,890-21,966-8,005-48,596-15,390-1,878-29,613-1,4133085,672-12,386-12,58124911322,835-3,304-2,163-10,000-2,413-29-927-188-65,377-128133,33719,3651411167124,6981,8101,224102,419-4,851-4128224,4837,43625-34,28769,574-11,554-211-102-86,582-11,533-8,606-50,160-41,076
Purchases Of Investments -1,641,527-1,031,836-1,715,853-993,557-1,656,958-135,064-2,321,678-1,440,189-1,859,409-1,159,186-2,132,664-322,745507,855-1,238,169-1,205,648-1,214,407-1,511,632-1,813,689-1,731,277-644,705-913,002-636,553-732,04421,871,427-16,713,927-7,032,564-1,851,198-833,342-766,078-1,158,880-327,767-2,299,544-2,459,045-1,320,694-585,1522,415-636,766-728,184-167,861-462,947-333,219-430,356-349,006-419,968-216,930-17,312-731-63,498-769,180-163,420-25,251-117,740-424,379-32,859-341,525-688,495-21,271-17,461-8,828000000
Sales Maturities Of Investments 1,080,206745,7451,501,8291,681,016807,3082,081,5271,328,400743,016376,746812,9801,621,054163,329487,9401,205,996507,0861,022,8721,339,0931,127,2721,556,186652,508525,233620,390493,268-21,770,13816,794,3478,088,618151,188734,527721,739857,769-257,9112,221,6141,384,457772,02368,615348,854615,278730,239469,391153,565114,018227,151434,19272,544778,891271,524405,29639,413623,453467,245272,651153,426-203,677161,88227,92114,62364,853126,331143,399000000
Other Investing Activites -28,90311,1234,64916,146777-2253,476-12,28884028810,29810,3511,9582,9581,8921,153-1,6822,060249,714-1,1377607331282923,314-6016512993,4418,0026,0723742,2501,04452915,3661,6031,4029,4767,1781,747874-1,441-2,1053,6442,598273-2093,9812,2452,7651,120-4,65019,0414,134-1,288-2,868544-610-17,91522,486-43,91735,502100,353-135,723
Investing Cash Flow -594,467-228,768-213,566718,371-840,1941,953,027-1,067,367-714,697-1,498,655-367,344-529,993-184,047964,420-44,664-675,786-200,515-205,750-708,37757,612-88,128-405,227-19,719-273,69497,21478,2801,058,451-1,719,182-113,587-44,925-295,618-567,784-86,717-1,080,900-560,249-524,763356,683-25,564-6,480237,244-304,273-85,557-185,67181,848-350,442563,408278,918402,108-30,633-47,994274,370243,14433,806-609,630148,659-326,388-716,34492,84190,715108,443-26,823-72,787-69,55110,19446,747-182,454
Financing Activities:
Debt Repayment 2,285,341-594,7760-1,683,297690,641-657,585-1,956,252-262,848-166,413-111,450753,636-763,837-698,156-3,005,4423,017,108133,2202,514,7011,261,688-1,335,185317,642677,7981,088,5021,239,294-472,839249,567-134,4512,540,036-1,253,6591,243,896-1,187,442268,894-1,675,837-22,5971,033,627693,944715,910-328,080-877,9951,476,193-191,0171,674,335-1,391,7221,225,908-726,8061,674,070207,740324,614452,287-181,204514,433-472,871-1,165,768-125,428361,611-31,127-628,970-460,89258,207161,518-311,755182,593127,863978,048-590,898443,434
Common Stock Issued 000000000399,143199,60500000000000000000000000280000000001,92700000000000000000000
Common Stock Repurchased -21,187-30,345000000000000000000000000000000001-11-29000000000000000000000000000
Dividends Paid -278,946000-245,841000-331,926000-210,6610000000000000-2,0310000000-312,026,851000000-11,801-1,649-22,6570-4,2190-50,8610-10-45,993-100-53,92800-84,20500-167,46700-114,482
Other Financing Activities -64,953-9,5761,563,492-10,18531,133-2,2255,944-4066,12314,671257,48513,49448,454-2,326-76,949-6,624-6,813-7,176-4,560-4,576-4,367-2,313-121-1,425-125236-801-316-811,866777-1,553-1,121312,026,301205137-230-1,633-143552312,006-1,1341,136119,111-1,237-13,364656,33660911,5421,436,414-2,408532816-415,584143,56081,10712-710-2,406-238-23743
Financing Cash Flow 1,920,255-634,6971,611,897-1,693,482475,933-659,810-1,950,308-263,254-492,216302,3641,011,121-750,343-860,363-3,007,7682,940,159126,5962,357,1461,254,512-1,339,743313,065522,8211,086,1891,239,173-474,26498,832-134,4282,542,073-1,254,4601,120,872-1,187,523270,760-1,675,060-144,8271,032,506693,423716,114-376,605-878,2541,474,560-191,0181,674,770-1,403,0001,236,265-750,5971,677,133203,532333,725400,189-194,5681,170,768-472,262-1,200,2191,310,985359,203-30,595-682,082-876,476201,767158,420-311,743181,883-42,010977,810-591,135328,995
Other Information:
Effect Of Forex Changes On Cash 12,11322,672-28,51414,257-4,44028,813-90,00381,23326,84223,1294,77347,4794,58721,724-35,100-5,088-14,50340,854-23,24730,588-17,786-7,099-19,600-18,578-1,824-13,483-3,2577,68617,323-73,21923,324-22,2847,850-9,508-27,15461,08518,344-11,588-14,3452,34810,6275,292-11,862-1,897-73010,136-1,167-7,3958,31028,0874,739-7611,162,848-1,871-5,879-1,127000000000
Net Change In Cash 219,220-105,289340,032-93,905-6,698-32,469253,445273,480-447,838539,401-1,036,411834,828-146,725484,40634,210-160,19045,471297,033102,023-119,267168,991206,662133,170-182,939144,440-54,06839,868-9,128-152,947-5,308-266,356-519,196326,938-101,159153,559245,23187,749143,999183,26771,80596,04056,882-9,20098,872-59,74744,662-213,496100,152-187,372277,831-19,57950,185-137,705147,554-60,063116,491-151,409-301,073-187,478262,724-384,753142,51296,359-78,57271,616
Cash At End Of Period 2,287,8202,062,4212,167,7101,834,1621,928,0671,934,7651,967,2341,713,7891,440,3091,888,1471,348,7452,385,1561,550,3281,697,0531,212,6471,178,4371,338,6271,293,156996,123894,1001,013,367844,376637,714504,544687,483543,043597,111557,243566,371719,318724,626990,9821,510,1781,183,2401,284,3991,130,840885,609797,860653,861470,594398,789302,749201,887211,087112,215171,962127,300340,796240,644428,016150,185169,764142,501280,206132,652192,715156,361307,770608,843419,335156,611541,364136,27739,918118,490