Korea Line Corporation

KRX:005880.KS

1841 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22013 Q42013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 93,507.387108,407.638109,773.64106,268.789102,913.305101,386.21995,351.878113,881.461132,827.216119,005.027100,643.60166,298.274192,160.89267,341.72495,263.77480,310.98350,230.90365,880.37899,674.43376,860.37999,940.9789,805.10377,417.48454,302.30463,456.73379,679.09647,998.81790,382.60770,614.30391,972.56484,376.4734,568.45660,259.40148,082.60156,386.4150,741.00336,321.04735,797.88942,285.2270,249.4469,421.39973,030.8849,322.82783,479.87532,224.8253,820.28845,814.49950,066.54252,709.71378,227.77458,083.788154,386.763104,736.118159,483.639157,876.09564,061.439141,577.4160,397.193297,602.563200,206.395177,289.408137,532.84114,386.74233,528.823
Short Term Investments 94,136.43694,261.90178,885.7483,529.29871,217.15177,524.62673,312.5273,197.42793,469.166112,017.74887,928.20212,909.29817,438.64113,738.3216,424.63513,907.66536,858.7748,097.83213,740.723,387.88722,852.69225,559.156145,503.63985,486.41277,837.2914,173.82420,937.83110,300.7576,786.45214,273.0323,830.8516,3273,681.97,780.88,692.5211,829.245,144.7255,631.49812,003.7164,436.19414,008.3884,353.0411,9931,9931,9931,85012,634.814,334.819,970.4819,120.4819,120.4818,984.818,984.817,984.847,995.05333,342.445104,003.81323,681.519118,189.43166,535.07125,555.148154,920.149112,375.40587,762.247
Cash and Short Term Investments 187,643.824202,669.539188,659.379189,798.087174,130.456178,910.844168,664.398187,078.888226,296.383231,022.775188,571.80379,207.571209,599.53481,080.044111,688.4194,218.64887,089.67773,978.21113,415.133100,248.266122,793.662115,364.26222,921.123139,788.716141,294.02393,852.9268,936.648100,683.36477,400.755106,245.594108,207.32140,895.45663,941.30155,863.40165,078.9362,570.24341,465.77241,429.38754,288.93674,685.63483,429.78777,383.9251,315.82785,472.87534,217.8255,670.28858,449.29964,401.34272,680.19397,348.25477,204.268173,371.563123,720.918177,468.439205,871.14897,403.884245,581.22384,078.712415,791.993366,741.465302,844.556292,452.99126,762.147121,291.07
Net Receivables 236,485.456204,718.478209,498.827150,739.203158,635.962160,903.428194,494.16189,625.425171,144.109132,538.699168,775.066165,265.111152,408.6998,435.786107,766.98121,101.129187,000.634195,233.296195,500.325202,756.267195,607.217204,809.145205,463.561162,285.807177,578.271219,799.757196,425.039146,902.219132,370.416192,456.644176,751.0600065,988.06985,136.3860102,713.81188,875.163089,816.11490,489.144122,738.318118,546.618136,157.055150,748.558160,767.004162,216.2161,315.852136,979.536133,984.232282,313.353304,580.063315,096.636317,989.183435,456.558497,848.526492,968.495331,200.565385,907.351312,894.599139,816.009157,497.703117,898.924
Inventory 236,399.226130,183.419205,990.893124,190.628128,478.126123,818.454136,741.466151,874.377155,891.256116,754.275105,316.60282,838.03381,321.28369,173.83256,118.40759,577.87254,701.75965,659.95859,121.33155,195.44754,971.14358,358.865,689.19667,924.1571,886.7156,777.19848,406.35264,115.37108,444.136107,010.21893,548.08141,915.3344,639.54838,050.15536,713.73533,167.8424,720.79426,880.08428,924.59640,674.35142,742.26926,133.85325,525.35324,399.79428,421.14531,963.44734,181.23632,374.8233,782.20227,581.50727,377.31145,757.74136,292.49832,175.74935,825.54937,843.06935,918.63231,171.13741,619.59632,164.06123,655.10820,232.65921,714.49714,934.193
Other Current Assets 558,091.93971,846.19351,484.93891,929.615101,536.56891,203.87161,063.751134,315.769128,473.14595,682.21939,632.58767,578.6570,625.995157,729.092155,632.6764,931.26380,273.474103,212.81851,601.173114,067.298116,450.203110,355.8834,300.75960,297.05980,647.42473,603.413748.90257,253.44845,644.84309.354122.659115,774.5580,403.97785,020.18300.001100,399.389-0.001-065,103.740.002-0.00133,048.49332,081.13456,424.30959,230.02660,463.35564,574.87474,864.32768,104.80685,266.05810,469.32910,453.1611,577.71515,686.40720,175.4819,304.46414,089.2166,205.57910,177.4077,990.855,475.329,883.9467,442.937
Total Current Assets 1,218,620.445609,417.631655,634.038556,657.533562,781.112554,836.596560,963.774662,894.459681,804.892575,997.968502,296.059394,889.365513,955.502406,418.754431,206.466339,828.911409,065.543438,084.282419,637.963472,267.278489,822.225488,888.088498,374.64430,295.732471,406.428444,033.288314,516.942368,954.401363,860.147406,021.81378,629.122198,585.336188,984.826178,933.739167,780.735180,874.47166,585.955171,023.281172,088.695180,463.725215,988.172194,006.917232,627.991260,500.42255,220.329297,612.319313,860.894323,567.236342,642.574330,014.103323,831.869511,911.986475,046.64536,318.539575,372.287590,878.991798,652.845622,307.56794,817.733794,990.284647,385.113457,976.978315,858.293261,567.124
Non-Current Assets:
Property, Plant & Equipment, Net 2,810,024.2193,223,705.2663,120,946.5973,322,030.0232,950,917.6162,908,288.3482,851,358.3623,213,983.6642,568,911.6322,410,384.6672,358,858.1232,133,775.5112,017,190.5162,015,273.2091,940,461.3632,209,039.5082,289,723.0862,342,827.22,054,997.5842,051,058.7641,905,770.7231,833,410.2731,722,053.6362,361,271.4132,308,611.7092,155,627.5542,131,452.1032,365,431.1782,220,231.7361,768,346.9061,783,343.9021,459,525.1361,420,128.471,328,260.7731,319,782.1951,285,082.6391,157,169.8251,160,838.8381,089,583.4861,016,289.149971,749.5661,008,461.5411,153,945.6121,130,906.3271,255,417.6591,310,654.1211,330,343.5221,368,749.0791,468,898.2231,357,181.6031,978,969.9042,087,780.7762,200,872.3092,133,892.031,894,597.9061,509,967.0011,656,170.9881,647,624.0891,239,313.2751,221,065.3431,192,754.1011,160,807.2361,191,750.9331,110,659.371
Goodwill 4,215.9394,215.9394,215.9394,589.8114,589.8114,589.8114,589.8114,589.8114,589.8114,589.8114,589.8114,589.8114,589.8114,589.8114,589.8114,589.8114,589.8114,589.8114,589.8114,589.8114,589.8114,589.8114,754.8815,051.255,354.5525,601.7475,883.6466,207.7845,823.8945,886.9424,215.939000000000000000000000000000000000
Intangible Assets 4,733.9054,625.9694,562.634,683.7694,619.9894,957.4254,911.6025,155.6845,110.6845,130.8595,269.7244,839.7134,888.7984,978.9995,177.5355,508.0565,602.7145,826.056,072.4538,254.3488,354.8558,530.6098,618.6368,901.0989,023.1489,120.8049,308.61129,002.68627,932.6828,853.3748,869.9252,364.7812,681.0842,878.4183,307.6153,697.3373,969.944,487.4844,579.1244,745.0694,968.3815,268.2357,109.4827,333.4268,983.21110,866.26711,094.0122,773.6213,135.4743,956.7544,038.2655,442.7625,454.9585,723.6735,709.4622,196.9913,392.03000330769.3131,538.6250
Goodwill and Intangible Assets 4,215.9394,215.9398,778.5699,273.589,209.89,547.2369,501.4139,745.4959,700.4959,720.679,859.5359,429.5249,478.6099,568.819,767.34610,097.86710,192.52510,415.86110,662.26412,844.15912,944.66613,120.4213,373.51713,952.34814,377.714,722.55115,192.25735,210.4733,756.57434,740.31613,085.8642,364.7812,681.0842,878.4183,307.6153,697.3373,969.944,487.4844,579.1244,745.0694,968.3815,268.2357,109.4827,333.4268,983.21110,866.26711,094.0122,773.6213,135.4743,956.7544,038.2655,442.7625,454.9585,723.6735,709.4622,196.9913,392.03000330769.3131,538.6250
Long Term Investments 876,675.616969,717.91939,663.15262,730.2374,033.97871,583.77271,088.14573,431.4944,807.12210,461.97714,809.622187,880.022125,417.96189,987.41175,567.7288,546.91642,140.70678,531.54862,925.947-45,271.017-112,554.042-106,297.893-107,862.486-64,454.873-59,774.9942,226.3671,858.91439,632.35346,640.204-8,697.751-18,261.21817,419.24911,345.508-2,834.338-3,762.471-7,023.808-546.349-1,083.704-7,478.896191.263-9,716.914945.57417,682.26916,413.30819,801.93318,313.45711,343.8279,661.9738,653.5613,311.98588,511.26696,181.117109,363.547115,489.42969,988.326186,590.461145,086.896259,815.195108,408.8128,212.93611,534.14-72,253.751-46,342.667-41,569.2
Tax Assets 120.274132.845104.4063,756.075,993.7196,664.1457,370.07715,392.46221,094.47718,664.90418,668.72622,553.40630,247.06635,023.42331,585.65124,137.74225,758.94529,839.53327,708.84726,508.61925,819.54125,889.91224,181.15718,592.84718,702.50617,841.42517,731.89418,809.60318,368.12317,983.40119,469.87417,746.91718,843.03918,665.44918,958.58919,321.57518,204.99917,913.31917,811.29317,853.59917,826.12212,870.0383,175.2743,177.1893,996.0643,888.67218,734.74819,491.68527,492.5828,612.71370,197.29872,369.09373,775.86870,517.02895,339.02687,193.7824,203.9150000414,492.056198,790.240
Other Non-Current Assets 6,857.0096,985.762,677.0521,029,716.826998,070.3551,015,690.925989,978.3411,101,474.7991,026,569.9511,005,174.765955,242.494895,133.214868,242.981878,093.639857,000.226867,587.759907,227.755873,760.987764,941.537852,016.332809,087.225802,958.592782,807.513102,942.299,402.88830,320.53136,062.28229,838.68321,964.36520,580.74128,190.24125,163.35724,213.67710,792.98811,856.49222,096.70324,039.37717,876.14124,110.01916,171.59725,435.353833.9511,123.9271,089.4141,103.6311,133.8061,103.2511,053.556855.984771.86731.59782.327498.797474.418264.289-0.001113,502.38929,972.152133,715.969236,046.025181,714.381-0.0010.001126,153.78
Total Non-Current Assets 3,697,893.0574,204,757.7214,072,169.7764,427,506.7294,038,225.4684,011,774.4263,929,296.3374,414,027.913,671,083.6773,454,406.9833,357,438.53,248,771.6773,050,577.1333,027,946.4922,914,382.3053,199,409.7923,275,043.0173,335,375.1282,921,236.1792,897,156.8572,641,068.1132,569,081.3042,434,553.3372,432,303.9352,381,319.8092,220,738.4212,272,297.452,488,922.2872,340,961.0021,832,953.6131,825,828.6631,522,219.441,477,211.7781,357,763.291,350,142.421,323,174.4461,202,837.7921,200,032.0781,128,605.0251,055,250.6771,010,262.5081,028,379.341,183,036.5641,158,919.6641,289,302.4981,344,856.3231,372,619.361,401,729.9151,509,035.8221,393,834.9152,142,448.3232,262,556.0742,389,965.4792,326,096.5782,065,899.0091,785,948.2341,922,356.2181,937,411.4361,481,438.0561,465,324.3041,386,332.6221,503,814.8531,345,737.1321,195,243.951
Total Assets 4,916,513.5024,814,175.3524,727,803.8144,984,164.2624,601,006.5814,566,611.0234,490,260.1125,076,922.374,352,888.5694,030,404.9513,859,734.5593,643,661.0433,564,532.6353,434,365.2463,345,588.7713,539,238.7033,684,108.563,773,459.4113,340,874.1423,369,424.1353,130,890.3383,057,969.3912,932,927.9762,862,599.6672,852,726.2372,664,771.7092,586,814.3922,857,876.6882,704,821.1492,238,975.4232,204,457.7851,720,804.7761,666,196.6041,536,697.0291,517,923.1541,504,048.9161,369,423.7471,371,055.3591,300,693.7211,235,714.4011,226,250.681,222,386.2571,415,664.5551,419,420.0831,544,522.8271,642,468.6421,686,480.2541,725,297.151,851,678.3951,723,849.0192,466,280.1922,774,468.062,865,012.122,862,415.1182,641,271.2962,376,827.2252,721,009.0632,559,718.9962,276,255.7892,260,314.5882,033,717.7351,961,791.8311,661,595.4241,456,811.075
Liabilities & Equity:
Current Liabilities:
Account Payables 143,283.242138,392.05988,968.884132,583.9241,385.4981,882.44985,092.894932.175157,096.329261.86969,533.66783,780251.383517.62850,123.767469.7541,680.892070,186.634000105,075.111150,847.1650096,865.8680090,096.27471,398.10933,130.41638,383.82636,596.94131,864.95638,958.0338,784.46942,830.70635,167.99239,805.04636,118.525,264.37536,998.419135,059.728186,607.697188,633.562118,273.81272,654.785224,169.404226,765.594234,064.511104,999.31689,268.56889,652.69788,145.136106,361.98497,140.90198,074.089105,926.3390,564.65162,718.47751,398.89648,319.61837,325.285
Short Term Debt 995,224.145919,842.617833,709.988607,268.362554,605.747595,512.637520,660.76503,050.626333,909.408267,845.514231,092.503239,811.991396,103.039451,701.017472,185.854490,502.694541,913.291628,778.998599,502.339606,881.905646,764.141606,381.71553,237.03512,493.356469,023.08492,759.262424,221.529431,493.953388,620.199308,656.983257,006.918167,226.637157,218.488160,079.226181,432.544135,213.389113,209.406165,190.342199,216.522295,987.749343,673.156278,912.543162,768.688144,229.64141,094.425124,037.422153,885.867147,825.297163,417.508136,475.912323,229.506368,122.967332,246.471351,736.408262,142.214250,723.087271,777.67190,006.271111,384.871101,952.85861,218.99756,966.56454,668.63179,313.645
Tax Payables 002,965.63,900.7963,059.6941,931.46295.43110,283.8577,706.8016,303.3922,826.3482,049.8663,059.6851,673.081,555.386451.262726.925507.792408.6611,089.651,170.452,005.9441,225.8293,868.0223,134.6865,639.3374,967.7062,517.3992,281.2693,030.2932,702.3441,036.4411,421.775919.843158.361735.238562.415709.024793.841795.8640000001,025.764593.787665.507912.2461,201.8771,285.653526.712322.718411.128379.77710,112.5776,702.30810,513.22815,683.6684,537.8364,059.6732,501.0091,352.951
Deferred Revenue 0051,175.59437,910.75205,590.224190,793.22350,952.17352,755.71843,571.10833,713.29789,579.90535,968.969135,746.976135,132.96174,395.66993,940.867125,812.7480101,710.313000122,747.856,808.2440055,695.7950052,649.42150,889.39630,373.0951,421.775919.84325,623.485735.23834,126.417709.02429,919.7524,321.38212,627.41925,545.6749,084.98152,737.6880060,768.09763,447.8111,682,161.877271,697.72579,348.95873,836.56662,310.9279,031.22889,188.295132,666.897177,879.1836,702.30810,513.228292,075.7064,537.83668,792.7682,501.0091,352.951
Other Current Liabilities 106,368.002143,594.222218,668.698185,419.789-0-0.00164,975.93218,602.52828,444.499137,443.509-0.00116,516.891-00.0010768.6891,374.03175,532.9113,982.435207,291.434193,652.279210,479.922260.044729.275217,751.156164,394.1071,222.086187,555.458175,379.018570.682588.0710.00126,914.26129,321.296025,681.8980.00136,528.840-0.00120,865.725-0-0.001-055,313.3545,626.1610.00200.0010.0010.002-00.001-00-0.001-0.001236,356.767197,505.599-0.001223,920.7890.00162,168.62752,810.251
Total Current Liabilities 1,244,875.3881,201,828.8981,192,523.165963,182.825761,581.469788,188.308721,681.757775,341.047563,021.344439,264.189390,206.075376,077.852532,101.398587,351.607596,705.29585,682.004670,780.961804,311.909775,381.721814,173.339840,416.42816,861.632781,319.984720,878.04686,774.236657,153.369578,005.278619,049.411563,999.217451,973.36379,882.494230,730.149223,938.35226,917.306238,920.985200,588.555186,120.293245,258.912264,304.264360,114.176413,284.8329,722.588248,852.087332,027.056383,015.472358,297.145332,927.778283,927.8942,069,748.79634,939.232636,642.977546,958.849483,825.959520,420.333439,475.645489,751.967546,797.753531,139.435425,330.028484,593.214352,396.099177,158.229167,657.885170,802.132
Non-Current Liabilities:
Long Term Debt 22.75126,921.62249,613.1261,987,819.0521,727,288.4081,699,678.2571,774,369.9212,042,090.7911,759,627.4451,712,081.5671,704,964.2991,707,010.2081,635,993.7881,670,001.5251,662,947.3821,808,776.7691,866,134.1181,907,377.5991,601,143.9271,567,769.1691,380,807.5731,358,834.6431,316,890.9361,312,130.4621,349,737.2071,266,011.1691,269,687.0221,462,989.5561,416,653.5011,096,719.4381,135,987.058922,375.94846,891.77733,304.982700,623.307699,603.48606,580.606567,788.12504,324.635376,334.812341,749.009473,380.432826,199.972859,240.271849,922.612857,375.261926,714.1976,309.7461,345,456.8381,307,859.2661,568,906.6311,643,057.7391,705,582.9951,531,298.0561,445,292.51383,675.291394,112.43750,467.63925,746.625,808.265,058.63665,244.42565,290.97165,340.005
Deferred Revenue Non-Current 1,488,237.1911,515,093.5322,796.53750,785.192204,139.836,409.3559,423.11614,060.4129,161.54910,436.13911,679.501200,580.0553,687.0493,714.7623,728.6963,885.6234,897.6814,961.8343,963.1614,027.2074,036.7014,055.5754,073.2154,239.94,299.5584,324.6214,381.2764,134.4514,183.243058,045.0150000001,013.8292,544.8424,120.46809,557.06916,352.95317,032.54319,127.23671,110.62977,180.22423,863.2825,817.66224,889.01226,886.51729,019.95730,466.31733,737.57532,875.441784,323.268862,404.021864,385.81000000
Deferred Tax Liabilities Non-Current 1,052.308865.372968.14511.53911.539175.749162.92511.53911.53911.53911.53913.37612.77712.185447.40814.946218,017.62711.55325.8953,187.1363,134.3093,198.5683,261.0923,208.3383,206.7343,207.8563,207.8563,093.3153,088.5485,168.6174,531.7400000039,186.37929,197.41115,297.89304,254.17242,777.133-17,032.5431,710.743367,686.1511,232.0691,222.3761,505.8071,864.622,156.5742,244.4062,820.5843,041.953,366.1157,356.3173,595.0420,338.46429,633.75436,644.86743,692.66160,856.76925,736.13217,269.261
Other Non-Current Liabilities 49,887.58645,170.2351,641,442.7333,222.3723,252.749203,780.921200,500.386218,219.97229,816.122238,261.279234,758.7553,671.968233,527.326230,452.349228,436.842235,837.998-079,995.87665,157.02560,044.10658,796.35957,143.25147,902.61446,476.48651,418.68343,947.60243,695.03553,058.54353,446.06852,495.8750.00116,369.24817,822.0129,193.4459,019.70432,404.54544,519.2681,443.0131,443.0131,443.01321,642.6971,443.014-0.002399,137.055382,567.141-0.001304,109.337339,269.3269,877.0739,753.949,630.9179,299.0938,557.8088,313.4217,892.16954,835.67161,582.741-0.001751,059.91707,603.08682,145.005793,072.069661,873.574632,183.76
Total Non-Current Liabilities 1,539,199.8361,588,050.7611,694,820.5422,041,838.1551,934,692.5251,910,044.2821,984,456.3482,274,382.7111,998,616.6541,960,790.5241,951,414.0941,911,275.6071,873,220.941,904,180.8211,895,560.3282,048,515.3362,089,049.4261,992,346.8631,670,290.0081,635,027.6181,446,774.9421,423,232.0371,372,127.8571,366,055.1861,408,662.1821,317,491.2481,320,971.1891,523,275.8651,477,371.361,154,383.931,198,563.813938,745.188864,713.782742,498.427709,643.011732,008.025651,099.874609,431.341537,509.901397,196.186363,391.706488,634.687885,330.0561,258,377.3261,253,327.7321,296,172.041,309,235.731,340,664.7271,382,657.381,344,366.8381,607,580.6391,683,621.1951,747,427.7041,576,391.0021,489,426.2351,230,190.5471,321,694.239935,191.912806,440.264770,056.147790,896.302919,173.263752,900.677714,793.026
Total Liabilities 2,784,075.2242,789,879.6592,887,343.7063,005,020.982,696,273.9942,698,232.592,706,138.1053,049,723.7582,561,637.9982,400,054.7132,341,620.1692,287,353.4582,405,322.3382,491,532.4282,492,265.6182,634,197.342,759,830.3862,796,658.7722,445,671.7292,449,200.9572,287,191.3612,240,093.6692,153,447.8412,086,933.2272,095,436.4181,974,644.6171,898,976.4672,142,325.2762,041,370.5771,606,357.291,578,446.3061,169,475.3371,088,652.132969,415.734948,563.996932,596.58837,220.166854,690.253801,814.166757,310.361776,676.507818,357.2751,134,182.1431,590,404.3821,636,343.2031,654,469.1851,642,163.5081,624,592.6213,452,406.171,979,306.072,244,223.6162,230,580.0442,231,253.6632,096,811.3351,928,901.881,719,942.5141,868,491.9931,466,331.3471,231,770.2921,254,649.3611,143,292.4011,096,331.492920,558.562885,595.158
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000000000
Common Stock 159,588.73159,588.73159,588.73159,588.73159,588.73159,588.73159,588.73159,588.73159,588.73159,588.73159,588.73159,588.73159,588.73122,135.545122,135.545122,135.545122,135.545122,135.545122,132.52122,132.52122,132.52122,132.52122,132.52122,132.52122,132.52122,132.52122,132.52122,132.52122,132.52122,132.52122,132.52122,132.52122,132.52122,132.52122,132.52122,132.52122,084.3122,080.54122,080.54122,080.54122,080.54119,777.5655,793.73591,611.02589,785.89586,520.1886,520.1866,191.2782,115.6182,115.6182,115.6182,115.6161,826.95561,815.50560,822.1257,620.66557,620.66557,620.66557,620.66557,620.66557,620.66557,620.66556,456.1451,000
Retained Earnings 1,006,885.662959,006.364433,798.128907,901.253872,820.592847,400.945810,214.51837,853.11771,025.122714,892.491652,604.683599,974.582479,046.626451,952.951402,438.054396,474.605395,562.389433,079.759392,959.083406,891.483370,849.428354,600.557330,170.797339,091.938317,910.125277,085.507266,838.876231,880.02181,247.422163,709.926140,448.169129,342.601122,344.969116,966.496110,647.33105,044.89193,903.18686,932.24871,722.88868,919.73955,564.765-846,185.58-796,800.239-1,230,053.799-1,131,057.03-1,046,200.017-1,055,042.251-1,022,994.197-1,942,566.52-654,796.487-179,294.273133,234.329309,765.156414,726.968409,219.161387,556.1540,708.217753,896.3261,024,965.632935,811.103821,226.731725,159.988603,792.906464,551.611
Accumulated Other Comprehensive Income/Loss 511,338.9150836,776.956458,783.086424,636.379415,108.628709,567.715550,390.554407,343.91326,672.741525,386.939293,609.222246,218.677150,743.33600000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 195,258.181657,084.014172,643.58180,413.12180,157.986180,243.343-152,753.786181,151.348179,049.807179,401.283-50,985.214181,739.395180,653.011130,887.723247,743.648313,920.721333,157.975349,295.241314,053.106352,066.609318,220.885308,935.709297,283.235285,133.079290,625.396267,271.851273,094.451316,069.966312,283.225296,655.261344,020.112292,643.466326,273.447321,730.465330,393.372337,683.869309,930.68301,420.926299,386.278281,664.297266,273.2461,130,437.0021,022,488.917967,458.475949,450.759947,679.295989,241.0461,033,901.731236,511.52294,059.553296,681.98305,879.562239,307.66267,229.381220,732.309211,707.946254,188.188281,870.658-38,100.812,233.45911,577.93782,679.68680,787.81655,664.306
Total Shareholders Equity 1,873,071.4881,775,679.1081,602,807.3941,706,686.1891,637,203.6871,602,341.6461,526,617.1691,728,983.7421,517,007.5681,380,555.2451,286,595.1381,234,911.9291,065,507.044855,719.555772,317.246832,530.87850,855.909904,510.545829,144.709881,090.612811,202.834785,668.786749,586.552746,357.537730,668.041666,489.878662,065.847670,082.506615,663.167582,497.707606,600.801544,118.587570,750.936560,829.481563,173.222564,861.28525,918.166510,433.714493,189.706472,664.576443,918.551404,028.982281,482.413-170,984.299-91,820.376-12,000.54220,718.97577,098.804-1,623,939.39-278,621.324199,503.317521,229.501610,899.771743,771.854690,773.59656,884.711852,517.071,093,387.6491,044,485.4971,005,665.227890,425.333865,460.339741,036.862571,215.917
Total Equity 2,132,438.2782,024,295.6931,840,460.1081,979,143.2821,904,732.5871,868,378.4331,784,122.0072,027,198.6111,791,250.5711,630,350.2381,518,114.391,356,307.5851,159,210.297942,832.818853,323.153905,041.363924,278.174976,800.639895,202.413920,223.178843,698.977817,875.723779,480.135775,666.44757,289.819690,127.092687,837.925715,551.412663,450.572632,618.133626,011.478551,329.439577,544.472567,281.296569,359.158571,452.336532,203.58516,365.106498,879.555478,404.04449,574.173404,028.982281,482.413-170,984.299-91,820.376-12,000.54244,316.747100,704.529-1,600,727.775-255,457.051222,056.576543,888.016633,758.456765,603.781712,369.416656,884.711852,517.071,093,387.6491,044,485.4971,005,665.227890,425.333865,460.339741,036.862571,215.917
Total Liabilities & Shareholders Equity 4,916,513.5024,814,175.3524,727,803.8144,984,164.2624,601,006.5814,566,611.0234,490,260.1125,076,922.374,352,888.5694,030,404.9513,859,734.5593,643,661.0433,564,532.6353,434,365.2463,345,588.7713,539,238.7033,684,108.563,773,459.4113,340,874.1423,369,424.1353,130,890.3383,057,969.3912,932,927.9762,862,599.6672,852,726.2372,664,771.7092,586,814.3922,857,876.6882,704,821.1492,238,975.4232,204,457.7851,720,804.7761,666,196.6041,536,697.0291,517,923.1541,504,048.9161,369,423.7471,371,055.3591,300,693.7211,235,714.4011,226,250.681,222,386.2571,415,664.5561,419,420.0831,544,522.8271,642,468.6431,686,480.2551,725,297.1511,851,678.3951,723,849.0192,466,280.1922,774,468.062,865,012.122,862,415.1162,641,271.2962,376,827.2252,721,009.0632,559,718.9962,276,255.7892,260,314.5882,033,717.7341,961,791.8311,661,595.4241,456,811.075