Korea Line Corporation

KRX:005880.KS

1851 (KRW) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 68,278.849172,294.293306,589.43827,527.431101,020.48278,279.906109,172.09930,790.1739,527.73471,887.341383,868.219-250,371.853-1,156,228.526-318,030.807-593,116.1367,801.147379,814.087
Depreciation & Amortization 154,601.488145,287.62120,560.568131,486.802123,525.74959,585.283107,145.5284,473.12583,322.84685,914.30292,625.08780,633.23594,733.598116,363.162116,420.47481,503.29773,533.149
Deferred Income Tax 00000000000000000
Stock Based Compensation 00000000000000000
Change In Working Capital 12,290.412-21,655.577-8,945.998-9,229.18377,750.728120,897.62-11,966.929-3,507.5-15,487.23616,446.4291,227.899105,110.106155,534.47451,001.363-306,406.93519,228.32723,120.453
Accounts Receivables 1,994.913-21,970.78421,677.49322,179.88287,355.10920,739.156-80,827.025-24,018.28725,305.63800000000
Inventory 29,680.835-38,203.411-46,235.8231,944.0026,021.242-16,378.231-34,287.484-20,014.283-7,789.1392,588.906-1,734.065,205.92813,382.921-833.349-13,352.855-4,866.135-6,966.032
Accounts Payables 4,852.7613,029.11218,936.87225,997.184-24,548.2918,701.826117,970.0525,516.678-5,085.48100000000
Other Working Capital -24,238.09625,489.506-3,324.54-59,350.2518,922.668137,275.85122,320.55516,506.783-7,698.09713,857.5232,961.95999,904.178142,151.55351,834.712-293,054.0824,094.46230,086.485
Other Non Cash Items 48,563.17896,357.472-98,480.726109,313.80748,745.139-266.23822,960.2858,920.53930,889.433797.206-267,176.24136,922.218860,669.62156,359.338161,798.823102,572.71-129,546.199
Operating Cash Flow 283,733.927392,283.808319,723.282259,098.857351,042.098258,496.571227,310.975120,676.334138,252.777175,045.278210,544.964-27,706.295-45,290.8345,693.056-621,303.738571,105.481346,921.49
Investing Activities:
Investments In Property Plant And Equipment -433,920.597-546,329.967-165,074.039-387,497.603-525,015.288-275,838.079-760,200.272-428,860.235-287,820.331-109,879.57-3,861.803-21,302.952-24,446.679-49,808.923-376,431.465-352,292.761-324,593.901
Acquisitions Net 168.80719,710.071-22,242.968-4,596.102-31,951.6719,783.918-48,542.52121,116.5932,946.292-1,727.151050,184044,505.157125,031.007-83,207.93-0.379
Purchases Of Investments -58,260.557-67,034.893-187,642.143-77,234.428-56,667.492-42,111.586-83,847.089-48.44-1,133.62,021.25-2,357.541-1,9930-100.475-90,388.666-82,621.126-61,019.215
Sales Maturities Of Investments 52,336.70745,594.63986,513.34158,114.78452,842.23632,134.39386,338.0491,078.0758.78210,650.34902,7509,695.594830.719112,689.00963,413.71255,260.944
Other Investing Activites 25,417.29350,903.17155,104.172207,826.43687,888.661-40,562.77929,582.12732,386.8174,705.201-7,903.4963,657.6951,449.43134,275.709266.686-38,776.564443.41950,973.761
Investing Cash Flow -414,258.346-497,156.979-133,341.636-203,386.912-472,903.553-306,594.133-776,669.707-374,327.193-251,293.656-106,838.618-2,561.64831,087.478119,524.624-4,306.836-267,876.679-454,264.686-279,378.79
Financing Activities:
Debt Repayment -235,366-556,814.886-1,007,084.891-1,326,796.402-1,171,686.38-753,739.39-1,015,886.767-427,907.186-278,749.784-111,191.559-255,890.951-18,000-235,812.388-210,473.371-214,155.05-107,698.839-156,568.335
Common Stock Issued 04.259184,505.521001,349.98624,291.533000165,007.2940084,640.9150181,095.40624,267.343
Common Stock Repurchased 00-294.716-4,996.283-4,841.326-4,990.01800-294.4-286.755000229,230.0080-123,466.63-29,229.363
Dividends Paid 000000000000-320.97-320.97-5,666.507-28,763.533-7,761.353
Other Financing Activities 381,413.146660,798.7141,052,449.0841,272,445.9261,312,826.994837,855.1911,514,694.27705,195.918392,844.27922,115.654-86,412.001-70,837.76-76,378.217-103,432.3381,000,361.52368,559.138244,876.24
Financing Cash Flow 146,047.146103,988.087-221,671.612-59,346.759136,299.28879,125.782523,099.037277,288.732113,800.096-89,362.66-177,295.658-88,837.76-312,511.575-355.756780,539.966-10,274.45875,584.532
Other Information:
Effect Of Forex Changes On Cash -1,100.965-4,406.6392,799.006-775.8457,819.116-1,609.552-10,117.9584,352.18713,341.973-9,589.659-41,136.653127,432.351133,957.5652,694.3910011.388
Net Change In Cash 14,421.762-5,291.7235,379.827-4,410.65922,256.94929,418.668-36,377.65427,990.0614,101.19-30,745.659-10,448.99533,413.332-104,320.223,724.855-108,640.451106,566.337143,138.62
Cash At End Of Period 109,773.6495,351.878100,643.60195,263.77499,674.43377,417.48447,998.81784,376.4756,386.4142,285.2273,030.8883,479.87550,066.542154,386.763150,661.907259,302.358152,736.021