Monami Co., Ltd.

KRX:005360.KS

2310 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 9,363.5438,566.29211,646.2477,576.7045,768.955,308.5775,860.5074,657.3384,623.3543,048.7014,367.8363,456.7755,379.6115,288.8083,096.045,035.564,570.446
Short Term Investments 21,117.75338,086.94645,556.55917,117.16916,325.38716,421.15515,178.41114,153.04713,574.77616,840.3417,341.50220,684.97324,696.49626,165.94621,824.51819,164.58716,583.669
Cash and Short Term Investments 30,481.29646,653.23857,202.80624,693.87322,094.33721,729.73221,038.91818,810.38518,198.1319,889.04121,709.33824,141.74830,076.10731,454.75424,920.55824,200.14721,154.115
Net Receivables 18,879.56827,124.24820,300.71517,863.01325,409.40123,046.18323,548.47526,488.6325,152.75626,825.42828,823.41145,246.27146,668.7341,811.9733,233.56343,946.25540,858.976
Inventory 43,782.4145,256.07334,446.52931,397.39133,770.36632,949.91329,786.70633,269.51731,118.59131,369.21929,029.39141,469.57249,773.39643,966.41341,644.39338,964.56934,813.993
Other Current Assets 1,852.245237.621311.398342.0890-0-0.0010.001119.34149.495189.322105.43593.63225.33136.09273.8951,770.408
Total Current Assets 94,995.519119,271.18112,261.44974,296.36681,274.10477,725.82774,374.09878,568.53374,588.81778,233.18279,751.462110,963.026126,611.863117,458.46799,934.606107,184.86698,597.492
Non-Current Assets:
Property, Plant & Equipment, Net 83,845.07386,697.7757,451.53960,235.90252,118.41746,206.37546,066.69340,562.64540,417.16834,118.31537,548.5673,182.41757,990.96452,429.61273,523.45370,216.72742,559.817
Goodwill 0470.869470.869470.869911.55400000004,701.7755,349.4526,032.701571.2721,613.397
Intangible Assets 2,025.3932,114.8982,295.9482,434.153,084.3942,282.0082,684.8042,085.422,339.1032,535.8052,677.8393,916.7983,445.414972.682912.421990.74781.701
Goodwill and Intangible Assets 2,025.3932,585.7672,766.8172,905.0193,995.9482,282.0082,684.8042,085.422,339.1032,535.8052,677.8393,916.7988,147.1896,322.1346,945.1221,562.0122,395.098
Long Term Investments 13,423.562-37,100.585-18,710.707-16,390.113-15,004.528-14,878.545-13,931.955-12,471.695-11,999.304-15,276.584-13,125.521-18,149.86-22,780.477-16,447.078-11,087.115-7,966.73-5,599.777
Tax Assets 1,579.2111,121.126883.225916.5021,583.241,483.8732,078.7522,200.8372,436.782,797.1352,688.5411,041.811806.822,089.5591,116.5392,025.1942,336.198
Other Non-Current Assets 50.05845,857.36647,855.55773,718.15557,582.21957,755.25456,578.93755,211.33754,506.09265,873.58263,881.98826,819.6741,366.39930,079.90124,323.82221,829.50520,218.408
Total Non-Current Assets 100,923.29799,161.44490,246.431121,385.465100,275.29692,848.96693,477.23187,588.54487,699.83990,048.25493,671.40686,810.83685,530.89474,474.12894,821.82187,666.70861,909.744
Total Assets 195,918.816218,432.624202,507.88195,681.831181,549.399170,574.793167,851.33166,157.077162,288.656168,281.436173,422.869197,773.862212,142.757191,932.595194,756.427194,851.574160,507.237
Liabilities & Equity:
Current Liabilities:
Account Payables 9,659.15112,264.7769,083.9768,045.00311,532.28311,359.90510,775.98312,946.97512,055.44716,461.78715,771.1921,711.53620,452.39826,840.28125,759.89423,951.00622,236.224
Short Term Debt 71,930.26768,066.91138,078.54443,208.69963,790.38336,703.39631,684.05446,995.60647,059.39255,906.4551,670.88871,636.78296,455.24676,771.57959,384.87457,840.10253,200.24
Tax Payables 322.351496.04710,149.7927.1335.951506.135135.524658.311480.143677.428324.811509.731904.473176.9091,173.804960.7981,164.275
Deferred Revenue 1,009.4021,573.1116,744.4186,353.7386,866.028506.1355,709.8026,199.3565,467.1856,262.725,650.7566,499.3466,623.9279,455.97310,101.55818,686.2827,213.26
Other Current Liabilities 6,852.4979,253.728610.59686.3128.8516,511.1958.8868.3488.7329.07210.19410.1089.8337.029256.78710.6080.001
Total Current Liabilities 89,451.31691,158.52564,517.5358,293.75282,197.54555,080.63248,178.72666,150.28564,590.75778,640.02973,103.02799,857.773123,541.4113,104.86295,503.113100,487.99882,649.725
Non-Current Liabilities:
Long Term Debt 2,565.08917,224.30330,376.41540,178.88220,579.52437,914.86540,529.47322,321.17323,496.7329,848.83742,959.51134,753.4820,834.91724,146.85828,928.35324,187.2820,370.588
Deferred Revenue Non-Current 1,918.5522,000.5522,024.5522,215.7742,369.5482,201.35200000000002,307.675
Deferred Tax Liabilities Non-Current 318.779297.564144.6553,976.118409.497654.914000000117.19304,243.7526,019.8793,108.191
Other Non-Current Liabilities 2,887.0171,142.281897.3171,227.968464.287267.7463,754.4372,351.5492,429.8212,374.2612,450.7152,452.7393,835.4491,845.9551,360.3472,761.9-0.001
Total Non-Current Liabilities 7,689.43720,664.733,442.93947,598.74223,822.85641,038.87744,283.9124,672.72225,926.55132,223.09845,410.22637,206.21924,787.55925,992.81334,532.45232,969.05925,786.453
Total Liabilities 97,140.753111,823.22597,960.469105,892.494106,020.40196,119.50992,462.63690,823.00790,517.308110,863.127118,513.253137,063.992148,328.959139,097.676130,035.565133,457.057108,436.178
Equity:
Preferred Stock 00000000000000000
Common Stock 18,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30713,897.30713,897.30713,897.30713,776.6413,776.6413,776.6413,533.413,533.4
Retained Earnings 42,777.83655,848.17855,607.71241,305.82923,835.29326,980.92330,657.31429,263.05424,787.12320,757.21218,643.61324,516.1327,239.56319,218.9913,967.12711,644.68724,481.641
Accumulated Other Comprehensive Income/Loss 19,281.32719,951.43218,168.5517,683.13517,896.3416,864.77716,458.56816,760.55832,991.97400000000
Other Total Stockholders Equity 15,050.9949,278.5789,467.5519,599.83312,551.0929,433.2987,230.8288,009.945-7,181.44819,054.34518,994.25819,248.78319,645.53217,523.2534,754.62734,391.52412,352.335
Total Shareholders Equity 96,007.464103,975.495102,141.12187,486.10473,180.03172,176.30573,244.01772,930.86469,494.95753,708.86551,535.17757,662.22160,661.73550,518.8862,498.39459,569.61150,367.376
Total Equity 98,778.064106,609.399104,547.41189,789.33775,528.99874,455.28475,388.69375,334.0771,771.34857,418.30954,909.61560,709.8763,813.79852,834.91964,720.86161,394.51752,071.059
Total Liabilities & Shareholders Equity 195,918.816218,432.624202,507.88195,681.831181,549.399170,574.793167,851.33166,157.077162,288.656168,281.436173,422.869197,773.862212,142.757191,932.595194,756.426194,851.574160,507.237