Monami Co., Ltd.
KRX:005360.KS
2310 (KRW) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 9,363.543 | 8,566.292 | 11,646.247 | 7,576.704 | 5,768.95 | 5,308.577 | 5,860.507 | 4,657.338 | 4,623.354 | 3,048.701 | 4,367.836 | 3,456.775 | 5,379.611 | 5,288.808 | 3,096.04 | 5,035.56 | 4,570.446 |
Short Term Investments
| 21,117.753 | 38,086.946 | 45,556.559 | 17,117.169 | 16,325.387 | 16,421.155 | 15,178.411 | 14,153.047 | 13,574.776 | 16,840.34 | 17,341.502 | 20,684.973 | 24,696.496 | 26,165.946 | 21,824.518 | 19,164.587 | 16,583.669 |
Cash and Short Term Investments
| 30,481.296 | 46,653.238 | 57,202.806 | 24,693.873 | 22,094.337 | 21,729.732 | 21,038.918 | 18,810.385 | 18,198.13 | 19,889.041 | 21,709.338 | 24,141.748 | 30,076.107 | 31,454.754 | 24,920.558 | 24,200.147 | 21,154.115 |
Net Receivables
| 18,879.568 | 27,124.248 | 20,300.715 | 17,863.013 | 25,409.401 | 23,046.183 | 23,548.475 | 26,488.63 | 25,152.756 | 26,825.428 | 28,823.411 | 45,246.271 | 46,668.73 | 41,811.97 | 33,233.563 | 43,946.255 | 40,858.976 |
Inventory
| 43,782.41 | 45,256.073 | 34,446.529 | 31,397.391 | 33,770.366 | 32,949.913 | 29,786.706 | 33,269.517 | 31,118.591 | 31,369.219 | 29,029.391 | 41,469.572 | 49,773.396 | 43,966.413 | 41,644.393 | 38,964.569 | 34,813.993 |
Other Current Assets
| 1,852.245 | 237.621 | 311.398 | 342.089 | 0 | -0 | -0.001 | 0.001 | 119.34 | 149.495 | 189.322 | 105.435 | 93.63 | 225.33 | 136.092 | 73.895 | 1,770.408 |
Total Current Assets
| 94,995.519 | 119,271.18 | 112,261.449 | 74,296.366 | 81,274.104 | 77,725.827 | 74,374.098 | 78,568.533 | 74,588.817 | 78,233.182 | 79,751.462 | 110,963.026 | 126,611.863 | 117,458.467 | 99,934.606 | 107,184.866 | 98,597.492 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 83,845.073 | 86,697.77 | 57,451.539 | 60,235.902 | 52,118.417 | 46,206.375 | 46,066.693 | 40,562.645 | 40,417.168 | 34,118.315 | 37,548.56 | 73,182.417 | 57,990.964 | 52,429.612 | 73,523.453 | 70,216.727 | 42,559.817 |
Goodwill
| 0 | 470.869 | 470.869 | 470.869 | 911.554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,701.775 | 5,349.452 | 6,032.701 | 571.272 | 1,613.397 |
Intangible Assets
| 2,025.393 | 2,114.898 | 2,295.948 | 2,434.15 | 3,084.394 | 2,282.008 | 2,684.804 | 2,085.42 | 2,339.103 | 2,535.805 | 2,677.839 | 3,916.798 | 3,445.414 | 972.682 | 912.421 | 990.74 | 781.701 |
Goodwill and Intangible Assets
| 2,025.393 | 2,585.767 | 2,766.817 | 2,905.019 | 3,995.948 | 2,282.008 | 2,684.804 | 2,085.42 | 2,339.103 | 2,535.805 | 2,677.839 | 3,916.798 | 8,147.189 | 6,322.134 | 6,945.122 | 1,562.012 | 2,395.098 |
Long Term Investments
| 13,423.562 | -37,100.585 | -18,710.707 | -16,390.113 | -15,004.528 | -14,878.545 | -13,931.955 | -12,471.695 | -11,999.304 | -15,276.584 | -13,125.521 | -18,149.86 | -22,780.477 | -16,447.078 | -11,087.115 | -7,966.73 | -5,599.777 |
Tax Assets
| 1,579.211 | 1,121.126 | 883.225 | 916.502 | 1,583.24 | 1,483.873 | 2,078.752 | 2,200.837 | 2,436.78 | 2,797.135 | 2,688.541 | 1,041.811 | 806.82 | 2,089.559 | 1,116.539 | 2,025.194 | 2,336.198 |
Other Non-Current Assets
| 50.058 | 45,857.366 | 47,855.557 | 73,718.155 | 57,582.219 | 57,755.254 | 56,578.937 | 55,211.337 | 54,506.092 | 65,873.582 | 63,881.988 | 26,819.67 | 41,366.399 | 30,079.901 | 24,323.822 | 21,829.505 | 20,218.408 |
Total Non-Current Assets
| 100,923.297 | 99,161.444 | 90,246.431 | 121,385.465 | 100,275.296 | 92,848.966 | 93,477.231 | 87,588.544 | 87,699.839 | 90,048.254 | 93,671.406 | 86,810.836 | 85,530.894 | 74,474.128 | 94,821.821 | 87,666.708 | 61,909.744 |
Total Assets
| 195,918.816 | 218,432.624 | 202,507.88 | 195,681.831 | 181,549.399 | 170,574.793 | 167,851.33 | 166,157.077 | 162,288.656 | 168,281.436 | 173,422.869 | 197,773.862 | 212,142.757 | 191,932.595 | 194,756.427 | 194,851.574 | 160,507.237 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 9,659.151 | 12,264.776 | 9,083.976 | 8,045.003 | 11,532.283 | 11,359.905 | 10,775.983 | 12,946.975 | 12,055.447 | 16,461.787 | 15,771.19 | 21,711.536 | 20,452.398 | 26,840.281 | 25,759.894 | 23,951.006 | 22,236.224 |
Short Term Debt
| 71,930.267 | 68,066.911 | 38,078.544 | 43,208.699 | 63,790.383 | 36,703.396 | 31,684.054 | 46,995.606 | 47,059.392 | 55,906.45 | 51,670.888 | 71,636.782 | 96,455.246 | 76,771.579 | 59,384.874 | 57,840.102 | 53,200.24 |
Tax Payables
| 322.351 | 496.047 | 10,149.792 | 7.13 | 35.951 | 506.135 | 135.524 | 658.311 | 480.143 | 677.428 | 324.811 | 509.731 | 904.473 | 176.909 | 1,173.804 | 960.798 | 1,164.275 |
Deferred Revenue
| 1,009.402 | 1,573.11 | 16,744.418 | 6,353.738 | 6,866.028 | 506.135 | 5,709.802 | 6,199.356 | 5,467.185 | 6,262.72 | 5,650.756 | 6,499.346 | 6,623.927 | 9,455.973 | 10,101.558 | 18,686.282 | 7,213.26 |
Other Current Liabilities
| 6,852.497 | 9,253.728 | 610.59 | 686.312 | 8.851 | 6,511.195 | 8.886 | 8.348 | 8.732 | 9.072 | 10.194 | 10.108 | 9.83 | 37.029 | 256.787 | 10.608 | 0.001 |
Total Current Liabilities
| 89,451.316 | 91,158.525 | 64,517.53 | 58,293.752 | 82,197.545 | 55,080.632 | 48,178.726 | 66,150.285 | 64,590.757 | 78,640.029 | 73,103.027 | 99,857.773 | 123,541.4 | 113,104.862 | 95,503.113 | 100,487.998 | 82,649.725 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 2,565.089 | 17,224.303 | 30,376.415 | 40,178.882 | 20,579.524 | 37,914.865 | 40,529.473 | 22,321.173 | 23,496.73 | 29,848.837 | 42,959.511 | 34,753.48 | 20,834.917 | 24,146.858 | 28,928.353 | 24,187.28 | 20,370.588 |
Deferred Revenue Non-Current
| 1,918.552 | 2,000.552 | 2,024.552 | 2,215.774 | 2,369.548 | 2,201.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,307.675 |
Deferred Tax Liabilities Non-Current
| 318.779 | 297.564 | 144.655 | 3,976.118 | 409.497 | 654.914 | 0 | 0 | 0 | 0 | 0 | 0 | 117.193 | 0 | 4,243.752 | 6,019.879 | 3,108.191 |
Other Non-Current Liabilities
| 2,887.017 | 1,142.281 | 897.317 | 1,227.968 | 464.287 | 267.746 | 3,754.437 | 2,351.549 | 2,429.821 | 2,374.261 | 2,450.715 | 2,452.739 | 3,835.449 | 1,845.955 | 1,360.347 | 2,761.9 | -0.001 |
Total Non-Current Liabilities
| 7,689.437 | 20,664.7 | 33,442.939 | 47,598.742 | 23,822.856 | 41,038.877 | 44,283.91 | 24,672.722 | 25,926.551 | 32,223.098 | 45,410.226 | 37,206.219 | 24,787.559 | 25,992.813 | 34,532.452 | 32,969.059 | 25,786.453 |
Total Liabilities
| 97,140.753 | 111,823.225 | 97,960.469 | 105,892.494 | 106,020.401 | 96,119.509 | 92,462.636 | 90,823.007 | 90,517.308 | 110,863.127 | 118,513.253 | 137,063.992 | 148,328.959 | 139,097.676 | 130,035.565 | 133,457.057 | 108,436.178 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 18,897.307 | 18,897.307 | 18,897.307 | 18,897.307 | 18,897.307 | 18,897.307 | 18,897.307 | 18,897.307 | 18,897.307 | 13,897.307 | 13,897.307 | 13,897.307 | 13,776.64 | 13,776.64 | 13,776.64 | 13,533.4 | 13,533.4 |
Retained Earnings
| 42,777.836 | 55,848.178 | 55,607.712 | 41,305.829 | 23,835.293 | 26,980.923 | 30,657.314 | 29,263.054 | 24,787.123 | 20,757.212 | 18,643.613 | 24,516.13 | 27,239.563 | 19,218.99 | 13,967.127 | 11,644.687 | 24,481.641 |
Accumulated Other Comprehensive Income/Loss
| 19,281.327 | 19,951.432 | 18,168.55 | 17,683.135 | 17,896.34 | 16,864.777 | 16,458.568 | 16,760.558 | 32,991.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15,050.994 | 9,278.578 | 9,467.551 | 9,599.833 | 12,551.092 | 9,433.298 | 7,230.828 | 8,009.945 | -7,181.448 | 19,054.345 | 18,994.258 | 19,248.783 | 19,645.532 | 17,523.25 | 34,754.627 | 34,391.524 | 12,352.335 |
Total Shareholders Equity
| 96,007.464 | 103,975.495 | 102,141.121 | 87,486.104 | 73,180.031 | 72,176.305 | 73,244.017 | 72,930.864 | 69,494.957 | 53,708.865 | 51,535.177 | 57,662.221 | 60,661.735 | 50,518.88 | 62,498.394 | 59,569.611 | 50,367.376 |
Total Equity
| 98,778.064 | 106,609.399 | 104,547.411 | 89,789.337 | 75,528.998 | 74,455.284 | 75,388.693 | 75,334.07 | 71,771.348 | 57,418.309 | 54,909.615 | 60,709.87 | 63,813.798 | 52,834.919 | 64,720.861 | 61,394.517 | 52,071.059 |
Total Liabilities & Shareholders Equity
| 195,918.816 | 218,432.624 | 202,507.88 | 195,681.831 | 181,549.399 | 170,574.793 | 167,851.33 | 166,157.077 | 162,288.656 | 168,281.436 | 173,422.869 | 197,773.862 | 212,142.757 | 191,932.595 | 194,756.426 | 194,851.574 | 160,507.237 |