Monami Co., Ltd.

KRX:005360.KS

2310 (KRW) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 6,186.5159,133.3739,363.5438,699.2999,318.19311,154.8158,566.2924,197.59911,304.75815,108.39411,646.24717,075.1157,911.6117,738.2337,576.7046,632.816,602.29411,122.8655,768.956,152.6923,422.8117,060.3685,308.5775,840.2747,027.8017,480.5085,860.5074,208.9467,262.2939,263.8264,657.3383,523.1126,143.3985,820.0424,623.3544,033.0674,210.9054,752.4793,048.7013,044.6076,786.8686,487.3884,367.8363,249.6124,450.0936,418.83,456.7751,716.681,752.599962.693904.631761.6651,665.1121,013.9551,680.4022,218.0513,964.01581.082860.7981,808.6632,729.6851,236.2615,411.28
Short Term Investments 21,936.28922,584.97921,117.75338,751.33739,054.86638,119.14338,086.94636,162.10637,047.54137,198.01545,556.55938,563.65822,742.2525,234.70717,117.16916,000.52716,437.84816,377.37916,325.38716,526.90716,948.68916,588.41916,421.15516,008.10915,733.1315,917.80915,178.41115,011.64215,160.21514,751.5114,153.04713,749.95312,820.78313,657.4913,574.77613,301.09614,096.38617,076.86416,840.3418,337.44119,916.0217,944.21517,341.50218,299.99219,204.9120,259.97320,684.97310,650.4216,824.25815,550.28512,874.1826,703.3198,588.5618,597.577,970.8848,343.4727,421.5955,743.8475,277.7394,847.0637,227.826,622.3747,658.85
Cash and Short Term Investments 28,122.80331,718.35230,481.29647,450.63648,373.05949,273.95846,653.23840,359.70548,352.29952,306.40957,202.80655,638.77330,653.86132,972.9424,693.87322,633.33723,040.14227,500.24422,094.33722,679.59920,371.523,648.78721,729.73221,848.38322,760.93123,398.31721,038.91819,220.58822,422.50824,015.33618,810.38517,273.06518,964.18119,477.53218,198.1317,334.16318,307.29121,829.34319,889.04121,382.04826,702.88824,431.60321,709.33821,549.60423,655.00326,678.77324,141.74812,367.118,576.85716,512.97813,778.8137,464.98410,253.6739,611.5259,651.28610,561.52311,385.6056,324.9296,138.5376,655.7269,957.5057,858.63513,070.13
Net Receivables 17,396.61321,229.52518,879.56825,426.70825,978.22325,506.55227,124.24823,250.07420,981.22627,365.62220,300.71523,282.86382,093.68922,008.81617,863.01321,419.7619,382.42521,950.64425,409.40118,359.65122,054.94323,318.87223,046.18322,035.04921,194.11529,724.37123,548.47500026,488.6323,702.61223,362.8926,725.59725,152.75623,958.93826,162.10427,102.84526,825.42825,904.54327,484.42531,778.31528,823.41131,799.95933,370.05743,886.46645,246.27142,779.51836,020.29136,966.441,968.4329,162.70428,327.582024,820.20127,535.43835,061.77533,161.97829,088.28332,748.11326,881.18824,738.76930,372.142
Inventory 47,516.18144,316.8443,782.4147,215.43850,581.93445,338.97145,256.07346,010.96841,589.98133,543.72234,446.52933,553.98332,922.33832,000.25431,397.39134,610.72835,761.46534,469.79933,770.36637,648.4937,275.10534,979.27732,949.91330,851.98828,733.25527,226.43129,786.70634,156.19333,058.50930,786.14733,269.51733,641.21632,834.3130,999.52931,118.59135,183.40331,921.74629,070.38831,369.21930,363.89930,870.16527,177.33429,029.39132,584.23632,308.55932,639.09641,469.57228,051.03832,957.03731,150.44927,023.33326,446.19825,882.83927,302.71926,288.64626,442.89223,417.9828,181.44230,223.48925,138.29325,091.0221,116.36418,096.438
Other Current Assets 2,399.3662,587.071,852.245201.51209.7813,333.196237.621253.52272.247307.985311.398326.332335.598345.897342.0890.001-000459.699-00.001-0128.48133.223162.776-0.00124,097.29818,947.10423,238.9030.001166.428177.618137.177119.34137.264129.506152.178149.495167.178216.266145.657189.322148.778104.4782,856.899105.435-0.0010.0010.0010.001-0.00163.87430,250.365-0.002122.268-0.001-0.002258.7280.002-0.0012,071.7951,605.213
Total Current Assets 95,434.96499,851.78794,995.519120,294.292125,142.996123,452.676119,271.18109,874.267111,195.753113,523.737112,261.449112,801.951146,005.48787,327.90774,296.36678,663.82678,184.03183,920.68781,274.10479,147.43979,701.54781,946.93777,725.82774,863.972,821.52480,511.89574,374.09877,474.07974,428.12178,040.38678,568.53374,783.32175,338.99977,339.83574,588.81776,613.76876,520.64778,154.75478,233.18277,817.66885,273.74483,532.90979,751.46286,082.57789,438.097106,061.234110,963.02683,197.65587,554.18684,629.82882,770.57763,073.88564,527.96867,164.60960,760.13164,662.12169,865.35967,668.34765,709.03764,542.13461,929.71255,785.56363,143.923
Non-Current Assets:
Property, Plant & Equipment, Net 84,039.93583,963.78783,845.07388,488.07887,725.16285,093.68586,697.7780,247.41569,260.30161,157.55357,451.53953,436.74950,398.52859,318.57960,235.90258,150.74951,684.32551,314.88652,118.41751,068.2850,776.68248,207.32346,206.37545,339.58148,954.1546,132.03946,066.69343,932.96143,170.53140,147.98140,562.64539,988.54440,621.62940,589.15440,417.16838,642.56135,732.46638,577.08734,118.31537,827.00736,393.19737,281.92737,548.5637,547.32738,502.94638,968.60573,182.41746,042.76841,202.80340,972.70737,135.07436,442.10837,052.48757,152.89257,377.23957,382.41357,308.30933,580.32133,917.87134,963.99230,284.92529,401.5128,846.506
Goodwill -0-00470.869470.869470.869470.869470.869470.869470.869470.869470.869470.869470.869470.869911.554911.554911.554911.554911.554911.554911.55400000000000000000000000000000000000000000
Intangible Assets 1,922.6291,973.5732,025.3932,125.5812,162.2992,240.9282,114.8982,191.4092,271.772,328.0812,295.9482,396.8192,280.2772,337.8452,434.152,927.2132,893.6262,987.93,084.3943,036.5492,758.2012,880.6052,282.0082,407.4722,428.2092,566.2362,684.8042,342.7212,294.8511,980.7162,085.422,099.5942,215.5072,223.9022,339.1032,377.9642,498.6592,517.9112,535.8052,421.7122,620.4872,560.3172,677.8392,822.9312,965.8383,029.3593,916.7982,890.5472,490.6652,546.8522,611.373981.945829.117892.5581,006.583990.621964.611,020.6011,042.024761.016764.81791.775820.023
Goodwill and Intangible Assets 1,922.6291,973.5732,025.3932,596.452,633.1682,711.7972,585.7672,662.2782,742.6392,798.952,766.8172,867.6882,751.1462,808.7142,905.0193,838.7673,805.183,899.4543,995.9483,948.1033,669.7553,792.1592,282.0082,407.4722,428.2092,566.2362,684.8042,342.7212,294.8511,980.7162,085.422,099.5942,215.5072,223.9022,339.1032,377.9642,498.6592,517.9112,535.8052,421.7122,620.4872,560.3172,677.8392,822.9312,965.8383,029.3593,916.7982,890.5472,490.6652,546.8522,611.373981.945829.117892.5581,006.583990.621964.611,020.6011,042.024761.016764.81791.775820.023
Long Term Investments 13,331.5813,723.83513,423.562-37,718.855-38,066.486-36,995.27-37,100.5851,186.536-4,719.104-8,731.119-18,710.707-11,889.218-20,807.02-23,571.014-16,390.113-14,092.769-14,995.928-14,871.054-15,004.528-13,290.457-13,841.157-14,247.107-14,878.545-14,007.554-13,964.755-14,431.33-13,931.955-13,770.7-13,365.348-12,920.046-12,471.695-11,564.388-10,681.588-11,824.117-11,999.304-10,839.927-11,898.135-15,080.743-15,276.584-15,947.818-17,291.804-12,996.736-13,125.521-14,055.64-15,215.649-17,212.12-18,149.8629,101.14323,457.85124,222.26827,334.32138,999.2635,503.86332,952.84933,244.55430,226.23530,219.30730,164.11729,123.67730,762.95928,168.15129,069.69525,410.237
Tax Assets 1,731.341,284.8271,579.2111,931.5751,163.5161,473.4951,121.1261,091.881938.28964.109883.2251,001.751,020.76978.198916.5021,842.8411,814.0321,489.5391,583.241,284.7411,431.9491,046.481,483.8732,002.7921,878.1121,681.3892,078.7521,875.2291,960.9941,768.9642,200.8371,909.2521,797.9921,820.7842,436.782,604.5322,522.2472,627.7322,797.1352,814.7712,626.8722,536.9552,688.5411,747.6381,650.613915.731,041.81197.5741,048.391,047.646749.938182.084146.063917.7981,050.7841,290.9882,466.1824,567.2494,176.0742,895.8582,288.7182,315.2351,942.283
Other Non-Current Assets 181.74547.96750.05846,631.79546,809.56845,934.68145,857.36633,097.01936,861.88238,809.6447,855.55741,381.28626,690.0781,258.44573,718.15550,615.93357,670.60857,647.05657,582.21957,831.28557,572.95357,710.26457,755.25457,532.92156,980.26257,240.28156,578.93756,491.94956,635.74456,489.09655,211.33754,789.17953,720.52154,671.05454,506.09256,882.09961,154.09661,288.43465,873.58264,487.94766,305.51164,438.13163,881.98865,100.62966,045.02668,620.80526,819.6721,373.18525,096.18624,597.9221,304.3338,191.2340,342.96211,072.4759,348.86410,312.1219,120.3387,612.5117,776.4047,574.55911,248.52210,965.07711,686.286
Total Non-Current Assets 101,207.229100,993.99100,923.297101,929.043100,264.92798,218.38899,161.444118,285.129105,083.99894,999.13390,246.43186,798.25560,053.484120,792.921121,385.465100,355.52299,978.21799,479.881100,275.296100,841.95299,610.18296,509.11992,848.96693,275.21296,275.97893,188.61593,477.23190,872.1690,696.77287,466.71187,588.54487,222.18187,674.06187,480.77787,699.83989,667.22990,009.33389,930.42190,048.25491,603.61990,654.26393,820.59493,671.40693,162.88593,948.77494,322.37986,810.83699,505.21793,295.89593,387.39389,135.036114,796.627113,874.492102,988.572102,028.024100,202.378100,078.74676,944.79976,036.0576,958.38472,755.12672,543.29268,705.335
Total Assets 196,642.193200,845.777195,918.816222,223.335225,407.923221,671.064218,432.624228,159.396216,279.751208,522.87202,507.88199,600.207206,058.97208,120.828195,681.831179,019.347178,162.248183,400.568181,549.399179,989.391179,311.73178,456.056170,574.793168,139.112169,097.501173,700.51167,851.33168,346.238165,124.893165,507.097166,157.077162,005.502163,013.061164,820.612162,288.656166,280.997166,529.98168,085.175168,281.436169,421.287175,928.007177,353.503173,422.869179,245.462183,386.871200,383.613197,773.862182,702.872180,850.081178,017.221171,905.613177,870.512178,402.46170,153.18162,788.155164,864.499169,944.105144,613.146141,745.087141,500.518134,684.838128,328.855131,849.258
Liabilities & Equity:
Current Liabilities:
Account Payables 8,885.66111,187.1569,659.1519,062.7378,379.3838,481.90112,264.7768,329.58310,088.328,061.0829,083.9766,980.1677,431.8317,427.4818,045.0038,725.6467,634.6468,717.04411,532.2836,111.6899,102.2629,766.46911,359.9059,669.85510,617.26211,003.00810,775.98310,734.29310,125.9019,571.46612,946.97510,530.69513,301.94812,368.25512,055.447013,006.87613,072.24216,461.787018,335.207015,771.1914,282.15117,347.459021,711.536024,218.35222,923.88921,392.90515,641.89117,777.74619,682.1117,773.4817,275.63818,839.94318,593.9419,163.10715,780.16819,203.86315,908.4513,052.748
Short Term Debt 81,571.83177,584.77971,930.26781,024.21681,011.87975,230.93968,066.91158,969.45652,891.92844,498.56738,078.54439,035.55537,693.6138,941.28543,208.69963,381.32767,802.52669,011.02963,790.38352,462.13656,823.23452,556.13936,703.39635,246.45435,939.58933,238.23831,684.05444,760.70941,004.41441,153.92746,995.60646,501.09542,929.72648,079.73847,059.39251,475.58747,750.18457,848.94755,906.4557,278.62161,303.07653,093.05251,670.88851,814.80148,717.65262,065.54471,636.78266,957.29980,087.58377,687.84274,260.15449,704.1760,413.00245,527.81436,511.40830,008.36931,609.39439,348.7334,941.38837,306.63538,022.47535,199.86340,356.833
Tax Payables 291.5552.005322.351296.862435.021558.146496.047317.669614.3226,048.12710,149.79210,059.258311.093175.177.1319.01914.44991.06735.95141.582148.562573.111506.135267.473292.163384.382135.52464.9308.696666.99658.311244.649598.404657.358480.143164.723532.416650.979677.428313.46609.682492.604324.811133.695252.413721.773509.731000000000001,121.2951,328.646332.95890.2734,077.232
Deferred Revenue 895.317922.2171,009.4028,999.1898,658.1511,109.5881,573.111,446.1241,292.5281,183.32616,744.41817,212.00324,377.77124,379.9286,353.7386,398.5245,814.9768,258.5176,866.0287,064.2466,830.6469,104.3887,008.6994,841.4054,3416,886.1125,709.8024,432.8214,697.4996,183.8386,199.3564,368.9795,189.8295,800.9165,467.18506,052.4536,351.0296,262.7204,437.43305,650.7566,774.987,620.75606,499.34604,321.55200006,696.379012,356.58618,453.45716,756.2051,121.2951,328.6463,451.825890.2738,687.366
Other Current Liabilities 5,384.7046,533.6236,852.497406.614421.0349,110.769,253.7287,698.7527,114.38914,220.217610.59643.951664.609688.423686.3128.6658.7998.6188.8518.7158.9815.2328.631277.774287.22348.0178.88699.1798.924323.9518.3488.29915.476223.5748.73215,850.1458.7218.4949.07220,887.8329.6723,833.18210.19492.60910.06929,188.71710.10835,641.1420.0013,356.9114,549.610,521.9987,877.042-0.0018,993.4-0.0010.001-0.00212,095.8858,830.6790.0012,926.125-0.001
Total Current Liabilities 96,737.51396,227.77689,451.31699,492.75698,470.44793,933.18891,158.52576,443.91671,387.16567,963.19264,517.5363,871.67670,167.8271,437.11758,293.75278,514.16281,260.94885,995.20982,197.54565,646.78672,765.12271,442.22855,080.63250,035.48851,185.07151,475.37548,178.72660,027.00255,836.73857,233.18266,150.28561,409.06861,436.97966,472.48364,590.75767,325.73266,818.23477,280.71278,640.02978,166.45384,085.38676,926.23473,103.02772,964.54173,695.93691,254.26199,857.773102,598.441108,627.488103,968.642100,202.65975,868.05986,067.7971,906.30263,278.28859,640.59268,902.79574,698.87367,321.67563,246.12860,678.16454,924.71162,096.946
Non-Current Liabilities:
Long Term Debt 1,060.3061,410.4012,565.08917,507.12618,195.88517,893.37917,224.30342,903.54536,088.30133,176.60730,376.41529,507.45738,632.69639,999.95140,178.88225,822.14221,778.70420,614.16820,579.52434,742.42629,298.76429,763.34237,914.86538,663.01137,714.40841,870.81840,529.47330,595.20531,111.66330,163.13122,321.17323,146.47924,134.4222,44323,496.7324,770.8824,388.92729,618.8229,848.83732,687.44533,195.68942,019.0642,959.51146,040.80848,633.245,846.9734,753.4819,178.64118,224.13420,149.60717,274.78737,706.5825,333.11528,492.09929,923.41534,416.45531,659.77719,195.31121,292.10822,377.49814,859.82316,023.41114,739.979
Deferred Revenue Non-Current 1,445.9131,759.1441,918.5521,943.5531,953.5521,993.5522,000.5522,024.5522,041.5522,035.5522,024.5522,036.4892,076.4892,140.7742,215.7742,235.7632,317.7632,410.3222,369.5482,360.3952,305.4222,267.5782,201.3520000000000000000000000000000001,330.802,306.1352,199.0493,752.0230001,642.7170
Deferred Tax Liabilities Non-Current 300.172312.521318.779234.694268.515281.271297.564167.196278.159195.248144.655137.5744,375.5854,265.8883,976.118240.9412.527410.56409.497678.064724.233711.375654.91400000000000000000000000000003,107.2473,654.1313,849.0064,282.8874,513.2096,373.6682,924.2432,725.7282,655.6893,442.1793,188.1452,321.126
Other Non-Current Liabilities 3,153.0083,058.1022,887.0171,016.6551,034.9971,028.521,142.2811,121.531,216.172828.958897.317463.109717.975618.4021,227.968465.432487.762449.635464.287390.034373.621278.502267.7463,339.0943,220.7594,013.3293,754.4372,493.062,493.0752,291.8582,351.5492,525.2452,522.192,632.2212,429.8212,746.2992,768.4982,478.1842,374.2612,483.92,550.442,465.4852,450.7152,357.2262,329.4332,363.1812,452.7393,221.31,694.31,625.31,634.31,561.51,395.050.0012,183.964-0.0010.002-0.0013,915.3612,126.4741,895.5990.0011,388.079
Total Non-Current Liabilities 5,959.3996,540.1677,689.43720,702.02821,452.94921,196.72220,664.746,216.82339,624.18436,236.36533,442.93932,144.62945,802.74547,025.01547,598.74228,764.23624,996.75723,884.68523,822.85638,170.91932,702.04133,020.79741,038.87742,002.10540,935.16745,884.14744,283.9133,088.26533,604.73832,454.98924,672.72225,671.72426,656.6125,075.22125,926.55127,517.17927,157.42532,097.00432,223.09835,171.34535,746.12944,484.54545,410.22648,398.03450,962.63348,210.15137,206.21922,399.94119,918.43421,774.90718,909.08742,375.32730,382.29633,671.90636,390.26641,235.79840,232.49625,871.57627,933.19727,159.66120,197.60120,854.27418,449.184
Total Liabilities 102,696.911102,767.94397,140.753120,194.784119,923.396115,129.91111,823.225122,660.739111,011.348104,199.55797,960.46996,016.305115,970.565118,462.131105,892.494107,278.398106,257.705109,879.894106,020.401103,817.705105,467.163104,463.02496,119.50992,037.59392,120.23897,359.52292,462.63693,115.26889,441.47689,688.17190,823.00787,080.79288,093.58991,547.70390,517.30894,842.91193,975.658109,377.716110,863.127113,337.798119,831.515121,410.779118,513.253121,362.575124,658.569139,464.412137,063.992124,998.382128,545.922125,743.55119,111.746118,243.386116,450.087105,578.20899,668.554100,876.391109,135.291100,570.44995,254.87290,405.78980,875.76575,778.98580,546.13
Equity:
Preferred Stock 000000000000000000000000000000000000000000000000000000000000000
Common Stock 18,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30718,897.30713,897.30713,897.30713,897.30713,897.30713,897.30713,897.30713,897.30713,897.30713,897.30713,897.30713,776.6413,776.6413,776.6413,776.6413,776.6413,776.6413,776.6413,776.6413,776.6413,776.6413,533.413,533.413,533.413,533.413,533.413,533.4
Retained Earnings 38,028.93341,742.0242,777.83651,546.98154,691.90555,878.56755,848.17855,618.26955,664.20855,129.86155,607.71254,970.27641,540.2141,120.16641,305.82920,051.79520,011.82121,984.71523,835.29324,320.02925,667.45126,342.03826,980.92330,681.2931,465.52931,133.40330,657.31430,052.12730,044.65930,228.93629,263.05428,576.71127,988.58426,476.97724,787.12324,105.13123,814.46521,860.5320,757.21219,753.03619,929.95119,567.13218,643.61321,570.05621,925.63224,544.42324,516.1324,391.32824,117.39424,081.46224,555.39412,205.95614,430.31515,583.27213,530.27614,100.37611,423.64915,843.90817,976.224,922.29323,569.33723,122.74522,658.432
Accumulated Other Comprehensive Income/Loss 6,591.8567,022.9496,420.8826,872.6397,152.0097,045.5627,090.9877,189.9796,966.1536,600.9376,214.6295,935.3365,887.52833,948.3010000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 28,420.98327,646.83827,911.43922,002.31522,006.74222,006.74322,139.02321,232.521,232.521,232.521,421.47321,421.47321,421.473-6,629.79827,282.96830,466.830,670.51230,377.81530,447.43130,900.39426,973.79526,483.08326,298.07524,267.05924,301.6824,061.74623,689.39624,121.94224,222.64324,280.12624,770.50325,050.3825,662.71825,591.1625,810.52725,700.75326,066.62719,167.19519,054.34518,949.35418,781.31119,052.69618,994.25819,172.6619,614.60119,169.34619,248.78319,536.52314,410.12414,415.56914,461.83333,644.5333,745.41935,215.0635,812.68536,111.09235,608.52514,665.38914,980.61512,639.03616,706.33615,893.72515,111.296
Total Shareholders Equity 91,939.07995,309.11596,007.46499,319.243102,747.963103,828.179103,975.495102,938.054102,760.169101,860.605102,141.121101,224.39287,746.51987,335.97587,486.10469,415.90269,579.6471,259.83773,180.03174,117.7371,538.55371,722.42872,176.30573,845.65674,664.51674,092.45673,244.01773,071.37673,164.60973,406.36972,930.86472,524.39872,548.60970,965.44469,494.95768,703.19168,778.39954,925.03253,708.86552,599.69752,608.56952,517.13551,535.17754,640.02355,437.5457,611.07657,662.22157,704.49152,304.15852,273.67152,793.86759,627.12661,952.37464,574.97263,119.60163,988.10860,808.81444,042.69746,490.21551,094.72953,809.07352,549.8751,303.128
Total Equity 93,945.28298,077.83498,778.064102,028.551105,484.527106,541.154106,609.399105,498.657105,268.403104,323.313104,547.411103,583.90290,088.40589,658.69689,789.33771,740.9571,904.54373,520.67475,528.99876,171.68673,844.56773,993.03374,455.28476,101.5276,977.26376,340.98875,388.69375,230.9775,683.41775,818.92775,334.0774,924.70974,919.47273,272.90971,771.34871,438.08672,554.32358,707.45957,418.30956,083.48956,096.49255,942.72354,909.61557,882.88758,728.30260,919.20160,709.8757,704.49152,304.15852,273.67152,793.86759,627.12661,952.37464,574.97263,119.60163,988.10860,808.81444,042.69746,490.21551,094.72953,809.07352,549.8751,303.128
Total Liabilities & Shareholders Equity 196,642.193200,845.777195,918.816222,223.335225,407.923221,671.064218,432.624228,159.396216,279.751208,522.87202,507.88199,600.207206,058.97208,120.828195,681.831179,019.347178,162.248183,400.568181,549.399179,989.391179,311.73178,456.056170,574.793168,139.113169,097.501173,700.51167,851.33168,346.238165,124.893165,507.098166,157.077162,005.501163,013.061164,820.612162,288.656166,280.997166,529.98168,085.175168,281.436169,421.287175,928.007177,353.502173,422.869179,245.462183,386.871200,383.613197,773.862182,702.873180,850.08178,017.221171,905.613177,870.512178,402.46170,153.18162,788.155164,864.499169,944.105144,613.146141,745.087141,500.518134,684.838128,328.855131,849.258