Fairwood Holdings Limited
HKEX:0052.HK
6.75 (HKD) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2010 Q4 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,578.944 | 1,558.003 | 1,529.432 | 1,494.72 | 1,383.338 | 1,498.604 | 1,359.484 | 1,286.985 | 1,491.226 | 1,538.972 | 1,497.532 | 1,472.992 | 1,434.843 | 1,405.728 | 1,324.3 | 1,256.604 | 1,251.849 | 1,176.124 | 1,116.119 | 1,128.766 | 1,024.759 | 1,012.96 | 956.468 | 478.234 | 486.388 | 486.388 | 0 | 0 | 0 |
Cost of Revenue
| 1,454.858 | 1,411.495 | 1,409.89 | 1,357.504 | 1,318.059 | 1,341.322 | 1,203.169 | 1,115.704 | 1,387.007 | 1,365.823 | 1,315.312 | 1,271.009 | 1,241.778 | 1,192.923 | 1,120.645 | 1,060.784 | 1,057.709 | 983.234 | 951.527 | 959.111 | 890.012 | 871.412 | 833.328 | 416.664 | 416.094 | 416.094 | 0 | 0 | 0 |
Gross Profit
| 124.086 | 146.508 | 119.542 | 137.216 | 65.279 | 157.282 | 156.315 | 171.281 | 104.219 | 173.149 | 182.22 | 201.983 | 193.065 | 212.805 | 203.655 | 195.82 | 194.14 | 192.89 | 164.592 | 169.655 | 134.747 | 141.548 | 123.14 | 61.57 | 70.295 | 70.295 | 0 | 0 | 0 |
Gross Profit Ratio
| 0.079 | 0.094 | 0.078 | 0.092 | 0.047 | 0.105 | 0.115 | 0.133 | 0.07 | 0.113 | 0.122 | 0.137 | 0.135 | 0.151 | 0.154 | 0.156 | 0.155 | 0.164 | 0.147 | 0.15 | 0.131 | 0.14 | 0.129 | 0.129 | 0.145 | 0.145 | 0 | 0 | 0 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 70.948 | 74.376 | 73.065 | 58.993 | 66.627 | 63.822 | 60.717 | 54.809 | 63.33 | 62.748 | 71.413 | 64.814 | 68.217 | 65.73 | 62.386 | 59.147 | 57.92 | 61.297 | 55.445 | 53.238 | 46.27 | 45.938 | 46.248 | 23.124 | 24.104 | 24.104 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 16.596 | 18.934 | 20.796 | 16.583 | 21.443 | 15.722 | 19.977 | 14.534 | 16.653 | 16.069 | 14.937 | 15.126 | 16.209 | 15.018 | 11.763 | 12.69 | 12.137 | 14.102 | 14.08 | 17.325 | 12.201 | 15.684 | 13.363 | 6.682 | 7.791 | 7.791 | 0 | 0 | 0 |
SG&A
| 87.544 | 93.31 | 93.861 | 75.576 | 88.07 | 79.544 | 80.694 | 69.343 | 79.983 | 78.817 | 86.35 | 79.94 | 84.426 | 80.748 | 74.149 | 71.837 | 70.057 | 75.399 | 69.525 | 70.563 | 58.471 | 61.622 | 59.611 | 29.806 | 31.895 | 31.895 | 0 | 0 | 0 |
Other Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 85.056 | 93.31 | 93.861 | 75.576 | 88.07 | 79.544 | 80.694 | 69.343 | 79.983 | 78.817 | 91.19 | 88.036 | 78.779 | 79.435 | 82.052 | 75.513 | 77.254 | 75.869 | 84.991 | 75.335 | 82.176 | 61.677 | 36.445 | 18.223 | 32.264 | 32.264 | 0 | 0 | 0 |
Operating Income
| 36.542 | 53.198 | 25.681 | 61.64 | -22.791 | 77.738 | 75.621 | 101.938 | 24.236 | 94.332 | 100.036 | 125.755 | 112.125 | 135.585 | 133.284 | 126.785 | 126.638 | 120.367 | 97.899 | 102.44 | 79.699 | 83.453 | 66.554 | 33.277 | 40.418 | 40.418 | 0 | 0 | 0 |
Operating Income Ratio
| 0.023 | 0.034 | 0.017 | 0.041 | -0.016 | 0.052 | 0.056 | 0.079 | 0.016 | 0.061 | 0.067 | 0.085 | 0.078 | 0.096 | 0.101 | 0.101 | 0.101 | 0.102 | 0.088 | 0.091 | 0.078 | 0.082 | 0.07 | 0.07 | 0.083 | 0.083 | 0 | 0 | 0 |
Total Other Income Expenses Net
| -14.826 | -9.789 | -21.355 | -14.302 | 4.689 | -11.832 | -17.529 | -47.56 | -22.8 | -23.688 | -0.009 | -2.871 | -0.037 | -0.031 | -0.04 | -0.054 | -0.074 | -0.097 | -0.034 | -0.036 | -0.478 | -0.307 | 21.246 | 10.623 | -1.775 | -1.775 | 0 | 0 | 0 |
Income Before Tax
| 21.716 | 43.409 | 4.326 | 47.338 | -18.102 | 65.906 | 84.021 | 54.378 | 1.436 | 70.644 | 96 | 119.172 | 117.969 | 136.996 | 125.316 | 124.129 | 121.868 | 121.033 | 83.035 | 97.066 | 54.789 | 81.481 | 87.8 | 43.9 | 38.643 | 38.643 | 0 | 0 | 0 |
Income Before Tax Ratio
| 0.014 | 0.028 | 0.003 | 0.032 | -0.013 | 0.044 | 0.062 | 0.042 | 0.001 | 0.046 | 0.064 | 0.081 | 0.082 | 0.097 | 0.095 | 0.099 | 0.097 | 0.103 | 0.074 | 0.086 | 0.053 | 0.08 | 0.092 | 0.092 | 0.079 | 0.079 | 0 | 0 | 0 |
Income Tax Expense
| 7.376 | 7.092 | 2.272 | 4.512 | -8.249 | 13.413 | -4.645 | -10.573 | -2.169 | 13.382 | 16.713 | 18.512 | 18.98 | 19.908 | 23.866 | 20.298 | 23.043 | 19.08 | 14.377 | 21.757 | 14.347 | 14.312 | 12.343 | 6.172 | 6.637 | 6.637 | 0 | 0 | 0 |
Net Income
| 14.34 | 36.317 | 2.054 | 42.826 | -9.853 | 52.493 | 88.666 | 64.951 | 3.605 | 57.262 | 79.287 | 100.66 | 98.989 | 117.088 | 101.45 | 103.831 | 98.825 | 101.953 | 68.658 | 75.309 | 40.442 | 67.169 | 75.457 | 37.729 | 32.006 | 32.006 | 0 | 0 | 0 |
Net Income Ratio
| 0.009 | 0.023 | 0.001 | 0.029 | -0.007 | 0.035 | 0.065 | 0.05 | 0.002 | 0.037 | 0.053 | 0.068 | 0.069 | 0.083 | 0.077 | 0.083 | 0.079 | 0.087 | 0.062 | 0.067 | 0.039 | 0.066 | 0.079 | 0.079 | 0.066 | 0.066 | 0 | 0 | 0 |
EPS
| 0.11 | 0.28 | 0.016 | 0.33 | -0.076 | 0.41 | 0.68 | 0.5 | 0.028 | 0.44 | 0.61 | 0.78 | 0.77 | 0.91 | 0.79 | 0.8 | 0.77 | 0.8 | 0.54 | 0.59 | 0.32 | 0.53 | 0.6 | 0.3 | 0.25 | 0.25 | 0 | 0 | 0 |
EPS Diluted
| 0.11 | 0.28 | 0.016 | 0.33 | -0.076 | 0.41 | 0.68 | 0.5 | 0.028 | 0.44 | 0.61 | 0.78 | 0.77 | 0.91 | 0.79 | 0.8 | 0.77 | 0.8 | 0.54 | 0.59 | 0.32 | 0.53 | 0.6 | 0.3 | 0.25 | 0.25 | 0 | 0 | 0 |
EBITDA
| 295.497 | 303.447 | 256.671 | 305.352 | 248.87 | 330.716 | 363.811 | 355.511 | 303.808 | 340.429 | 154.878 | 176.176 | 162.889 | 183.4 | 170.773 | 168.503 | 166.323 | 159.339 | 138.866 | 143.601 | 118.847 | 120.245 | 105.441 | 52.721 | 58.297 | 58.297 | 0 | 0 | 0 |
EBITDA Ratio
| 0.187 | 0.191 | 0.172 | 0.203 | 0.165 | 0.218 | 0.249 | 0.298 | 0.206 | 0.225 | 0.103 | 0.12 | 0.114 | 0.13 | 0.135 | 0.134 | 0.133 | 0.135 | 0.124 | 0.127 | 0.116 | 0.119 | 0.11 | 0.11 | 0.12 | 0.12 | 0 | 0 | 0 |