Fairwood Holdings Limited

HKEX:0052.HK

6.75 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2023202220212020201920182017201620152014201320122011201020092008200720062005200420032002200120001999
Operating Activities:
Net Income 65.12544.8842.64153.61760.867179.947216.077205.281200.778143.967136.27165.085149.754145.149110.38694.613101.02784.66975.08338.283.7043.578-70.285-9.89414.508
Depreciation & Amortization 500.453478.661499.378544.099534.162105.26398.57987.13578.65782.12876.15274.85865.67462.0154.44449.32445.82343.49340.37128.41326.78524.711000
Deferred Income Tax 0-865.279-1,066.558-1,132.438-1,068.087-2.1914.20318.449-0.8839.991.493-28.093-22.6810-0.8310000000000
Stock Based Compensation 2.2460.761.6362.3031.5772.5121.4021.8252.2550.1440.0150.9941.21501.8670000000000
Change In Working Capital 23.164102.21-71.005-44.745-6.587-0.321-5.605-20.274-1.372-10.13414.40414.9962.28-24.68720.88-23.45716.15750.339-1.258-1.208-0.5282.521000
Accounts Receivables -9.69848.925-42.521-7.116-12.028-7.261-6.777-15.513-2.978-2.4372.206-2.7310000000000000
Inventory 2.9731.654-11.274.819-17.2686.941.172-4.7611.606-7.6970.7731.89-0.396-10.9197.064-0.818-10.391-6.838-1.258-1.208-0.5282.873000
Accounts Payables 24.62542.224-12.375-39.6431.11-7.04438.1934.68948.6530-2.2062.7310000000000000
Other Working Capital 5.2649.407-4.839-2.808-8.4017.044-38.193-4.689-48.653-5.12411.42515.8372.676-13.76813.816-22.63926.54857.177000-0.352000
Other Non Cash Items 59.12948.2071,155.3791,258.0691,122.1866.07136.759-4.23256.95245.024-4.178-2.642-1.202-18.1950.508-5.164-10.6369.1819.39-2.917.06816.71993.2619.39454.994
Operating Cash Flow 650.108709.439561.47780.905644.118291.281351.415269.735337.27261.129224.156225.198195.04164.277187.254115.316152.371187.682123.58662.57537.02947.52922.976-0.569.502
Investing Activities:
Investments In Property Plant And Equipment -119.567-99.03-76.483-109.878-128.015-114.964-147.722-144.519-109.097-87.618-74.995-98.66-73.715-66.467-140.664-74.072-77.579-70.709-66.34-46.549-38.238-37.906-27.405-41.106-37.283
Acquisitions Net 00.0310.1420.2990.0970.0310.8440.2840.018000000000000-0.073000
Purchases Of Investments -102.661-600-6.511-11.463-22.839-14.487-1.206-43.1460-25.0670000-17.957000000000
Sales Maturities Of Investments 60023.293.111.36666.1191.1320.9220.0897.5658.8282.32900054.883000000000
Other Investing Activites 1.392.2222.161.52411.46343.31127.726-36.06430.9931.1180.05620.3920.00923.1820.7010.06158.983-30.52627.5856.7875.426-1.44411.3480.0640
Investing Cash Flow -160.838-156.777-50.891-111.466-116.552-71.653-132.507-181.505-121.143-78.935-91.178-75.939-73.706-43.285-139.963-37.085-18.596-101.235-38.7610.238-32.812-39.423-16.057-41.042-37.283
Financing Activities:
Debt Repayment -431.355-413.8680-424.974-0.143-1.72-1.72-3.053-4.387-9.894-5.077-5.024-11.141-3.5939.2292.67-3-4.25-8.333-37.742-0.937-4.6441.34232.12-19.372
Common Stock Issued 000.342018.26820.7814.84312.0497.8767.17.6448.3757.0873.1760.2330.4652.4892.1960000000
Common Stock Repurchased 00000-3.858-2.684-7.159-15.662-1.739-10.55-0.845-25.79-7.4540-14.288-16.17800-1.92500000
Dividends Paid -72.549-75.141-110.119-103.627-134.715-182.805-185.398-170.708-116.769-84.665-90.38-126.409-82.62-70.399-57.816-64.219-55.004-43.08-33.926000000
Other Financing Activities -33.366-31.698-459.957-36.824-418.811-0.048-0.042-0.054-0.038-0.051-0.048-0.0512.647-0.044-2.554-0.008-0.021-0.0152.64800.72700.8950.6110.3
Financing Cash Flow -537.27-520.707-569.734-565.425-535.401-167.651-175.001-168.925-128.98-89.249-98.411-123.954-109.817-78.311-20.908-75.38-71.714-45.149-39.611-49.753-0.21-4.6442.23732.731-19.072
Other Information:
Effect Of Forex Changes On Cash -0.436-2.2990.6240.571-0.972-1.2361.437-0.997-0.7080.0190.4990.3812.7950.8210.0110.1950.794-0.1570.147000000
Net Change In Cash -48.43629.656-58.53104.585-8.80750.74145.344-81.69286.43992.96435.06625.68614.31243.50226.3943.04662.85541.14145.36223.064.0073.4629.156-8.81113.147
Cash At End Of Period 538.322586.758557.102615.632511.047519.854469.113423.769505.461419.022326.058290.992265.306250.994207.492181.098178.052115.197144.71699.35476.29472.28766.82557.66966.48