Husteel Co., Ltd.
KRX:005010.KS
4095 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 259,027.474 | 264,607.383 | 53,798.173 | 42,971.69 | 51,397.562 | 70,875.397 | 40,811.212 | 61,697.376 | 30,528.781 | 32,795.231 | 23,737.897 | 28,965.569 | 16,623.648 | 14,920.955 | 19,135.953 | 63,632.053 | 31,015.065 |
Short Term Investments
| 0.13 | 2,366.062 | 2,155.445 | 1,976.617 | 4,280.746 | 210.856 | 0.26 | 0.275 | 284.312 | 0.344 | 0.307 | 715.12 | 30,300.691 | 283.876 | 2.781 | 417.445 | 3,430.582 |
Cash and Short Term Investments
| 259,027.604 | 266,973.445 | 55,953.618 | 44,948.307 | 55,678.308 | 71,086.253 | 40,811.472 | 61,697.651 | 30,813.093 | 32,795.575 | 23,738.203 | 29,680.689 | 46,924.339 | 15,204.831 | 19,138.734 | 64,049.498 | 34,445.647 |
Net Receivables
| 98,294.92 | 176,020.434 | 119,908.917 | 91,356.789 | 75,713.983 | 68,438.075 | 164,426.215 | 71,107.072 | 58,336.622 | 66,428.295 | 77,122.223 | 89,955.214 | 87,685.137 | 0 | 59,347.069 | 93,499.102 | 0 |
Inventory
| 210,306.925 | 197,585.91 | 236,068.035 | 125,146.001 | 133,642.531 | 160,439.337 | 140,509.658 | 114,046.632 | 73,491.02 | 150,985.739 | 121,942.677 | 113,113.46 | 100,454.588 | 102,158.19 | 79,622.221 | 139,121.83 | 64,365.842 |
Other Current Assets
| 21,487.338 | 0 | -0 | -0 | 0.001 | 0 | -0 | -0 | 0 | 1,606.585 | -0 | -0 | -0 | 92,759.744 | -0.001 | -0.001 | 69,652.875 |
Total Current Assets
| 589,116.787 | 640,579.788 | 411,930.569 | 261,451.097 | 265,034.822 | 299,963.665 | 345,747.344 | 246,851.356 | 162,640.735 | 251,816.195 | 222,803.104 | 232,749.363 | 235,064.063 | 210,122.765 | 158,108.023 | 296,670.429 | 168,464.364 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 596,448.203 | 489,500.26 | 461,203.059 | 262,617.721 | 246,623.527 | 243,583.823 | 246,874.137 | 253,586.802 | 260,936.215 | 240,801.537 | 237,247.024 | 240,752.424 | 201,351.255 | 188,801.182 | 197,121.932 | 205,224.815 | 199,604.038 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,366.35 | 3,374.6 | 3,526.372 | 3,866.707 | 3,478.67 | 6,554.813 | 4,181.94 | 4,181.94 | 4,230.94 | 4,645.311 | 4,984.311 | 4,603.311 | 2,173.5 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 3,366.35 | 3,374.6 | 3,526.372 | 3,866.707 | 3,478.67 | 6,554.813 | 4,181.94 | 4,181.94 | 4,230.94 | 4,645.311 | 4,984.311 | 4,603.311 | 2,173.5 | 0 | 0 | 0 | 12,921.583 |
Long Term Investments
| 119,802.072 | 48,020.029 | 64,794.455 | 65,978.654 | 49,524.792 | 45,479.158 | 51,410.367 | 56,789.449 | 59,013.366 | 67,452.513 | 90,656.549 | 72,175.628 | 62,821.803 | 64,643.494 | 94,299.363 | 48,378.247 | 36,972.941 |
Tax Assets
| 4,683.942 | 338.049 | 465.853 | 1,205.135 | 2,699.491 | 1.104 | 49.823 | 1,762.514 | 3,150.976 | 0 | 5,881.728 | 715.12 | 107.188 | 4,373.505 | 3,608.432 | 3,792.841 | 450.489 |
Other Non-Current Assets
| 12,575.946 | 24,560.905 | 10,000.555 | 9,010.808 | 11,735.085 | 7,872.839 | 10,813.58 | 23,677.26 | 23,987.115 | 13,981.911 | -0 | 5,024.295 | 35,396.48 | 8,516.576 | 7,889.408 | 10,181.248 | -0.001 |
Total Non-Current Assets
| 736,876.513 | 565,793.844 | 539,990.293 | 342,679.025 | 314,061.565 | 303,491.737 | 313,329.846 | 339,997.965 | 351,318.612 | 326,881.272 | 338,769.612 | 323,270.778 | 301,850.225 | 266,334.757 | 302,919.135 | 267,577.151 | 249,949.05 |
Total Assets
| 1,325,993.3 | 1,206,373.632 | 951,920.862 | 604,130.122 | 579,096.387 | 603,455.402 | 659,077.191 | 586,849.321 | 513,959.347 | 578,697.467 | 561,572.715 | 556,020.14 | 536,914.288 | 476,457.522 | 461,027.158 | 564,247.58 | 418,413.414 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 45,589.952 | 54,402.901 | 54,500.02 | 26,763.715 | 24,844.032 | 46,032.303 | 44,563.636 | 41,068.59 | 26,849.534 | 32,953.081 | 32,324.211 | 35,397.294 | 45,618.746 | 46,803.348 | 28,446.243 | 44,989.167 | 38,061.321 |
Short Term Debt
| 80,654.493 | 84,502.501 | 100,725.017 | 91,555.407 | 110,665.469 | 113,753.411 | 188,662.458 | 114,736.209 | 59,037.249 | 111,307.254 | 75,666.176 | 96,516.114 | 77,095.186 | 69,423.586 | 56,523.927 | 154,593.393 | 62,507.713 |
Tax Payables
| 4,975.121 | 29,368.189 | 6,120.227 | 0 | 202.233 | 1,574.12 | 7.129 | 0 | 69.825 | 4,876.214 | 97.693 | 3,366.747 | 2,941.038 | 5,226.317 | 0 | 15,388.865 | 6,680.417 |
Deferred Revenue
| 260.395 | 62.76 | 20,325.649 | 6,523.415 | 10,645.667 | 1,574.12 | 14,965.874 | 7,391.189 | 9,641.364 | 11,191.869 | 7,655.189 | 17,505.859 | 14,708.953 | 5,226.317 | 2,951.083 | 20,831.306 | 18,915.936 |
Other Current Liabilities
| 37,162.557 | 56,478.901 | -0.001 | 0 | -0 | 16,477.496 | 0 | -0 | 0.001 | 0 | 0 | -0.001 | 0 | 3,560.481 | -0.001 | 0.001 | 0.001 |
Total Current Liabilities
| 163,667.397 | 195,447.063 | 175,550.684 | 124,842.536 | 146,155.168 | 177,837.33 | 248,191.968 | 163,195.988 | 95,528.148 | 155,452.204 | 115,645.576 | 149,419.266 | 137,422.886 | 125,013.732 | 87,921.252 | 220,413.867 | 119,484.971 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 65,000 | 25,163.705 | 25,132.187 | 25,027.244 | 92.321 | 0 | 11,687.411 | 10,194.118 | 5,000 | 15,000 | 25,000 | 12,250 | 12,000 | 0 | 18,000 | 24,750 | 41,750 |
Deferred Revenue Non-Current
| 203.463 | 0 | 56,532.795 | 2,465.396 | 26,265.147 | 0 | 15,105.694 | 20,686.486 | 10,634.934 | 5,613.269 | 781.911 | 1,609.322 | 1,866.477 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 82,267.36 | 51,638.789 | 68,305.286 | 14,476.738 | 10,025.712 | 8,741.113 | 7,167.332 | 6,855.816 | 9,113.839 | 5,239.87 | 14,115.089 | 3,872.74 | 3,540.278 | 5,171.554 | 11,872.415 | 5,262.738 | 6,862.538 |
Other Non-Current Liabilities
| 7,824.175 | 24,943.632 | 0 | 22,854.021 | -0 | 10,865.319 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 475.634 | 294.88 | 1,040.45 | 7,254.574 |
Total Non-Current Liabilities
| 155,294.998 | 101,746.126 | 149,970.268 | 64,823.398 | 36,383.18 | 19,606.432 | 33,960.438 | 37,736.42 | 24,748.773 | 25,853.139 | 39,897 | 17,732.063 | 17,406.755 | 5,647.188 | 30,167.295 | 31,053.188 | 55,867.112 |
Total Liabilities
| 318,962.394 | 297,193.189 | 325,520.952 | 189,665.934 | 182,538.348 | 197,443.762 | 282,152.406 | 200,932.408 | 120,276.922 | 181,305.343 | 155,542.576 | 167,151.329 | 154,829.64 | 130,660.92 | 118,088.548 | 251,467.055 | 175,352.082 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 56,188.075 | 56,188.075 | 39,188.075 | 38,108.34 | 38,108.34 | 37,674.24 | 34,593.085 | 34,593.085 | 34,593.085 | 34,593.085 | 34,593.085 | 34,593.085 | 34,593.085 | 34,593.085 | 34,593.085 | 34,593.085 | 34,593.085 |
Retained Earnings
| 538,461.948 | 495,845.492 | 264,740.086 | 227,778.284 | 210,206.622 | 227,875.729 | 223,480.163 | 221,919.661 | 225,916.556 | 228,567.43 | 218,767.882 | 218,972.909 | 201,215.63 | 182,500.149 | 156,967.58 | 162,507.436 | 102,661.919 |
Accumulated Other Comprehensive Income/Loss
| 261,619.424 | 216,435.05 | 231,061.946 | 59,021.226 | 49,397.371 | 42,350.233 | 37,091.244 | 47,297.941 | 50,789.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 150,761.459 | 140,711.826 | 91,409.804 | 89,556.337 | 98,845.706 | 98,111.438 | 81,760.294 | 82,106.225 | 82,382.969 | 134,231.61 | 152,669.172 | 135,302.817 | 146,275.933 | 128,703.367 | 151,377.946 | 115,680.004 | 105,806.327 |
Total Shareholders Equity
| 1,007,030.906 | 909,180.443 | 626,399.91 | 414,464.187 | 396,558.039 | 406,011.64 | 376,924.785 | 385,916.912 | 393,682.426 | 397,392.124 | 406,030.139 | 388,868.811 | 382,084.648 | 345,796.601 | 342,938.611 | 312,780.525 | 243,061.331 |
Total Equity
| 1,007,030.906 | 909,180.443 | 626,399.91 | 414,464.187 | 396,558.039 | 406,011.64 | 376,924.785 | 385,916.912 | 393,682.426 | 397,392.124 | 406,030.139 | 388,868.811 | 382,084.648 | 345,796.601 | 342,938.611 | 312,780.525 | 243,061.331 |
Total Liabilities & Shareholders Equity
| 1,325,993.3 | 1,206,373.632 | 951,920.862 | 604,130.122 | 579,096.387 | 603,455.402 | 659,077.191 | 586,849.321 | 513,959.348 | 578,697.467 | 561,572.715 | 556,020.14 | 536,914.288 | 476,457.521 | 461,027.158 | 564,247.58 | 418,413.414 |