Husteel Co., Ltd.

KRX:005010.KS

4830 (KRW) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 124,331.669140,664.863114,753.311201,697.543259,027.474238,147.084277,364.202322,657.595264,607.383153,865.396123,965.75767,404.85353,798.17366,241.06651,689.88647,015.07642,971.6947,467.21255,708.80955,338.7751,397.56259,374.01135,740.04235,078.78970,875.39762,533.87770,083.75538,661.09940,811.21244,045.48827,527.83233,816.29361,697.37619,183.07238,101.06724,465.7630,528.78131,883.05714,123.28516,273.59932,795.23140,507.88220,674.72632,250.79423,737.89725,082.70427,235.70540,667.11928,965.56928,201.92815,334.13415,260.19518,584.90213,063.14914,413.49121,458.76324,047.87422,570.34733,794.99116,123.37918,005.11920,817.40816,863.23818,974.38116,198.951
Short Term Investments 0.1870.1890.1890.130.132,363.8235,039.65552,427.0592,366.0622,591.6412,499.7711,940.312,155.4452,151.2162,102.9512,076.7491,976.6172,047.0571,695.7372,027.5824,280.746202.351412.178412.658210.856211.4270.260.260.260.260.260.260.2750.276282.627283.54284.312285.4750.2750.2370.3440.3440.3450.3070.307107.693107.525115.42715.1220,451.129284.1210,283.509294.0972.8195,002.8192.7812.78112,303.7525,333.464413.687411.7123,500.2123,028.3553,028.35510,587.745
Cash and Short Term Investments 124,331.856140,665.052114,753.499201,697.673259,027.604240,510.906282,403.857375,084.654266,973.445156,457.037126,465.52869,345.16455,953.61868,392.28353,792.83849,091.82544,948.30749,514.26857,404.54657,366.35255,678.30859,576.36236,152.2235,491.44771,086.25362,745.30470,084.01538,661.35940,811.47244,045.74827,528.09233,816.55361,697.65119,183.34838,383.69424,749.330,813.09332,168.53214,123.5616,273.83632,795.57540,508.22620,675.07132,251.10123,738.20325,190.39727,343.2340,782.53929,680.68948,653.05715,618.25425,543.70418,878.99913,065.96819,416.3121,461.54424,050.65534,874.09939,128.45516,537.06618,416.83124,317.6219,891.59322,002.73626,786.696
Net Receivables 104,045.6880121,841.238117,766.01998,294.92133,688.381128,570.869134,325.521165,664.789138,216.184114,092.244110,075.56110,730.71966,300.05572,802.17269,283.71388,206.01655,077.27655,852.01768,598.87668,028.53688,710.988113,262.179109,881.15559,549.33691,320.774145,519.808186,396.446157,923.587132,582.625114,007.10990,904.84367,310.16852,418.31553,082.90374,044.16455,997.81358,607.88589,365.627111,132.04259,939.3384,348.21682,469.22577,724.1370,527.8170,932.03383,948.1685,563.71589,955.2140137,365.0440126,133.515108,406.34800075,523.52965,480.39189,550.6740106,803.26193,328.801080,724.887
Inventory 177,653.567181,627.354224,398.576257,943.791210,306.925258,733.077249,307.735209,349.199197,585.91261,214.847252,117.55256,766.968236,068.035231,929.346202,007.725157,732.794125,146.001141,151.041134,061.238141,666.443133,642.531152,475.727155,013.132151,260.693160,439.337128,382.399145,435.418139,956.201140,509.658184,934.539179,483.802156,114.938114,046.63297,168.2965,906.43265,676.21773,491.0276,202.00478,659.825101,874.268150,985.739125,002.417117,786.851127,491.504121,942.677118,788.081122,828.342116,488.246113,113.4673,701.86183,683.52986,647.55775,454.17187,270.3691,479.28988,317.90476,523.04375,416.382,005.989113,276.3468,081.78967,036.14273,691.45870,843.42263,244.259
Other Current Assets 40,222.932152,674.18867,701.62624,002.66343,631.66130,569.33128,871.80620,090.32422,154.0826,835.46321,153.62516,309.15325,650.24426,060.27918,555.98423,945.58133,027.13813,067.04110,062.31211,021.8599,473.75113,256.85413,646.33515,726.01410,253.5075,417.82811,511.33811,102.9296,502.6278,401.06110,362.15910,582.1253,796.9044,277.4521,962.5522,590.7512,338.8092,249.4263,654.8267,267.3196,488.9655,155.0395,538.556,075.0646,594.4137,672.92983,948.15985,563.71789,955.214137,773.969137,365.046120,669.754212.874108,406.349108,699.88282,942.99679,072.85475,523.52865,480.39389,550.673108,933.95106,803.26493,328.79980,415.48180,724.889
Total Current Assets 446,254.043474,966.593528,694.94601,410.146589,116.787645,483.05668,758.163723,583.126640,579.788582,723.531498,631.219439,138.988411,930.569371,785.024332,083.097282,254.001261,451.097248,614.395254,212.095268,977.128265,034.822308,256.777308,108.852305,747.145299,963.665283,325.224371,157.468375,583.197345,747.344362,604.61331,381.162281,948.573246,851.356173,047.405159,335.581167,060.432162,640.735169,227.847185,803.838236,547.465251,816.195255,013.898226,469.697243,541.799222,803.104222,583.44234,119.731242,834.502232,749.363260,128.887236,666.829232,861.015220,679.559208,742.677219,595.481192,722.444179,646.552185,813.927186,614.837219,364.079195,432.57198,157.026186,911.85173,261.639170,755.844
Non-Current Assets:
Property, Plant & Equipment, Net 739,655.191697,552.531673,443.279621,914.809596,448.203564,228.878535,311.087496,029.78489,500.26477,093.729459,710.287460,448.245461,203.059257,469.377259,253.106260,359.048262,617.721265,674.734268,027.829255,227.405246,623.527245,742.631241,451.833243,337.878243,583.823244,389.102244,724.729245,760.52246,874.137249,469.386249,801.038251,503.552253,586.802255,182.316256,068.697258,297.658260,936.215256,487.16253,301.836255,446.357240,801.537242,293.645233,049.235234,477.897237,247.024239,516.521241,641.385242,718.823240,752.424208,076.224194,637.051189,811.534189,642.374191,535.971193,096.822194,879.66199,963.169202,091.521203,894.689205,456.601204,275.25203,149.036193,733.686187,857.146189,873.265
Goodwill 00000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 3,366.353,366.353,366.353,366.353,366.353,372.773,374.63,374.63,374.63,429.3623,429.3623,561.5873,526.3723,564.513,564.513,692.0253,866.7073,931.383,760.033,478.673,478.676,545.676,547.0436,547.0436,554.8136,555.3136,555.3136,553.944,181.944,181.944,181.944,181.944,181.944,230.944,230.944,230.944,230.944,645.3114,645.3114,645.3114,645.3114,984.3114,984.3114,984.3114,984.3115,428.6785,410.9114,603.3114,603.3112,173.52,576.9652,576.9652,576.965000000000000
Goodwill and Intangible Assets 3,366.353,366.353,366.353,366.353,366.353,372.773,374.63,374.63,374.63,429.3623,429.3623,561.5873,526.3723,564.513,564.513,692.0253,866.7073,931.383,760.033,478.673,478.676,545.676,547.0436,547.0436,554.8136,555.3136,555.3136,553.944,181.944,181.944,181.944,181.944,181.944,230.944,230.944,230.944,230.944,645.3114,645.3114,645.3114,645.3114,984.3114,984.3114,984.3114,984.3115,428.6785,410.9114,603.3114,603.3112,173.52,576.9652,576.9652,576.9650000012,936.3808,373.4411,574.8611,189.41211,216.99617,849.864
Long Term Investments 212,793.854210,045.586217,782.293220,457.531119,802.072103,163.44273,150.0088,774.04248,020.02963,721.33555,972.35966,431.24464,794.45576,436.51879,922.63874,652.69365,978.65459,080.57243,404.40437,777.5649,524.79256,937.89656,695.7954,959.32245,479.15854,489.6750,549.64764,764.3851,410.36755,938.44251,639.22149,550.92556,789.44933,094.29447,881.6246,987.07659,013.36660,160.89478,160.84377,809.68467,452.513100,682.8281,370.6696,111.6890,656.54979,981.22776,451.83275,899.95172,175.62869,581.17264,578.46156,140.53465,989.60466,171.9572,733.18388,087.67388,383.47738,027.93744,067.81537,135.45340,771.20537,970.1158,659.5789,030.3691,196.459
Tax Assets 443.41-208,568.5053,548.7263,096.5074,683.942358.722350.186347.786338.049563.817508.057475.795465.8531,312.4681,251.6571,255.5341,205.135150.946154.444157.2612,699.4911.1861.1421.1231.10451.74352.16249.59549.8231,672.3831,662.0281,627.7551,762.5144,676.1653,131.353,101.2383,150.9761,745.87518,904.24417,084.21100005,881.7285,162.6295,103.4390715.1220,451.1297,143.54517,095.050710.08201,562.7161,536.1541,573.7052,612.8251,217.829420.327393.366428.706368.41375.423
Other Non-Current Assets 28,752.82231,211.8711,601.58512,087.32612,575.94630,598.61429,982.24174,396.31224,560.90512,610.90211,350.17610,027.40910,000.5559,876.7989,550.4119,545.2769,010.8089,532.0549,313.6249,711.40111,735.0856,129.9946,897.99813,004.7447,872.8398,787.3669,859.8999,984.55810,813.5833,877.56227,216.32622,497.5823,677.2621,635.94723,270.13722,783.16923,987.11519,324.949-0.0010.00113,981.9117,644.8385,058.7475,017.467-00.0010.0015,118.3825,024.2955,022.0942.4992.501294.0977,555.30812,565.3257,547.7067,499.35619,801.4570.0018,374.2150.0010.0010.001-0.0010.001
Total Non-Current Assets 985,011.627942,176.337909,742.234860,922.523736,876.513701,722.427642,168.123582,922.52565,793.844557,419.146530,970.241540,944.28539,990.293348,659.67353,542.321349,504.575342,679.025338,369.687324,660.331306,352.297314,061.565315,357.377311,593.805317,850.11303,491.737314,273.194311,741.75327,112.993313,329.846345,139.713334,500.553329,361.752339,997.965318,819.662334,582.744335,400.081351,318.612342,364.189355,012.233354,985.564326,881.272355,605.614324,462.953340,591.355338,769.612330,089.056328,607.568328,340.467323,270.778305,304.119268,938.521265,626.584258,503.04265,973.311278,395.33292,077.755297,382.156261,494.62263,511.71252,184.098253,840.223253,087.378214,011.383208,472.92209,295.012
Total Assets 1,431,265.671,417,142.9291,438,437.1741,462,332.6681,325,993.31,347,205.4771,310,926.2861,306,505.6461,206,373.6321,140,142.6761,029,601.46980,083.269951,920.862720,444.694685,625.419631,758.577604,130.122586,984.082578,872.426575,329.425579,096.387623,614.154619,702.657623,597.256603,455.402597,598.418682,899.218702,696.19659,077.191707,744.322665,881.715611,310.325586,849.321491,867.068493,918.324502,460.513513,959.347511,592.036540,816.072591,533.029578,697.467610,619.512550,932.65584,133.154561,572.715552,672.496562,727.3571,174.969556,020.14565,433.006505,605.35498,487.599479,182.599474,715.988497,990.811484,800.199477,028.708447,308.547450,126.547471,548.176449,272.793451,244.404400,923.233381,734.559380,050.855
Liabilities & Equity:
Current Liabilities:
Account Payables 30,945.69233,656.64831,750.31772,754.82945,589.95236,742.89963,433.69664,930.33654,402.90173,288.31644,990.87148,599.36254,500.0244,762.99962,402.3841,372.82326,763.71531,836.7119,136.60541,455.12324,844.03242,211.53836,733.99541,782.79246,032.30347,612.15641,303.47673,569.40544,563.63674,177.35495,034.53470,111.13241,068.5939,203.95532,197.18625,554.08926,849.53425,573.48319,522.07926,181.70432,953.08137,428.86131,116.45642,330.91732,324.21140,122.13326,389.41432,221.835,397.29455,411.91341,394.34243,278.19953,389.22341,830.66259,329.49151,090.08536,653.34333,246.11531,844.7752,336.70649,214.8848,752.32828,292.97234,343.34833,214.042
Short Term Debt 57,375.90670,965.08571,463.37162,917.87480,654.493108,487.66100,135.224113,675.82184,502.50187,082.594107,940.984111,055.051100,725.017103,100.47386,805.68484,720.42491,555.40785,324.297106,350.629105,203.337110,665.469113,145.815118,192.33110,388.858113,753.41195,922.526188,823.708175,899.564173,696.583167,596.869143,687.53116,974.231114,736.20962,294.34556,230.95370,051.15649,395.88551,962.68767,637.699108,634.152100,115.385102,465.58583,227.38584,536.27368,010.98766,068.80593,475.032102,158.17696,516.11485,105.79276,475.55281,384.57557,040.74266,00065,676.61853,783.27249,263.0858,25052,00054,674.93359,242.04372,421.68185,741.57671,716.62669,520.115
Tax Payables 622.6111,334.786,917.649,542.1314,975.12116,386.12412,592.43431,47529,368.18923,937.02213,060.659,815.4776,120.2271,510.7581,957.669929.690000202.233425.447198.5351,365.7851,574.12736.1221,065.752913.6917.1291,210.172218.448131.147000069.825289.614864.222,416.7934,876.2141,251.386727.841345.26497.693184.5811,914.3953,741.8853,366.7473,995.5242,077.6373,372.9714,400.0323,209.9173,540.1750008,820.08213,742.47811,342.3917,007.982,577.3492,519.4564,038.845
Deferred Revenue 00169.594800.299260.39538,455.20244,552.322213.90462.76153.0873.352326.792374.37313,501.70211,811.30710,032.6276,523.4158,143.3618,442.36210,557.18810,645.66713,834.3412,351.5021,365.78518,051.61721,167.721,065.75217,059.11914,965.87413,550.056218.4489,990.0147,391.1890009,641.364289.614864.2216,743.18511,191.8698,876.907727.841345.2647,655.1896,457.7221,914.39520,568.09217,505.8593,995.5248,795.3987,351.71114,715.6845,349.9396,826.0303,752.64408,820.08221,247.75716,537.68625,323.0832,577.3492,519.4564,038.845
Other Current Liabilities 43,930.88936,209.19841,460.7439,783.27632,447.83121,937.218-12,209.932,229.6427,110.71112,813.4810,368.94515,799.58614,205.42-1,510.757-1,957.6679,102.936010,489.7030.001114.45210,443.43313,408.893-198.53514,979.35116,477.49620,431.59723,208.59616,145.427-7.129-1,210.1717,074.2639,858.8667,391.1899,809.1999,428.38610,013.406-69.82510,622.849,675.37814,326.391-4,876.213-1,251.3855,954.4989,547.799-97.6936,273.145,702.0916,826.20614,139.11216,830.8996,717.7623,978.73910,442.9052,140.0213,285.8546,837.693,752.6453,920.1574,046.1387,505.2785,195.29418,315.10212,705.77712,511.28219,392.519
Total Current Liabilities 132,875.099142,165.71151,723.729184,998.109163,667.397183,685.761208,503.776242,524.701195,447.063197,274.493176,434.802185,596.269175,550.684161,365.174161,019.373136,125.873124,842.536127,650.71133,929.597157,330.1146,155.168169,191.692167,277.828169,882.571177,837.33164,702.401256,533.036266,528.087248,191.968268,874.336246,451.671197,075.376163,195.988111,307.49997,856.525105,618.65195,528.14889,027.85299,427.816151,559.04155,452.204157,648.261122,481.862137,450.781115,645.576112,648.659127,480.931154,948.067149,419.266161,344.128126,665.293132,014.484125,272.902113,180.6131,832.138111,711.04789,669.06895,416.27296,710.99128,259.395124,994.608146,497.091129,317.674121,090.712126,165.521
Non-Current Liabilities:
Long Term Debt 59,257.03261,326.92263,027.14864,164.21965,203.46325,131.51325,163.4225,222.2325,163.70525,141.1325,159.71125,109.85925,132.18625,140.76325,149.05925,187.64125,027.24425,036.88525,048.13464.82992.321159.229209.278610.28500012,109.55811,687.41111,311.0210,934.62810,562.32710,194.118002,5005,0007,50010,00012,50015,00017,50020,00022,50025,00027,50030,00017,87512,25012,0004,000008,0008,00018,00032,00032,00032,00041,75041,75041,75044,75034,75034,750
Deferred Revenue Non-Current 00-107,783.451275.369203.4637,933.58925,895.01100000058,941.9840,389.84430,058.592,465.39629,767.25429,901.81328,233.99426,265.14722,926.31522,155.610000015,105.69433,313.5210020,686.48600010,634.93410,554.519005,613.2690898.4860781.9112,756.0542,743.5601,609.3222,046.3194,092.941000002,377.4241,921.8441,601.587008,846.1657,669.68100
Deferred Tax Liabilities Non-Current 115,196.787109,083.425107,783.451106,578.63782,267.3686,868.04477,381.41860,666.48651,638.78983,732.0274,078.3470,728.95368,305.28620,973.65719,177.35917,395.52414,476.7388,326.7135,089.3525,403.2510,025.71214,709.44112,729.27612,675.5128,741.11312,086.5479,760.69611,022.3927,167.3325,992.1834,459.7795,796.0116,855.8163,155.4625,335.4965,167.4219,113.8398,975.91612,734.4210,007.7635,239.8714,906.49111,286.80615,476.9814,115.08910,962.7728,357.6117,320.0993,872.747,140.0354,066.943,814.8272,509.9135,505.1918,260.7911,985.8310,901.7023,267.0494,995.8252,622.275,662.3856,779.9142,386.6752,721.9482,922.023
Other Non-Current Liabilities 4,296.5052,381.4048,012.7947,888.0337,824.17586,868.04577,381.41886,332.36376,582.42170,269.743137,164.85858,618.708124,838.08120,973.657047,454.11422,854.0218,326.713033,637.24426,265.14714,709.44134,884.88521,266.78719,606.43225,722.53123,580.07629,414.911039,305.70326,803.39627,879.40527,542.30213,663.44216,283.12715,871.459,113.848,975.91722,603.61720,126.810,853.1393,267.64311,286.80717,268.532010,962.7730.0012,717.3950498.5990.0013,461.1992,223.8532,270.5321,416.577522.5012,377.4231,921.8431,601.5863,924.6743,210.3340.0010.0016,510.1434,849.322
Total Non-Current Liabilities 178,750.325172,791.75178,823.393178,630.889155,294.998119,933.147128,439.849111,554.592101,746.126179,142.894162,324.569154,457.52149,970.268105,056.39984,716.26372,641.75464,823.39863,130.85160,039.29933,702.07336,383.1837,794.98635,094.16334,552.58319,606.43225,722.53123,580.07641,524.46933,960.43850,616.72342,197.80238,441.73237,736.4213,663.44216,283.12718,371.4524,748.77327,030.43632,603.61732,626.825,853.13935,674.13532,185.29339,768.53239,89741,218.82741,101.17227,912.49417,732.06321,684.95312,159.8827,276.0264,733.76615,775.72317,677.36730,508.33145,279.12537,188.89238,597.41148,296.94450,622.71957,376.0854,806.35743,982.09142,521.345
Total Liabilities 311,625.424314,957.46330,547.122363,628.998318,962.394303,618.908336,943.625354,079.293297,193.189376,417.386338,759.371340,053.789325,520.952266,421.574245,735.636208,767.627189,665.934190,781.561193,968.895191,032.173182,538.348206,986.678202,371.991204,435.155197,443.762190,424.932280,113.112308,052.556282,152.406319,491.059288,649.474235,517.108200,932.408124,970.941114,139.652123,990.101120,276.922116,058.288132,031.433184,185.84181,305.343193,322.395154,667.155177,219.313155,542.576153,867.486168,582.103182,860.561167,151.329183,029.081138,825.175139,290.511130,006.668128,956.323149,509.505142,219.379134,948.193132,605.165135,308.402176,556.339175,617.327203,873.171184,124.031165,072.804168,686.866
Equity:
Preferred Stock 000107,119.174107,699.606000000000000000000000000000000000000000000000000000000000000
Common Stock 56,188.07556,188.07556,188.07556,188.07556,188.07556,188.07556,188.07556,188.07556,188.07539,188.07539,188.07539,188.07539,188.07539,188.07538,278.82538,108.3438,108.3438,108.3438,108.3438,108.3438,108.3438,108.3438,108.3438,108.3437,674.2437,674.2437,674.2434,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.08534,593.085
Retained Earnings 560,305.276550,084.096552,664.089545,271.789538,461.948577,818.647533,483.122526,195.884495,845.492389,941.593332,363.439277,565.03264,740.086254,105.586241,193.548228,710.392227,778.284203,943.292204,611.445207,349.585210,206.622226,965.936228,264.893227,660.823227,875.729230,914.64229,827.498231,346.309223,480.163230,831.403223,043.503219,689.127221,919.661217,983.186219,473.593219,509.21225,916.556228,002.017230,082.561230,254.706228,567.43225,858.42214,757.27215,139.108218,767.882220,355.232219,423.931215,475.657218,972.909204,325.427194,474.1185,636.193178,279.958181,885.801175,589.68161,612.722160,881.686163,186.661164,038.092155,057.733132,454.666107,666.30598,193.45297,612.42991,843.912
Accumulated Other Comprehensive Income/Loss 00334,844.545183,175.09797,731.743106,306.69680,301.77865,393.73449,860.1877,992.65561,190.71863,750.664231,061.94669,319.65670,771.39266,749.1350000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 503,146.895495,913.298164,193.342314,068.709150,761.459150,761.459150,761.459150,761.459150,761.459100,843.393100,832.428100,832.428100,832.428100,832.42899,068.64298,845.70698,845.70698,845.70698,845.70698,845.70698,845.706151,553.298,845.70698,845.70698,111.43898,122.40398,111.43890,173.68890,173.68890,173.68890,173.68890,173.68890,173.68890,173.68890,173.68890,173.68890,173.68890,173.68890,173.68890,173.68890,173.68890,173.68890,173.68890,173.68890,173.68890,173.688140,128.181138,245.667135,302.817143,485.414137,712.991138,967.811136,302.887129,280.778138,298.54146,375.012146,605.744116,923.636116,186.969105,341.019106,607.715105,111.84384,012.66584,456.24184,926.992
Total Shareholders Equity 1,119,640.2471,102,185.4691,107,890.0521,098,703.671,007,030.9061,043,586.569973,982.66952,426.352909,180.443763,725.29690,842.089640,029.48626,399.91454,023.121439,889.782422,990.949414,464.187396,202.521384,903.531384,297.252396,558.039416,627.476417,330.666419,162.101406,011.64407,173.486402,786.106394,643.633376,924.785388,253.263377,232.242375,793.217385,916.912366,896.127379,778.672378,470.412393,682.426395,533.748408,784.639407,347.189397,392.124417,297.116396,265.495406,913.841406,030.139398,805.011394,145.197388,314.409388,868.811382,403.926366,780.176359,197.089349,175.93345,759.664348,481.305342,580.819342,080.515314,703.382314,818.146294,991.837273,655.466247,371.233216,799.202216,661.755211,363.989
Total Equity 1,119,640.2471,102,185.4691,107,890.0521,098,703.671,007,030.9061,043,586.569973,982.66952,426.352909,180.443763,725.29690,842.089640,029.48626,399.91454,023.121439,889.782422,990.949414,464.187396,202.521384,903.531384,297.252396,558.039416,627.476417,330.666419,162.101406,011.64407,173.486402,786.106394,643.633376,924.785388,253.263377,232.242375,793.217385,916.912366,896.127379,778.672378,470.412393,682.426395,533.748408,784.639407,347.189397,392.124417,297.116396,265.495406,913.841406,030.139398,805.011394,145.197388,314.409388,868.811382,403.926366,780.176359,197.089349,175.93345,759.664348,481.305342,580.819342,080.515314,703.382314,818.146294,991.837273,655.466247,371.233216,799.202216,661.755211,363.989
Total Liabilities & Shareholders Equity 1,431,265.671,417,142.9291,438,437.1741,462,332.6681,325,993.31,347,205.4771,310,926.2861,306,505.6461,206,373.6321,140,142.6761,029,601.46980,083.269951,920.862720,444.694685,625.419631,758.577604,130.122586,984.082578,872.426575,329.425579,096.387623,614.154619,702.657623,597.256603,455.402597,598.418682,899.218702,696.189659,077.191707,744.322665,881.715611,310.325586,849.321491,867.068493,918.324502,460.513513,959.348511,592.036540,816.072591,533.029578,697.467610,619.512550,932.65584,133.154561,572.715552,672.497562,727.3571,174.97556,020.14565,433.007505,605.351498,487.599479,182.598474,715.987497,990.81484,800.199477,028.708447,308.547450,126.547471,548.176449,272.793451,244.404400,923.233381,734.559380,050.855