Hong Kong Ferry (Holdings) Company Limited

HKEX:0050.HK

4.32 (HKD) • At close November 14, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q22012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 1,860.5541,825.434112.86151.615329.8191,088.993690.026410.907585.336641.146951.295903.3621,849.4961,791.6791,592.166949.4492,082.9862,391.8572,014.5372,530.8272,186.3341,759.565739.183837.03209.258641.043209.258684.813171.203851.434171.203753.67188.418531.28188.4181,321.676330.419330.419330.419119.678119.678119.678119.678218.027218.027218.027218.027294.73294.73294.73294.73260.308260.308260.308260.308230.429230.429230.429230.429224.616224.616224.616224.616224.024224.024224.024224.024
Short Term Investments -2,575.491,724.3781,690.4421,821.1111,211.958594.038319.443320.189304.281333.60000020090.375101.7432,515.66100000000000000000000000159.618159.618159.618159.61800000000000000000000
Cash and Short Term Investments 1,860.5541,825.4341,803.3021,972.7261,541.7771,683.0311,009.469731.096889.617974.746951.295903.3621,849.4961,791.6791,592.166969.4492,082.9862,482.2322,116.282,530.8272,186.3341,759.565739.183837.03209.258641.043209.258684.813171.203851.434171.203753.67188.418531.28188.4181,321.676330.419330.419330.419119.678119.678119.678119.678377.644377.644377.644377.644294.73294.73294.73294.73260.308260.308260.308260.308230.429230.429230.429230.429224.616224.616224.616224.616224.024224.024224.024224.024
Net Receivables 68.45164.647153.481243.157191.45748.402174.896195.343208.378245.436252.638294.298315.91597.798315.84330.809258.468148.971214.852180.762490.457206.099269.91200000000000000000000000000000000000000000000
Inventory 1,803.0281,802.141,800.561,691.2321,460.1051,340.0881,281.1861,231.1951,179.5891,162.4491,142.8461,116.20892.159575.046517.278487.162468.805492.906559.2251,084.5991,011.0742,882.442,577.9252,443.439610.862,252.285610.862,202.271550.5681,762.326550.5681,784.682446.1711,866.079446.171570.475142.619142.619142.619348.435348.435348.435348.435255.51255.51255.51255.51240.811240.811240.811240.811255.097255.097255.097255.0971.2321.2321.2321.2322.022.022.022.023.4233.4233.4233.423
Other Current Assets 115.10000210.69114.907103.086109.1198.067101.296104.285142.74668.318305.565545.13499.16299.802528.595748.224979.4121,761.6271,704.656233.77358.443343.61358.443280.66670.167247.87370.167277.86669.467394.30369.467804.312201.078201.078201.07873.5573.5573.5573.5541.62541.62541.62541.62542.58942.58942.58942.58956.99656.99656.99656.996173.393173.393173.393173.393291.423291.423291.423291.423390.249390.249390.249390.249
Total Current Assets 3,847.1323,792.2213,757.3433,907.1153,193.3393,282.2112,580.4582,260.722,386.6942,480.6982,448.0752,418.1532,400.3113,032.8412,730.8492,332.5543,058.3933,223.9113,418.9524,544.4124,667.2776,609.7315,291.6763,514.242878.5613,236.941878.5613,167.75791.9382,861.633791.9382,816.218704.0552,791.662704.0552,696.463674.116674.116674.116541.663541.663541.663541.663674.779674.779674.779674.779578.13578.13578.13578.13572.401572.401572.401572.401405.054405.054405.054405.054518.06518.06518.06518.06617.696617.696617.696617.696
Non-Current Assets:
Property, Plant & Equipment, Net 64.18865.64771.26579.6886.8851.99449.34151.37153.11352.27552.93452.65754.05356.12356.59658.95759.44361.40763.98566.63167.367115.568118.7041,303.769325.942124.271325.9421,246.699311.6751,221.7311.6751,184.014296.004174.568296.0041,106.301276.575276.575276.575258.565258.565258.565258.565234.957234.957234.957234.957234.02234.02234.02234.02223.571223.571223.571223.571200.028200.028200.028200.02863.61463.61463.61463.61470.32870.32870.32870.328
Goodwill 0000000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 0000000000000000000000000000000000000000000000000000000000000000000
Goodwill and Intangible Assets -2,578.98-000-00-000001,758.5541,785.2291,600.7971,844.722,080.095905.318895.0561,069.443595.56468.591-417.431-727.6900000000000000000000000000000000000000000000
Long Term Investments 3,374.9223,393.6043,428.2853,505.223,011.0872,896.5753,571.6243,867.3043,747.6413,804.973,818.3911,709.5151,733.9121,549.711,793.5782,026.386850.842838.8011,008.516534.789405.281417.431727.6905.51205.51206.34806.348010.023010.023020.03220.03220.03227.09927.09927.09927.09900000000000054.68154.68154.68154.68156.87656.87656.87656.87646.1746.1746.1746.17
Tax Assets 3.493.5133.516.3584.1423.5263.5263.5273.5453.5263.5263.6182.7365.0365.4545.2484.9675.1523.0585.864.05714.5279.6727.4821.8714.471.8715.9611.495.7681.498.1342.03415.6642.03428.2417.067.067.0618.34418.34418.34418.34414.06914.06914.06914.06910.86710.86710.86710.8676.8796.8796.8796.8791.5821.5821.5821.5822.8832.8832.8832.8830000
Other Non-Current Assets 35.88134.28635.35136.24844.67534.92435.60836.29336.97737.66238.346-1,762.172-1,787.965-1,605.833-1,850.174-2,085.343-910.285-900.208-1,072.501-601.42-472.6481,673.4381,961.949744.478180.6081,892.125180.608524.27124.72688.278124.72644.941151.2121,475.463151.212633.438138.328138.328138.32834.57734.57734.57734.577102.157102.157102.157102.157102.677102.677102.677102.67793.66593.66593.66593.665229.612229.612229.612229.612214.438214.438214.438214.438214.441214.441214.441214.441
Total Non-Current Assets 3,478.4813,497.053,538.4113,627.5063,146.7842,987.0193,660.0993,958.4953,841.2763,898.4333,913.1971,762.1721,787.9651,605.8331,850.1742,085.343910.285900.2081,072.501601.42472.6481,803.5332,090.3252,055.729513.9322,020.866513.9321,776.93444.2331,915.746444.2331,837.089459.2721,665.695459.2721,767.98441.995441.995441.995338.585338.585338.585338.585351.183351.183351.183351.183347.564347.564347.564347.564324.115324.115324.115324.115485.901485.901485.901485.901337.811337.811337.811337.811330.939330.939330.939330.939
Total Assets 7,325.6137,289.2717,295.7547,534.6216,340.1236,269.236,240.5576,219.2156,227.976,379.1316,361.2726,374.4446,356.1176,791.9536,707.8666,515.5696,053.7536,173.5096,540.0477,077.8197,056.6828,413.2647,382.0015,569.9711,392.4935,257.8071,392.4934,944.681,236.174,777.3791,236.174,653.3071,163.3274,457.3571,163.3274,464.4431,116.1111,116.1111,116.111880.248880.248880.248880.2481,025.9611,025.9611,025.9611,025.961925.693925.693925.693925.693896.516896.516896.516896.516890.955890.955890.955890.955855.87855.87855.87855.87948.635948.635948.635948.635
Liabilities & Equity:
Current Liabilities:
Account Payables 112.521132.271164.519115.897118.78696.96790.2897.26768.42783.37473.95641.13335.57890.987105.149126.912103.397206.472399.136666.841628.58442.2362,241.499359.82989.957235.63989.957174.38243.596202.66443.596186.80746.702261.70646.702313.53378.38378.38378.383103.974103.974103.974103.97457.12557.12557.12557.12547.33747.33747.33747.33750.46850.46850.46850.468000000000000
Short Term Debt 7.2466.8837.2619.1018.5932.1212.0951.8281.4660.6441.127000000000000000000000.3260000.2380000000000000000000000000000000
Tax Payables 20.53419.86838.68637.90526.01418.90919.83716.24318.43641.43844.04141.31845.27116.2345.31241.28855.001210.798209.023188.298192.13240.28149.16939.711051.544032.217039.805039.343065.695046.990000000000000000000000000000000
Deferred Revenue 20.53419.86838.68637.90526.01418.90919.83716.24318.43641.43844.04100000000000000000000000000000000000000000000000000000000
Other Current Liabilities 66.54261.83651.91630.12544.37448.0064239.04135.98412.79910.297.91297.764659.672603.74502.794177.16854.83652.355360.7265.0992,715.50100-80.030-80.030-35.5410-35.5410-36.7850-36.7850-66.57611.807-66.57632.883-71.09132.883-71.09140.547-16.57840.547-16.57825.473-21.86425.473-21.8640.605-49.8630.605-49.86379.9179.9179.9179.91104.424104.424104.424104.424187.913187.913187.913187.913
Total Current Liabilities 227.377240.726301.068230.933223.781184.912174.049170.622142.749179.693173.365180.363178.613766.889754.201670.994335.566472.106660.5141,215.859885.8113,198.0182,290.668399.5499.885287.18399.885206.59951.65242.46951.65226.47656.619327.40156.619360.76190.1990.1990.19136.856136.856136.856136.85697.67197.67197.67197.67172.8172.8172.8172.8151.07351.07351.07351.07379.9179.9179.9179.91104.424104.424104.424104.424187.913187.913187.913187.913
Non-Current Liabilities:
Long Term Debt 3.5742.8796.389.22413.4742.0533.123.7283.1020.5880.6900000000000000000000000000000000000000000000000000000000
Deferred Revenue Non-Current 0-81.02600-0-0-0-000-000000000000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 081.02681.0276.20779.22375.02771.00168.44567.03464.5162.29859.9357.64955.15352.43150.06247.84544.96841.96838.92930.84328.09325.45820.9875.24716.5495.2479.4722.3687.0072.3681.4430.36135.640.36127.5286.8826.8826.8827.2627.2627.2627.2627.4817.4817.4817.48100000000000000000.2090.2090.2090.209
Other Non-Current Liabilities 85.71300.06703.0832.724.7084.1231.460.8544.6894.0033.6933.0245.1444.4685.19549.298000000000000000000000000000006.4276.4276.4276.4274.1964.1964.1964.196000000000000
Total Non-Current Liabilities 89.28783.90587.46785.43195.7879.878.82976.29671.59665.95267.67763.93361.34258.17757.57554.5353.0449.29841.96838.92930.84328.09325.45820.9875.24716.5495.2479.4722.3687.0072.3681.4430.36135.640.36127.5286.8826.8826.8827.2627.2627.2627.2627.4817.4817.4817.4816.4276.4276.4276.4274.1964.1964.1964.196000000000.2090.2090.2090.209
Total Liabilities 316.664324.631388.535316.364319.561264.712252.878246.918214.345245.645241.042244.296239.955825.066811.776725.524388.606521.404702.4821,254.788916.6543,226.1112,316.126420.527105.132303.732105.132216.07154.018249.47654.018227.91956.98363.04156.98388.28997.07297.07297.072144.119144.119144.119144.119105.152105.152105.152105.15279.23879.23879.23879.23855.26955.26955.26955.26979.9179.9179.9179.91104.424104.424104.424104.424188.122188.122188.122188.122
Equity:
Preferred Stock 0000000000046.84825.0451.17901.74448.63730.6150000000000000000000000000000000000000000000000000
Common Stock 1,754.8011,754.8011,754.8011,754.8011,754.8011,754.8011,754.8011,754.8011,754.8011,754.8011,754.8011,754.8011,754.8011,754.8011,754.8011,754.8011,754.8011,754.8011,754.8011,754.8011,754.801356.274356.274356.27489.069356.27489.069356.27489.069356.27489.069356.27489.069356.27489.069356.27489.06989.06989.06989.06989.06989.06989.06900000000000089.06989.06989.06989.06989.06989.06989.06989.06989.06989.06989.06989.069
Retained Earnings 5,265.4485,229.2935,167.4555,487.1434,285.3454,273.7134,258.4454,246.2944,342.8034,424.3964,408.8754,422.1954,386.4064,213.2654,111.2784,036.9883,958.9833,927.9193,951.8643,971.8424,345.8023,390.4433,262.199003,143.4290002,643.8050000000000000000000000000000000000000
Accumulated Other Comprehensive Income/Loss -3.2475,215.776-11.591-23.687-19.584-23.996-25.567-28.7980.6050.6050.605-46.848-25.045-1.17930.011-1.744-48.637-30.615130.996.38839.42541.90948.8750-129.5760-129.5760-99.8620-99.8620-136.1230-136.1230-133.37-133.37-133.37-130.709-130.709-130.709-130.709000000000000-106.84-106.84-106.84-106.84-105.785-105.785-105.785-105.785-105.264-105.264-105.264-105.264
Other Total Stockholders Equity -0-13.517000000-84.584-46.316-44.051-46.848-25.045-1.1790-3.488-97.274-61.230001,398.5271,398.5271,568.8821,327.8691,454.3721,327.8694,372.3351,192.9461,527.8241,192.9464,069.1141,153.4013,738.0421,153.4013,719.881,063.341,063.341,063.34777.77777.77777.77777.77000000000000828.816828.816828.816828.816768.163768.163768.163768.163776.708776.708776.708776.708
Total Shareholders Equity 7,017.0026,964.646,910.6657,218.2576,020.5626,004.5185,987.6795,972.2976,013.6256,133.4866,120.236,130.1486,116.1625,966.8875,896.095,790.0455,665.1475,652.1055,837.5655,823.0316,140.0285,187.1535,065.8755,149.4441,287.3614,954.0751,287.3614,728.6091,182.1524,527.9031,182.1524,425.3881,106.3474,094.3161,106.3474,076.1541,019.0391,019.0391,019.039736.13736.13736.13736.13920.81920.81920.81920.81846.456846.456846.456846.456841.247841.247841.247841.247811.045811.045811.045811.045751.447751.447751.447751.447760.513760.513760.513760.513
Total Equity 7,008.9496,958.7036,907.2197,218.2576,020.5626,004.5185,987.6795,972.2976,013.6256,133.4866,120.236,130.1486,116.1625,966.8875,896.095,790.0455,665.1475,652.1055,837.5655,823.0316,140.0285,187.1535,065.8755,149.4441,287.3614,954.0751,287.3614,728.6091,182.1524,527.9031,182.1524,425.3881,106.3474,094.3161,106.3474,076.1541,019.0391,019.0391,019.039736.13736.13736.13736.13920.81920.81920.81920.81846.456846.456846.456846.456841.247841.247841.247841.247811.045811.045811.045811.045751.447751.447751.447751.447760.513760.513760.513760.513
Total Liabilities & Shareholders Equity 7,325.6137,289.2717,295.7547,534.6216,340.1236,269.236,240.5576,219.2156,227.976,379.1316,361.2726,374.4446,356.1176,828.4966,707.8666,515.5696,053.7536,173.5096,540.0477,077.8197,056.6828,413.2647,382.0015,569.9711,392.4935,257.8071,392.4934,944.681,236.174,777.3791,236.174,653.3071,163.3274,457.3571,163.3274,464.4431,116.1111,116.1111,116.111880.248880.248880.248880.2481,025.9611,025.9611,025.9611,025.961925.693925.693925.693925.693896.516896.516896.516896.516890.955890.955890.955890.955855.87855.87855.87855.87948.635948.635948.635948.635