Hong Kong Ferry (Holdings) Company Limited

HKEX:0050.HK

4.21 (HKD) • At close September 20, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

202320222021202020192018201720162015201420132012201120102009200820072006200520042003200220012000199919981997
Operating Activities:
Net Income 206.6361,299.136118.24926.588136.416344.643311.125236.678192.9151,031.411293.437435.037593.678527.8741,158.307-543.924384.522121.707243.191393.066264.655358.376281.926126.613121.14-275.14152.297
Depreciation & Amortization 19.60914.5087.8057.6216.8495.4455.6765.8845.8935.966.0597.06810.21612.18611.1310.399.9019.8028.38210.19210.04713.63623.80924.41948.253123.111122.972
Deferred Income Tax 000000000000000000000000000
Stock Based Compensation 000000000000000000000000000
Change In Working Capital 6.887-342.661-56.142-5.933-4.25-271.654230.282-608.9061,172.4852,637.777-2,049.102-11.122-409.695-1,051.693288.158-240.561-50.309167.993114.164-178.02160.536680.435424.7691.894-1,915.3721.476-52.778
Accounts Receivables 85.574-11.99240.66640.33546.512267.191300.52-647.603678.6671,034.694-1,711.8150000000000000000
Inventory -142.175-377.093-112.679-82.3-26.265-538.845-70.23838.697493.8181,603.083-337.287-62.478-391.375-1,236.43901.061-383.885-68.8433.307181.5273.1535.6122.5553.88713.1466.4529.78511.759
Accounts Payables 68.27745.994000613.28108.311390.582-773.651000000000000000000
Other Working Capital -4.7890.4315.87136.032-24.497-613.28-108.311-390.582773.6511.581.67151.356-18.32184.737-612.903143.32418.531134.686-67.363-181.17454.924677.88420.882-11.252-1,921.82211.691-64.537
Other Non Cash Items -104.564-562.028-26.93924.421-14.997-672.637-84.493129.635-776.989-2,438.322,437.331-253.647-456.188-273.579-327.804566.845-291.385-105.197-101.32-166.217-93.589-3.315-28.032-0.949-106.762260.234-146.838
Operating Cash Flow 24.625408.95542.97352.697124.018-594.203462.59-236.709594.3041,236.828687.725177.336-261.989-785.2121,129.791-207.2552.729194.305264.41759.02241.6491,049.132702.472151.977-1,852.739129.68175.653
Investing Activities:
Investments In Property Plant And Equipment -4.087-24.344-7.722-6.72-5.385-1.979-2.842-3.874-0.672-2.899-2.063-1.112-1.717-3.168-89.148-22.852-22.277-18.199-18.604-13.63-90.199-0.607-71.171-11.311-27.676-24.6-23.134
Acquisitions Net 6537.957-751.8940.0010.030.040.0032.3091.8942.0575.2334.03100042.0922.15700.44910.676-41.93304.162176.8920.09800
Purchases Of Investments -105.307-1,299.708-583.763-188.694-0.205-283.773-99.175-195.149-842.343-81.375-191.285-106.902-15.044-29.926-502.373-378.7730-6.046-41.6290000-1.30300-134.359
Sales Maturities Of Investments 96.73370.7371,317.87850.08244.17374.122539.885428.771293.12979.318447.52600.493235.776466.527181.95300.5460.00958-32.56102.15121.018044.22825.056
Other Investing Activites 377.159-537.957751.894-1.02290.817-435.07870.027-1,025.698-233.94265.556103.657207.122337.984142.69469.1619.768-238.37684.76132.28412.88325.593-290.3023.033-6.4076.9132.2740.081
Investing Cash Flow 373.072-1,253.315726.393-145.333238.613-646.668507.898-793.641-781.934-16.661363.068103.139321.716345.376-55.834-157.814-238.49661.062-27.49167.929-139.1-290.909-61.825178.889-20.66521.902-132.356
Financing Activities:
Debt Repayment -7.948-4.402-2.09-2.059-1.473000000000-1000000000-600-200000
Common Stock Issued 000000000000000000000000000
Common Stock Repurchased 000000000000000000000000000
Dividends Paid -445.342-89.068-89.068-135.384-135.384-135.384-128.258-128.258-235.14-448.905-128.258-128.258-128.258-128.258-128.258-128.258-121.133-117.571-117.571-103.319-99.757-99.7570-99.757000
Other Financing Activities 6-0.249-0.122-0.16-0.052000-106.882-320.6470000-2.758100000000099.75780000
Financing Cash Flow -447.555-93.719-91.28-137.603-136.909-135.384-128.258-128.258-235.14-448.905-128.258-128.258-128.258-128.258-231.016-28.258-121.133-117.571-117.571-103.319-99.757-99.757-600-20080000
Other Information:
Effect Of Forex Changes On Cash 00.70100-487.938000-00837.03000000000064.0736.483-93.901000
Net Change In Cash -49.858-937.378678.086-230.239-262.216-1,376.255842.23-1,158.608-422.77771.262922.535152.217-68.531-568.094842.941-393.322-306.9137.796119.35523.632.792722.53947.1336.965-1,073.404151.583-56.703
Cash At End Of Period 101.056151.6151,088.993410.907641.146415.4241,791.679949.4492,108.0572,530.8271,759.565837.03684.813753.3441,321.438478.497871.8191,178.7191,040.923921.568897.938895.146172.607125.47788.5121,161.9161,010.333