The Hongkong and Shanghai Hotels, Limited

HKEX:0045.HK

5.51 (HKD) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Operating Activities:
Net Income 146-488-120-1,9404941,2161,1556751,0001,1461,7127322,2593,0082,2982163,4372,0942,6642,786
Depreciation & Amortization 520452499553589601503464426423395384377346335371330251238240
Deferred Income Tax 00000000000000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital 2,33789-6-622-373-116-5324-54-13-56-69-6728-22-5998055-28
Accounts Receivables -36-66000000-62-19-48000000000
Inventory -28-150-425-366-1400086-827-216-14-9-71-2
Accounts Payables 4026600000245800000000000
Other Working Capital 1,999104-6-197-724-5324-11600-71-7430-3891088754-26
Other Non Cash Items -30481-210982173-330-38913-152-124-743-83-1,570-2,363-1,850626-2,385-1,261-1,899-2,006
Operating Cash Flow 2,699134163-1,0278831,3711,2161,1761,2201,4321,3089649991,0197611,2081,4811,1641,058992
Investing Activities:
Investments In Property Plant And Equipment -2,244-2,547-2,479-1,487-1,386-426-601-1,131-1,392-409-3,221-875-312-276-860-417-808-631-344-227
Acquisitions Net -3694-109-54110328200-16100660-5780-544-3001,682193
Purchases Of Investments -369-278-120-279-142-109-44-1,44900-6900000106000
Sales Maturities Of Investments 369212,5672,333858815658003460000101000
Other Investing Activites 1063-2,458-2,333-858-1,034-1,2261660-128-227182-579-26-431-6-149-124
Investing Cash Flow -2,603-2,737-2,599-2,307-1,425-1,460-1,615-2,517-1,392-537-3,379-647-1,469-302-1,408-417-600-6371,189-158
Financing Activities:
Debt Repayment -354-2,909-2,542-3,339-319-3,411-115-53-1,292-801-1,203-1,934-681-927-751-120-1,793-576-2,096-635
Common Stock Issued 00000000000000000000
Common Stock Repurchased 000000000000000-500000
Dividends Paid 000-42-100-50-79-96-86-86-210-95-43-29-46-89-71-111-109-159
Other Financing Activities 4085,6454,9386,5325452,996492,7181,528-1822,8181,4191,482471846211,920301-2,096-635
Financing Cash Flow 542,7362,3963,151126-465852,569150-1,0691,405-610758-48549-23856-386-2,205-794
Other Information:
Effect Of Forex Changes On Cash 0-2909-2-819-41-49-2320123132-12828700
Net Change In Cash 150104-40-174-422-562-2951,187-71-197-646-281319264-5995819651484240
Cash At End Of Period 7205704665066801,0981,6601,9557688391,0361,6821,9631,6441,3801,9791,398433285243