
The Hongkong and Shanghai Hotels, Limited
HKEX:0045.HK
5.85 (HKD) • At close July 31, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 895 | 720 | 570 | 466 | 506 | 680 | 1,178 | 1,922 | 2,087 | 2,919 | 2,477 | 1,494 | 2,185 | 1,984 | 2,658 | 1,835 | 1,995 | 42 | 447 | 301 | 262 |
Short Term Investments
| 0 | 161 | 15 | 13 | 14 | 17 | 76 | 1,658 | 1,902 | 2,765 | 0 | 0 | 7 | 11 | 23 | 0 | 25 | 7 | 3 | 2 | 0 |
Cash and Short Term Investments
| 895 | 881 | 585 | 479 | 520 | 697 | 1,178 | 1,922 | 2,087 | 2,919 | 2,477 | 1,494 | 2,185 | 1,995 | 2,658 | 1,835 | 1,995 | 42 | 450 | 303 | 262 |
Net Receivables
| 807 | 853 | 826 | 837 | 728 | 767 | 758 | 285 | 271 | 254 | 241 | 439 | 559 | 1,000 | 449 | 175 | -25 | -1,379 | -10 | 97 | 104 |
Inventory
| 1,595 | 4,496 | 5,256 | 75 | 84 | 89 | 84 | 77 | 82 | 82 | 92 | 100 | 96 | 99 | 105 | 98 | 114 | 98 | 86 | 77 | 74 |
Other Current Assets
| 24 | 2 | 15 | 0 | 0 | 0 | 2 | 525 | 495 | 568 | 530 | 328 | 886 | 1,011 | 25 | 243 | 403 | 1,804 | 647 | 122 | 120 |
Total Current Assets
| 3,321 | 6,232 | 6,682 | 1,391 | 1,332 | 1,553 | 2,022 | 2,809 | 2,935 | 3,823 | 3,340 | 2,361 | 3,167 | 3,094 | 3,237 | 2,351 | 2,512 | 1,944 | 847 | 599 | 560 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 15,235 | 15,662 | 14,235 | 18,702 | 17,513 | 15,938 | 11,199 | 7,106 | 6,816 | 6,314 | 5,620 | 5,963 | 6,015 | 5,679 | 5,850 | 5,549 | 5,791 | 5,727 | 23,114 | 20,729 | 20,232 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 419 | 459 | 456 | 483 | 532 | 505 | 530 | 564 | 515 | 544 | 611 | 693 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 419 | 459 | 456 | 483 | 532 | 505 | 530 | 564 | 515 | 544 | 611 | 693 | 670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long Term Investments
| 2,419 | 2,195 | 35,060 | 34,999 | 34,232 | 34,993 | 1,726 | 1,754 | 1,661 | 1,595 | 1,823 | 1,875 | 1,794 | 2,553 | 2,529 | 2,043 | 606 | 597 | 547 | 519 | 0 |
Tax Assets
| 0 | 151 | 148 | 110 | 70 | 72 | 49 | 38 | 47 | 30 | 40 | 3 | 46 | 93 | 94 | 64 | 38 | 49 | 98 | 123 | 0 |
Other Non-Current Assets
| 32,782 | 33,170 | 0 | 0 | 0 | 0 | -49 | -38 | -47 | -30 | -40 | -3 | 28,115 | 26,814 | 24,877 | 22,808 | 20,640 | 21,183 | 3 | 2 | 269 |
Total Non-Current Assets
| 50,855 | 51,637 | 49,899 | 54,294 | 52,347 | 51,508 | 13,455 | 9,424 | 8,992 | 8,453 | 8,054 | 8,531 | 36,640 | 35,139 | 33,350 | 30,464 | 27,075 | 27,556 | 23,762 | 21,373 | 20,501 |
Total Assets
| 54,176 | 57,869 | 56,581 | 55,685 | 53,679 | 53,061 | 51,724 | 48,520 | 45,870 | 45,089 | 43,982 | 43,144 | 39,807 | 38,233 | 36,587 | 32,815 | 29,587 | 29,500 | 24,609 | 21,972 | 21,061 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 1,823 | 169 | 1,684 | 1,529 | 1,289 | 1,480 | 1,441 | 140 | 148 | 1,214 | 145 | 140 | 1,113 | 1,063 | 1,037 | 957 | 1,188 | 1,233 | 1,111 | 865 | 1,128 |
Short Term Debt
| 7,548 | 2,653 | 4,709 | 2,178 | 2,045 | 1,257 | 524 | 3,391 | 2 | 186 | 878 | 550 | 1,078 | 1,090 | 879 | 769 | 695 | 564 | 314 | 144 | 354 |
Tax Payables
| 72 | 102 | 22 | 42 | 34 | 152 | 26 | 41 | 26 | 28 | 70 | 48 | 34 | 72 | 55 | 67 | 90 | 127 | 93 | 78 | 45 |
Deferred Revenue
| 0 | 0 | 22 | 42 | 34 | 152 | -524 | -3,391 | -2 | -186 | -878 | -550 | 0 | 0 | 0 | 67 | 0 | -990 | 0 | 0 | 0 |
Other Current Liabilities
| 0 | 1,781 | -22 | 9 | 0 | 8 | 0 | 1,288 | 1,218 | 0 | 1,035 | 1,048 | 52 | 63 | 93 | 341 | 93 | 116 | 0 | 0 | 0 |
Total Current Liabilities
| 9,443 | 4,705 | 6,415 | 3,758 | 3,368 | 2,897 | 1,991 | 4,860 | 1,394 | 1,428 | 2,128 | 1,786 | 2,277 | 2,288 | 2,064 | 2,134 | 2,066 | 2,040 | 1,518 | 1,089 | 1,527 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 8,453 | 15,994 | 13,275 | 14,304 | 12,408 | 9,416 | 9,594 | 4,052 | 6,996 | 6,006 | 4,603 | 4,958 | 3,096 | 3,229 | 3,453 | 3,056 | 2,498 | 2,305 | 2,423 | 2,679 | 4,182 |
Deferred Revenue Non-Current
| 0 | 0 | 2,627 | 2,940 | 3,123 | 3,006 | 6,041 | 3,393 | 6,353 | 5,344 | 3,856 | 4,251 | -1,560 | -1,699 | -2,124 | -4,627 | -725 | -766 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 658 | 657 | 608 | 607 | 737 | 658 | 659 | 652 | 701 | 785 | 707 | 655 | 623 | 587 | 3,543 | 3,168 | 3,413 | 2,880 | 2,577 | 2,386 |
Other Non-Current Liabilities
| 834 | 133 | 114 | 150 | 144 | 282 | 281 | 247 | 254 | 294 | 315 | 1,026 | 346 | 355 | 399 | 3,184 | 209 | 125 | 23 | 21 | 2,194 |
Total Non-Current Liabilities
| 9,287 | 16,785 | 14,046 | 15,062 | 13,159 | 10,435 | 6,699 | 4,052 | 7,005 | 6,045 | 4,641 | 4,958 | 4,097 | 4,207 | 4,439 | 6,733 | 5,875 | 5,843 | 5,326 | 5,277 | 6,578 |
Total Liabilities
| 18,730 | 21,490 | 20,461 | 18,820 | 16,527 | 13,332 | 12,524 | 9,818 | 9,296 | 8,429 | 7,831 | 7,770 | 6,374 | 6,495 | 6,503 | 8,867 | 7,941 | 7,883 | 6,844 | 6,366 | 8,105 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 36 | 0 | 0 | 0 | 0 | 379 | 0 | 757 | 110 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 5,947 | 5,837 | 5,837 | 5,837 | 5,837 | 5,732 | 5,509 | 5,224 | 5,005 | 4,808 | 4,544 | 751 | 751 | 745 | 740 | 735 | 725 | 721 | 0 | 0 | 0 |
Retained Earnings
| 0 | 30,478 | 30,332 | 30,820 | 30,940 | 33,705 | 33,534 | 32,902 | 32,111 | 31,729 | 31,079 | 30,189 | 0 | 27,341 | 25,124 | 19,156 | 16,063 | 16,112 | 0 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | -36 | -153 | 105 | 67 | -383 | -379 | 49 | -757 | -110 | 278 | 555 | 0 | 0 | 0 | -124 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 29,454 | -36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,610 | 3,604 | 3,502 | 3,373 | 3,157 | 4,040 | 2,906 | 3,892 | 2,679 | -2,447 |
Total Shareholders Equity
| 35,401 | 36,279 | 36,016 | 36,762 | 36,844 | 39,054 | 38,664 | 38,175 | 36,359 | 36,427 | 35,901 | 35,105 | 33,144 | 31,455 | 29,103 | 23,040 | 20,712 | 20,726 | 16,982 | 14,896 | 12,342 |
Total Equity
| 35,446 | 36,379 | 36,120 | 36,865 | 37,152 | 39,729 | 39,200 | 38,702 | 36,574 | 36,660 | 36,151 | 35,374 | 33,433 | 31,738 | 30,084 | 23,948 | 21,646 | 21,617 | 17,765 | 15,606 | 12,956 |
Total Liabilities & Shareholders Equity
| 54,176 | 57,869 | 56,581 | 55,685 | 53,679 | 53,061 | 51,724 | 48,520 | 45,870 | 45,089 | 43,982 | 43,119 | 39,807 | 38,233 | 36,587 | 32,815 | 29,587 | 29,500 | 24,609 | 21,972 | 21,061 |