Sebang Global Battery Co., Ltd.
KRX:004490.KS
75100 (KRW) • At close October 17, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,684,815.346 | 1,473,142.778 | 1,352,007.672 | 1,252,791.016 | 1,139,007.566 | 1,180,886.079 | 1,111,084.178 | 959,775.757 | 956,255.739 | 955,578.136 | 918,797.329 | 846,330.248 | 953,871.595 | 790,200.174 | 627,174.256 | 624,588.851 | 496,287.206 |
| Cost of Revenue
| 1,426,947.912 | 1,264,007.265 | 1,139,827.313 | 1,065,371.072 | 941,740.446 | 980,295.739 | 940,466.711 | 795,231.065 | 775,274.631 | 788,504.044 | 759,613.178 | 655,117.534 | 752,482.469 | 622,216.677 | 479,403.66 | 460,321.025 | 425,040.879 |
| Gross Profit
| 257,867.434 | 209,135.513 | 212,180.36 | 187,419.944 | 197,267.12 | 200,590.34 | 170,617.467 | 164,544.692 | 180,981.107 | 167,074.091 | 159,184.151 | 191,212.715 | 201,389.126 | 167,983.497 | 147,770.596 | 164,267.826 | 71,246.327 |
| Gross Profit Ratio
| 0.153 | 0.142 | 0.157 | 0.15 | 0.173 | 0.17 | 0.154 | 0.171 | 0.189 | 0.175 | 0.173 | 0.226 | 0.211 | 0.213 | 0.236 | 0.263 | 0.144 |
| Reseach & Development Expenses
| 7,879.643 | 7,438.227 | 4,789.759 | 4,595.839 | 4,692.518 | 7,668.003 | 7,967.876 | 6,925.06 | 3,995.466 | 3,500.559 | 3,919.378 | 3,289.457 | 3,657.157 | 491.305 | 273.117 | 432.909 | 0 |
| General & Administrative Expenses
| 7,042.336 | 7,454.299 | 5,339.688 | 4,487.894 | 5,643.119 | 5,103.214 | 6,444.723 | 5,979.409 | 7,818.712 | 5,073.252 | 5,707.169 | 3,902.692 | 4,342.159 | 3,368.925 | 3,081.023 | 3,192.723 | 2,938.418 |
| Selling & Marketing Expenses
| 63,402.081 | 63,833.552 | 56,866.235 | 50,745.343 | 47,809.626 | 44,547.803 | 55,718.932 | 49,010.831 | 50,047.041 | 54,227.292 | 46,066.172 | 41,471.572 | 43,085.282 | 41,084.59 | 33,586.117 | 31,750.724 | 24,620.212 |
| SG&A
| 116,553.234 | 71,287.851 | 62,205.923 | 55,233.237 | 53,452.745 | 49,651.017 | 62,163.655 | 54,990.24 | 57,865.753 | 59,300.544 | 51,773.341 | 45,374.264 | 47,427.441 | 44,453.515 | 36,667.14 | 34,943.447 | 27,558.63 |
| Other Expenses
| -3,101.645 | 52,472.4 | 44,213.535 | 41,241.893 | 33,443.433 | 2,611.575 | 6,275.842 | 3,471.778 | 832.644 | -1,010.276 | 383.497 | -558.057 | 330.256 | -5,017.243 | -4,325.055 | -5,455.761 | -2,432.579 |
| Operating Expenses
| 127,534.522 | 131,198.478 | 111,209.217 | 101,070.969 | 91,588.696 | 89,308.752 | 100,782.791 | 90,194.719 | 85,655.501 | 86,057.046 | 73,975.562 | 68,067.167 | 69,813.548 | 61,732.701 | 53,774.406 | 54,360.717 | 41,594.508 |
| Operating Income
| 130,332.911 | 81,090.385 | 99,704.952 | 86,348.975 | 105,678.424 | 111,281.588 | 69,834.676 | 74,349.973 | 95,325.606 | 81,017.045 | 85,208.589 | 123,145.548 | 130,681.922 | 106,250.795 | 93,996.192 | 109,907.107 | 29,651.821 |
| Operating Income Ratio
| 0.077 | 0.055 | 0.074 | 0.069 | 0.093 | 0.094 | 0.063 | 0.077 | 0.1 | 0.085 | 0.093 | 0.146 | 0.137 | 0.134 | 0.15 | 0.176 | 0.06 |
| Total Other Income Expenses Net
| 10,183.918 | -10,658.362 | 18,943.505 | 1,949.793 | 7,087.355 | 16,004.502 | 18,963.847 | 8,113.207 | 8,142.879 | 6,617.578 | 6,956.765 | 5,229.702 | 5,449.016 | -2,005.255 | -2,312.892 | -6,135.562 | -4,320.473 |
| Income Before Tax
| 140,516.829 | 70,432.023 | 118,648.457 | 88,298.768 | 112,765.779 | 127,286.09 | 88,798.523 | 82,463.179 | 103,468.485 | 87,634.623 | 92,165.354 | 128,375.249 | 137,024.594 | 104,245.541 | 91,683.298 | 103,771.547 | 25,331.346 |
| Income Before Tax Ratio
| 0.083 | 0.048 | 0.088 | 0.07 | 0.099 | 0.108 | 0.08 | 0.086 | 0.108 | 0.092 | 0.1 | 0.152 | 0.144 | 0.132 | 0.146 | 0.166 | 0.051 |
| Income Tax Expense
| 22,118.183 | 27,753.739 | 33,415.921 | 21,581.253 | 34,339.767 | 30,720.283 | 22,146.787 | 19,687.229 | 24,848.217 | 26,224.879 | 22,118.738 | 30,505.971 | 31,649.649 | 25,036.031 | 21,393.723 | 28,402.701 | 6,522.674 |
| Net Income
| 116,876.652 | 42,830.154 | 84,312.921 | 66,261.499 | 78,355.595 | 96,551.43 | 66,558.74 | 62,772.169 | 78,786.587 | 61,409.744 | 70,046.616 | 97,869.279 | 105,374.946 | 79,209.511 | 70,289.574 | 75,368.846 | 18,808.672 |
| Net Income Ratio
| 0.069 | 0.029 | 0.062 | 0.053 | 0.069 | 0.082 | 0.06 | 0.065 | 0.082 | 0.064 | 0.076 | 0.116 | 0.11 | 0.1 | 0.112 | 0.121 | 0.038 |
| EPS
| 8,887.83 | 3,221.56 | 6,291.05 | 4,915.61 | 5,700.96 | 7,025 | 4,843 | 4,568 | 5,706 | 4,406 | 5,007 | 6,991 | 7,527 | 5,658 | 5,021 | 5,383 | 1,343 |
| EPS Diluted
| 8,887.83 | 3,221.56 | 6,291.05 | 4,915.61 | 5,700.96 | 7,025 | 4,843 | 4,568 | 5,706 | 4,406 | 5,007 | 6,991 | 7,527 | 5,658 | 5,021 | 5,383 | 1,343 |
| EBITDA
| 183,806.899 | 136,029.574 | 159,998.823 | 141,802.21 | 161,790.49 | 170,776.672 | 120,591.994 | 119,840.885 | 132,312.169 | 114,364.619 | 116,531.619 | 149,366.937 | 153,445.427 | 120,651.688 | 108,066.732 | 117,189.336 | 40,327.709 |
| EBITDA Ratio
| 0.109 | 0.092 | 0.118 | 0.113 | 0.142 | 0.145 | 0.109 | 0.125 | 0.138 | 0.12 | 0.127 | 0.176 | 0.161 | 0.153 | 0.172 | 0.188 | 0.081 |