Sebang Global Battery Co., Ltd. (004490.KS) - Quarterly Income Statement

Home
004490.KS
Financials

73400 (KRW) • At close October 18, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1
Revenue Numbers are in millions	519,590.838	466,620.253	500,958.317	409,122.321	396,820.708	377,913.999	402,405.265	354,817.828	359,493.978	356,425.707	385,287.891	315,583.633	331,741.831	319,394.317	331,024.724	316,066.222	288,318.055	317,382.015	289,041.996	294,536.286	277,784.211	277,645.073	322,338.48	281,812.511	282,389.15	294,345.939	303,187.217	278,116.234	258,436.385	271,344.342	277,201.141	228,925.315	228,752.024	224,897.277	258,937.878	250,058.167	218,022.559	229,237.134	272,652.308	232,179.389	216,378.177	234,368.263	256,309.909	240,467.475	213,722.277	208,297.667	225,423.381	202,402.829	205,095.318	213,408.72	275,786.964	230,179.601	230,125.042	217,779.988	225,819.759	187,102.248	184,982.785	192,295.382	196,024.287	167,588.641	138,923.855	124,637.472	158,880.67	162,007.982	149,120.889	154,579.31	169,736.682	130,626.688	101,490.311	94,433.525
Cost of Revenue Numbers are in millions	426,586.245	382,125.681	412,734.347	344,967.316	333,032.893	331,149.967	340,959.623	303,100.128	312,403.334	307,544.18	330,281.289	269,560.685	274,324.265	265,661.073	278,074.673	268,338.397	246,406.05	272,551.953	241,193.669	244,148.467	229,498.927	226,899.383	264,214.913	232,145.768	235,839.692	248,095.366	255,938.265	231,416.154	220,657.946	232,454.346	226,220.073	192,383.59	191,466.667	185,160.736	209,401.44	197,123.961	179,704.325	189,044.904	216,952.246	195,878.995	182,507.757	193,165.046	210,917.037	200,925.353	175,975.39	171,795.397	176,967.144	158,828.255	157,798.946	161,523.189	202,020.223	182,684.207	187,913.393	179,864.645	181,845.209	147,765.441	142,819.54	149,786.487	156,048.216	128,886.662	106,559.426	87,909.356	108,481.126	123,335.804	112,479.633	116,024.462	137,935.542	116,365.838	90,810.109	79,929.39
Gross Profit Numbers are in millions	93,004.593	84,494.572	88,223.97	64,155.005	63,787.815	46,764.032	61,445.643	51,717.7	47,090.643	48,881.527	55,006.602	46,022.948	57,417.566	53,733.244	52,950.051	47,727.825	41,912.005	44,830.062	47,848.327	50,387.819	48,285.284	50,745.69	58,123.567	49,666.743	46,549.458	46,250.573	47,248.952	46,700.08	37,778.439	38,889.996	50,981.068	36,541.725	37,285.357	39,736.541	49,536.437	52,934.206	38,318.234	40,192.23	55,700.061	36,300.394	33,870.42	41,203.217	45,392.872	39,542.122	37,746.887	36,502.27	48,456.238	43,574.574	47,296.372	51,885.531	73,766.741	47,495.394	42,211.649	37,915.343	43,974.55	39,336.807	42,163.245	42,508.895	39,976.071	38,701.979	32,364.429	36,728.116	50,399.544	38,672.178	36,641.256	38,554.848	31,801.14	14,260.85	10,680.202	14,504.135
Gross Profit Ratio Numbers are in millions	0.179	0.181	0.176	0.157	0.161	0.124	0.153	0.146	0.131	0.137	0.143	0.146	0.173	0.168	0.16	0.151	0.145	0.141	0.166	0.171	0.174	0.183	0.18	0.176	0.165	0.157	0.156	0.168	0.146	0.143	0.184	0.16	0.163	0.177	0.191	0.212	0.176	0.175	0.204	0.156	0.157	0.176	0.177	0.164	0.177	0.175	0.215	0.215	0.231	0.243	0.267	0.206	0.183	0.174	0.195	0.21	0.228	0.221	0.204	0.231	0.233	0.295	0.317	0.239	0.246	0.249	0.187	0.109	0.105	0.154
Reseach & Development Expenses Numbers are in millions	2,612.753	6,927.26	3,163.014	1,826.186	1,645.983	1,476.113	1,632.97	1,766.584	2,565.947	1,472.725	2,430.362	1,126.749	692.869	539.78	1,749.13	871.668	1,073.241	901.801	1,294.339	1,126.244	1,239.321	1,032.615	2,119.072	1,706.89	1,589.764	2,252.277	2,312.059	2,202.462	1,693.171	1,760.185	1,961.434	1,757.456	2,161.016	1,045.154	1,166.69	874.44	981.035	973.302	938.801	825.655	834.649	901.454	860.576	787.978	1,019.503	1,251.321	769.855	751.752	636.27	1,131.581	791.025	0	0	857.032	315.946	47.145	78.831	49.382	76.99	81.05	65.579	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	35,682.801	40,213.59	1,882.023	28,720.783	32,268.601	31,974.882	2,770.364	1,825.798	1,567.093	1,291.042	1,852.103	1,233.795	1,179.867	1,073.921	1,449.302	997.978	914.966	1,125.646	1,733.676	1,386.38	1,331.885	1,191.179	1,326.952	1,380.035	1,162.912	1,843.933	1,452.636	1,813.396	1,654.29	1,524.401	1,593.63	1,269.82	1,324.534	1,791.423	3,307.475	2,017.943	1,142.11	1,350.917	1,555.479	1,238.501	1,199.799	1,079.473	2,565.144	1,097.18	1,056.342	988.504	936.11	16,332.033	15,017.5	1,242.509	1,045.096	17,446.775	16,137.173	1,397.314	898.129	894.404	758.272	818.121	864.043	765.265	700.507	800.707	603.437	1,039.468	769.472	780.348	723.104	706.927	755.961	752.428
Selling & Marketing Expenses Numbers are in millions	-5,352.407	-9,405.775	20,016.891	12,766.269	15,016.622	15,602.3	19,681.346	15,422.873	14,126.481	14,602.853	16,441.717	14,402.548	13,641.206	12,380.763	14,373.627	12,203.675	11,375.186	12,792.854	14,041.124	11,413.532	11,657.504	10,697.464	4,817.089	11,927.635	12,582.118	14,610.342	16,063.535	13,416.473	12,581.251	13,657.672	14,734.512	11,910.005	11,047.725	11,318.591	13,261.004	12,405.967	12,185.279	12,194.863	16,089.927	13,501.787	12,620.109	12,015.469	14,792.607	10,943.245	10,198.673	10,131.648	12,463.087	10,542.829	9,078.681	9,386.974	13,191.403	0	0	9,521.018	12,312.83	9,163.179	10,721.768	8,886.815	11,409.574	7,952.177	7,607.586	6,616.779	11,894.645	7,170.227	6,200.866	6,484.985	6,627.59	6,092.691	5,942.163	5,957.771
SG&A Numbers are in millions	30,330.394	30,807.815	35,992.998	28,720.783	32,268.601	31,974.882	22,451.71	17,248.671	15,693.574	15,893.895	18,293.82	15,636.343	14,821.073	13,454.684	15,822.929	13,201.653	12,290.152	13,918.5	15,774.8	12,799.912	12,989.389	11,888.643	6,144.041	13,307.67	13,745.03	16,454.275	17,516.171	15,229.869	14,235.541	15,182.073	16,328.142	13,179.825	12,372.259	13,110.014	16,568.479	14,423.91	13,327.389	13,545.78	17,645.406	14,740.288	13,819.908	13,094.942	17,357.751	12,040.425	11,255.015	11,120.152	13,399.197	16,332.033	15,017.5	10,629.483	14,236.499	17,446.775	16,137.173	10,918.332	13,210.959	10,057.583	11,480.04	9,704.936	12,273.617	8,717.442	8,308.093	7,417.486	12,498.082	8,209.695	6,970.338	7,265.333	7,350.694	6,799.618	6,698.124	6,710.199
Other Expenses Numbers are in millions	-929.398	-580.018	-822.376	-57,441.566	-64,537.203	-1,476.114	19,216.543	10,799.094	12,234.459	10,222.306	1,309.661	2,074.857	1,282.905	883.708	-1,673.356	2,175.523	11,264.439	1,376.711	395.947	667.131	859.694	564.678	-2,853.551	2,089.73	2,168.471	1,190.922	473.001	1,024.167	2,337.362	2,396.311	1,299.184	1,761.071	186.074	225.449	514.742	214.324	-121.047	224.626	-1,168.581	269.959	84.895	-245.945	-180.218	143.009	103.104	322.238	-795.617	191.805	323.108	84.309	83.079	-953.409	486.009	81.616	-3,155.517	-840.211	43.399	-552.029	-3,028.055	-479.788	-518.335	-298.878	-2,942.125	-1,037.729	-731.101	-744.807	-1,133.782	-523.573	-517.551	-257.674
Operating Expenses Numbers are in millions	33,872.545	38,315.093	39,978.388	-28,720.783	-32,268.602	31,974.881	43,301.223	29,814.349	30,493.98	27,588.926	34,211.516	26,259.864	25,947.069	24,795.767	28,486.207	23,813.073	24,308.256	24,463.432	26,978.045	21,709.285	22,330.393	20,570.974	16,852.345	22,380.88	23,414.708	26,660.819	29,226.037	24,606.527	22,985.606	23,964.621	27,458.987	21,281.472	20,604.138	20,850.124	24,646.763	20,436.33	20,169.483	20,402.657	26,451.932	20,342.829	20,029.99	19,232.295	23,173.018	16,996.034	17,213.305	16,593.205	20,443.317	16,523.838	15,340.608	16,514.792	20,307.442	16,493.366	16,623.182	15,512.389	18,638.812	13,598.158	15,800.951	14,207.663	16,004.646	12,593.345	13,248.285	11,928.128	19,217.725	12,401.247	11,168.072	11,573.675	11,234.807	10,639.51	10,125.83	9,594.364
Operating Income Numbers are in millions	59,132.047	46,179.479	48,245.583	35,434.222	31,519.213	14,789.15	13,715.984	21,903.351	16,596.663	21,292.601	20,838.895	18,458.083	31,470.497	28,937.476	24,463.844	23,914.752	17,603.749	20,366.63	20,870.282	28,678.534	25,954.892	30,174.716	41,271.222	27,285.862	23,134.75	19,589.753	18,022.914	22,093.553	14,792.833	14,925.375	23,522.081	15,260.253	16,681.221	18,886.418	24,889.674	32,497.875	18,148.751	19,789.572	29,248.129	15,957.565	13,840.429	21,970.921	22,219.854	22,546.088	20,533.583	19,909.064	28,881.64	27,050.735	31,955.764	35,257.408	52,018.174	31,002.028	25,588.467	22,073.253	25,335.738	25,738.65	26,362.294	28,301.232	23,971.427	26,108.634	19,116.146	24,799.986	31,181.819	26,270.93	25,473.184	26,981.175	20,566.333	3,621.341	554.373	4,909.774
Operating Income Ratio Numbers are in millions	0.114	0.099	0.096	0.087	0.079	0.039	0.034	0.062	0.046	0.06	0.054	0.058	0.095	0.091	0.074	0.076	0.061	0.064	0.072	0.097	0.093	0.109	0.128	0.097	0.082	0.067	0.059	0.079	0.057	0.055	0.085	0.067	0.073	0.084	0.096	0.13	0.083	0.086	0.107	0.069	0.064	0.094	0.087	0.094	0.096	0.096	0.128	0.134	0.156	0.165	0.189	0.135	0.111	0.101	0.112	0.138	0.143	0.147	0.122	0.156	0.138	0.199	0.196	0.162	0.171	0.175	0.121	0.028	0.005	0.052
Total Other Income Expenses Net Numbers are in millions	9,962.918	9,588.575	-3,758.112	2,184.389	4,816.347	7,286.036	-2,888.69	-2,843.149	-764.206	3,419.469	-1,259.749	4,065.197	1,155.957	12,926.157	-22,813.43	1,602.01	16,744.744	6,416.469	-5,661.157	1,239.233	6,169.167	5,340.112	1,751.165	3,412.541	5,655.24	5,185.555	9,517	3,156.659	4,170.621	2,119.567	3,351.648	2,326.529	1,623.983	811.049	1,599.931	439.223	1,671.467	4,432.256	725.409	2,711.166	1,289.303	1,891.699	1,807.791	116.596	1,896.215	3,136.162	335.867	2,121.385	1,955.451	1,572.388	292.7	1,576.57	1,477.998	1,224.577	-1,588.378	-137.949	485.642	-264.354	-2,354.817	-420.1	438.223	23.8	-3,315.973	-491.196	-667.132	-1,661.259	-1,911.171	-1,590.623	-564.986	-253.69
Income Before Tax Numbers are in millions	69,094.966	55,768.054	44,487.471	37,618.611	36,335.56	22,075.186	10,827.294	19,060.203	15,832.457	24,712.07	20,330.088	23,828.28	32,626.454	41,863.634	1,650.414	25,516.762	34,348.493	26,783.099	15,209.125	29,917.767	32,124.059	35,514.828	43,022.387	30,698.404	28,789.99	24,775.309	27,539.915	25,250.212	18,963.454	17,044.942	26,873.728	17,586.782	18,305.202	19,697.466	26,489.605	32,937.099	19,820.218	24,221.829	29,973.538	18,668.731	15,129.733	23,862.621	24,027.645	22,662.684	22,429.797	23,045.227	28,348.787	29,172.121	33,911.215	36,943.127	53,751.999	32,578.598	27,066.465	23,627.531	23,747.36	25,600.7	26,847.936	28,036.878	21,616.608	25,688.534	19,554.367	24,823.788	27,865.846	25,779.735	24,806.052	25,319.914	18,655.162	2,030.717	-10.614	4,656.081
Income Before Tax Ratio Numbers are in millions	0.133	0.12	0.089	0.092	0.092	0.058	0.027	0.054	0.044	0.069	0.053	0.076	0.098	0.131	0.005	0.081	0.119	0.084	0.053	0.102	0.116	0.128	0.133	0.109	0.102	0.084	0.091	0.091	0.073	0.063	0.097	0.077	0.08	0.088	0.102	0.132	0.091	0.106	0.11	0.08	0.07	0.102	0.094	0.094	0.105	0.111	0.126	0.144	0.165	0.173	0.195	0.142	0.118	0.108	0.105	0.137	0.145	0.146	0.11	0.153	0.141	0.199	0.175	0.159	0.166	0.164	0.11	0.016	-0	0.049
Income Tax Expense Numbers are in millions	12,478.033	12,750.709	7,624.243	890.097	7,907.029	5,696.815	9,894.482	6,069.41	4,662.996	7,126.851	9,160.82	6,134.371	7,567.283	10,553.447	781.854	6,153.649	7,898.133	6,747.617	6,711.249	7,574.73	11,296.952	8,756.835	10,913.883	7,257.437	6,742.275	5,806.689	7,364.923	6,189.918	4,508.141	4,083.805	5,986.022	4,353.611	4,268.355	5,079.241	6,300.65	8,206.71	4,514.486	5,826.371	6,730.341	4,644.162	8,777.875	6,072.502	5,628.382	5,643.275	5,209.964	5,637.117	5,613.361	7,040.42	8,180.489	9,671.7	11,431.024	8,693.385	6,618.191	4,907.049	5,197.915	6,324.089	6,648.94	6,862.022	4,198.096	6,266.327	4,893.882	6,035.418	7,254.289	7,203.492	6,916.535	7,028.385	4,466.501	641.762	64.158	1,350.253
Net Income Numbers are in millions	55,217.628	42,300.712	37,119.304	35,837.172	27,838.84	16,081.337	932.812	12,918.551	10,641.229	17,483.772	11,188.242	17,319.883	24,839.437	30,965.359	811.318	18,931.055	26,439.803	20,079.322	8,461.293	22,305.996	20,834.693	26,753.614	32,170.167	23,461.918	22,040.124	18,879.221	20,097.9	19,016.978	14,498.309	12,945.553	20,707.418	12,972.034	14,179.504	14,913.212	20,355.274	24,730.389	15,305.732	18,395.458	23,243.198	14,024.569	6,351.859	17,790.119	18,399.263	17,019.409	17,219.833	17,408.111	22,735.426	22,131.701	25,730.725	27,271.427	42,320.976	23,885.213	20,448.274	18,720.482	18,549.446	19,276.611	20,198.996	21,174.856	17,418.512	19,422.207	14,660.485	18,788.37	20,611.557	18,576.243	17,889.517	18,291.529	14,188.662	1,388.955	-74.772	3,305.828
Net Income Ratio Numbers are in millions	0.106	0.091	0.074	0.088	0.07	0.043	0.002	0.036	0.03	0.049	0.029	0.055	0.075	0.097	0.002	0.06	0.092	0.063	0.029	0.076	0.075	0.096	0.1	0.083	0.078	0.064	0.066	0.068	0.056	0.048	0.075	0.057	0.062	0.066	0.079	0.099	0.07	0.08	0.085	0.06	0.029	0.076	0.072	0.071	0.081	0.084	0.101	0.109	0.125	0.128	0.153	0.104	0.089	0.086	0.082	0.103	0.109	0.11	0.089	0.116	0.106	0.151	0.13	0.115	0.12	0.118	0.084	0.011	-0.001	0.035
EPS Numbers are in millions	4,202.11	3,274	2,828.83	2,735	2,120	1,213	70.25	975	802	1,306	833.19	1,292	1,853	2,310	60.6	1,414	1,968	1,464	615.62	1,623	1,516	1,947	2,340.58	1,707	1,604	1,374	1,462.39	1,384	1,055	942	1,506.74	944	1,032	1,085	1,479.91	1,798	1,105	1,326	1,667.26	1,006	456	1,276	1,314.7	1,216	1,230	1,948	1,623.96	1,581	1,838	1,948	3,022.93	1,706	1,461	1,337	1,325.06	1,377	1,443	1,512	1,243.91	1,387	1,047	1,342	1,472.39	1,327	1,278	1,307	1,014.4	99.21	-5	236.13
EPS Diluted Numbers are in millions	4,202.11	3,274	2,828.83	2,735	2,120	1,213	70.25	975	802	1,306	833.19	1,292	1,853	2,310	60.6	1,414	1,968	1,464	615.62	1,623	1,516	1,947	2,340.58	1,707	1,604	1,374	1,462.39	1,384	1,055	942	1,506.74	944	1,032	1,085	1,479.91	1,798	1,105	1,326	1,667.26	1,006	456	1,276	1,314.7	1,216	1,230	1,948	1,623.96	1,581	1,838	1,948	3,022.93	1,706	1,461	1,337	1,325.06	1,377	1,443	1,512	1,243.91	1,387	1,047	1,342	1,472.39	1,327	1,278	1,307	1,014.4	99.21	-5	236.13
EBITDA Numbers are in millions	72,652.406	59,057.639	61,417.34	64,155.005	63,787.815	46,764.032	27,869.226	40,017.322	33,525.27	34,617.758	32,733.98	33,197.51	43,539.608	50,527.723	32,454.504	35,891.139	38,228.363	36,660.74	23,832.001	32,688.628	29,181.111	36,250.222	43,432.186	32,001.747	29,916.105	25,124.844	19,627.999	26,181.724	20,049.482	17,855.781	27,953.09	18,432.21	19,031.368	20,367.328	27,958.994	33,638.7	20,416.078	21,975.624	30,990.52	19,295.839	15,695.817	24,436.854	30,594.18	28,904.362	28,340.486	28,697.226	34,048.085	32,114.017	36,551.221	41,765.101	58,600.126	34,872.13	28,654.407	26,936.484	28,610.6	29,524.727	31,081.293	31,422.401	26,192.022	30,514.313	23,693.855	27,495.58	34,277.498	28,271.689	27,145.516	27,494.633	22,910.99	6,392.778	3,461.651	7,562.289
EBITDA Ratio Numbers are in millions	0.14	0.127	0.123	0.157	0.161	0.124	0.069	0.113	0.093	0.097	0.085	0.105	0.131	0.158	0.098	0.114	0.133	0.116	0.082	0.111	0.105	0.131	0.135	0.114	0.106	0.085	0.065	0.094	0.078	0.066	0.101	0.081	0.083	0.091	0.108	0.135	0.094	0.096	0.114	0.083	0.073	0.104	0.119	0.12	0.133	0.138	0.151	0.159	0.178	0.196	0.212	0.151	0.125	0.124	0.127	0.158	0.168	0.163	0.134	0.182	0.171	0.221	0.216	0.175	0.182	0.178	0.135	0.049	0.034	0.08

Sebang Global Battery Co., Ltd.

KRX:004490.KS Add to watchlist

KRX:004490.KS