Samick THK Co., Ltd.

KRX:004380.KS

9060 (KRW) • At close November 8, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Operating Activities:
Net Income 585.462144.11-2,355.848616.7922,679.65644.5622,126.3656,062.7554,192.4564,267.26,207.591305.4512,984.9462,314.27650.539117.5113,232.308457.9412,625.807-633.598445.05828.1642,070.8734,340.3066,772.8654,921.1844,752.4515,937.4178,992.9578,552.5118,571.8123,192.1872,701.1462,071.9072,114.8484,948.2066,054.6834,679.934,350.5554,010.8955,141.9774,139.6045,107.1144,934.53,224.7154,029.383,612.859489.326436.7894,953.2367,329.627-3,984.0229,508.09511,751.926,967.0351,988.8777,393.4252,628.7393,497.53690.379-796.0322,970.36-874.501-584.1671,523.3922,025.517
Depreciation & Amortization 4,474.5534,411.3284,315.0994,405.9994,237.4863,616.2293,458.0293,577.5783,565.8813,477.2213,438.3733,379.2063,329.0593,309.7953,256.2233,015.7392,965.8833,020.1483,265.6313,074.8633,068.3582,995.882,839.122,941.9032,582.7992,738.5692,626.8112,591.4832,394.5922,345.7012,304.8322,299.7272,173.6192,170.0532,098.2732,097.1721,849.4792,035.1162,152.8122,448.4662,065.8852,219.9862,321.862,453.182,184.6072,360.9392,367.7982,392.7022,244.172,252.5142,208.1282,101.7571,863.8481,859.051,382.0791,226.6551,023.4181,311.5431,203.6471,167.7321,634.9721,528.7071,420.0962,057.6541,976.1851,679.837
Deferred Income Tax 000000000000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 000000000000000000000000000000000000000000000000000000000000000000
Change In Working Capital 2,546.9563,434.5352,184.644-11,871.043-11,963.565687.355-22,493.063-18,976.537-9,668.836-3,738.166-10,622.744,288.51814,169.1575,552.4031,471.6562,745.669-2,425.0527,747.648-3,521.081-4,262.797-7,704.558-12,009.5824,109.88-13,180.852-5,166.3014,410.345-13,583.4439,606.8672,025.804-3,996.841-24,972.188-8,197.484-5,062.3672,485.7745,465.129-11,980.292-1,285.473-3,133.243-1,993.559-1,519.588-1,413.1893,345.4344,829.545-2,305.153-4,072.462-5,031.698,896.438,561.7318,178.007-19,579.83114,675.9486,190.63-4,891.002-2,393.401-13,345.619-12,413.786-8,825.5095,600.0268,620.529-7,118.828-8,571.898-1,668.461-1,664.3-154.305-635.076918.759
Accounts Receivables 482.344-472.2492,005.015-4,729.883-15,406.5816,481.601-15,850.683-12,147.388570.2434,447.401-16,546.8235,864.68,078.16400000000000000000000000000000000000000000000000000000
Change In Inventory -1,080.668832.1675,046.776-1,543.056-3,363.198-5,960.624-5,247.222-5,836.026-14,003.301-8,528.8562,626.662-1,710.3966,688.2625,317.2352,172.53310,268.5232,263.9922,483.281-2,053.075-4,005.893-878.828-2,990.701-12,687.7442,054.327-5,821.831-5,328.888-2,463.7493,277.6364,945.697-7,475.119-9,504.228-7,383.856-4,614.763-1,155.835,923.854-4,055.579-7,158.645-201.0362,505.922-4,864.063-2,505.6792,364.5725,138.335778.039-3,345.858-4,866.9746,729.5077,076.8185,021.2842,173.4556,959.958996.245-5,320.56710.062-10,869.728-7,781.664-10,555.945-2,245.8131,983.2944,933.528-3,793.228-1,582.827-6,489.1963,794.4152,380.8873,621.802
Change In Accounts Payables 2,011.9255,078.067-3,376.117-5,474.257975.25-5,635.872494.393-4,618.186,196.22,188.4085,733.3922,204.807-366.16400000000000000000000000000000000000000000000000000000
Other Working Capital 3,145.28-2,003.451-1,491.03-123.8475,830.964-4,197.751-1,889.5513,625.058-2,431.9794,790.69-13,249.4025,998.9147,480.895235.168-700.877-7,522.853-4,689.0435,264.367-1,468.006-256.903-6,825.73-9,018.88116,797.624-15,235.178655.539,739.233-11,119.6946,329.231-2,919.8933,478.278-15,467.96-813.627-447.6043,641.604-458.725-7,924.7135,873.173-2,932.207-4,499.4813,344.4751,092.49980.862-308.79-3,083.192-726.604-164.7162,166.9231,484.9133,156.723-21,753.2867,715.995,194.385429.565-2,403.463-2,475.891-4,632.1221,730.4367,845.8396,637.235-12,052.356-4,778.67-85.6344,824.896-3,948.72-3,015.963-2,703.043
Other Non Cash Items 3,350.275,030.56411.3523,276.147825.1432,269.84230,316.1084,778.1041,377.981602.7672,352.711,755.392,701.1771,196.483439.1361,315.6951,019.3453,659.712-690.6252,471.308591.0872,461.6671,332.009683.999-4,532.9724,327.317556.9172,052.0893,405.6323,083.2383,567.378-421.591855.405-490.421957.582,938.2711,349.1281,888.9971,178.6-972.43-975.51-3,154.9811,533.926-1,221.4023,957.8831,876.124-1,480.352191.903-284.641495.065363.5996,346.8622,072.526407.782-1,663.2728,922.091-1,605.854169.696-699.864-203.2774,132.083-2,268.5334,454.991,347.423-1,205.804446.509
Operating Cash Flow 10,957.2419,635.8644,555.248-3,572.105-4,221.2796,617.987-14,112.131-4,558.1-532.5184,609.0221,375.9349,728.56523,184.33912,372.955,817.5547,194.6154,792.48514,885.451,679.732649.776-3,600.063-5,723.87110,351.882-5,214.643-343.60916,397.415-5,647.26520,187.85616,818.9859,984.609-10,528.166-3,127.161667.8036,237.31310,635.83-1,996.6447,967.8185,470.85,688.4083,967.3434,819.1636,550.04313,792.4453,861.1255,294.7433,234.75313,396.73511,635.66210,574.325-11,879.01624,577.30310,655.2278,553.46711,625.351-6,659.777-276.163-2,014.529,710.00412,621.848-6,063.994-3,600.875562.0733,336.2852,666.6051,658.6975,070.622
Investing Activities:
Investments In Property Plant And Equipment -3,774.92-2,479.201-3,769.754-4,260.936-11,442.827-7,911.739-5,484.321-6,756.284-8,591.887-3,014.175-5,517.89-572.304-5,280.171-1,649.789-4,224.906-10,028.62-4,695.74-9,430.875-11,552.372-10,104.067-14,650.431-10,224.823-21,621.118-1,415.016-13,234.781-8,747.182-7,992.69-19,310.152-13,115.037-5,503.449-439.715-2,091.636-2,241.963-3,034.54-3,877.68-3,119.712-713.675-1,617.745-2,255.55-1,656.43-2,702.754-1,451.917-3,937.187-2,059.23-971.279-704.566-1,532.755-2,003.171-3,371.251-2,566.349-7,273.313-4,364.247-2,093.937-3,947.354-4,125.756-6,424.204-1,518.808-1,000.834-298.953-264.721-874.775-1,418.287-3,144.693-1,400.647-3,057.645-4,002.485
Acquisitions Net 10.62193.313.0950.25212.8231,141.9391.3649.1731.9499.291-1,0501,0508.18200004.72756.81900-56.819370022.3648.36311.3647.82384.091012.72715.7278.1826.688-57.09818.63711.818-05.1713.1820-206.833484.8661,356.1370-0.001316.455-75.377-00004.5543,142.23-3,0001115.13655.77313.3190027.7272,698.259.644
Purchases Of Investments -157.47-926.173-1,470.549-936.758-987.05-174.91-194.91-194.94-180-180-140-160-180-160-150-157.5-150-150-150-150-150-1,739.8-330-2,398.1-2,602.4-1,966.7-1,949-1,775.3-2,149.393-1,427.95,102-1,658.7-2,075.6-1,902.5-1,755.789-1,892.5-1,047-1,483.24-3,821.172-1,990.9041,194.508-1,518.523,520.961-1,447.779-2,105.216-1,691.596-163.712-1,459.35-1,388.403-702.704876.318-1,059.071-11.577-71.576-1,875.326-2,554.735-599.538-40,473.72519,579.99-20,366.295-460.47-220-664.50891.805-702.675-200.845
Sales Maturities Of Investments -195.09195.09980-50.252-12.823-1,141.93926.5-9.173-1.94901,160025.500006001,200001,991.6345.32,146.42,428.71,795.51,775.31,601.62,523.4851,254.2-5,267.52,075.61,902.5021,729.4341,544.981,908.9221,071.1851,952.6383,858.3452,313.003-1,268.2381,397.587-3,897.1341,729.3774,468.763120-0.8551,662.933864.948568.34819,546.210001,803.353-531.361536.43660,420.01-19,633.64820,312.58220191.547160-2172.7922,124
Other Investing Activites -912.9762340.82406.597-8.3661,115.939-34.083-36.327-39.051102.3611,0501,04564.432775.23410,995.3843.66131.9-103.638104.091155.636142.88810.0010-0.001-175-10.001-4.831-21533.3322.5179.563.829-129.8661.048347.6371.1315.60449.792411,050.0015,558-400.00147.235369.50229.6740.001-130.001250.377-235.7641,081.498609.888-439.9340.02-62.1894.5725.001-6.955114.955-425.4512.6232.198-146.22156.766-845
Investing Cash Flow -4,687.896-3,014.984-3,906.393-4,791.097-12,438.243-6,970.709-5,685.45-6,987.551-8,810.939-3,091.814-4,497.89312.696-5,395.738-1,732.789-4,369.672809.26-4,802.08-8,844.247-10,549.191-10,149.976-14,644.794-9,886.954-21,558.817-1,666.716-13,408.482-9,071.018-8,168.027-19,477.319-12,948.122-5,559.726-602.714-1,482.509-2,335.505-3,329.29-4,080.753-2,812.788-299.722-1,130.925-2,168.586-1,288.16-1,723.3013,985.15-4,560.193-1,292.7652,795.64-1,906.66-1,667.649-1,796.587-4,008.252-2,525.70512,913.451-4,341.82-1,495.626-4,458.864-4,193.155-6,430.259-4,577.3418,981.452-344.43-147.708-1,527.326-934.12-3,617.003-1,429.335-732.512-2,914.686
Financing Activities:
Debt Repayment -2,997.748-19,375-11,525-35,875-48,172.7-35,875-20,125-69,125-1,125-1,125-7,450.56-11,125-44,125-36,396.3-9,125-11,072.42-39,116.05-35,000000-15,0000-10,00000-0-15,000-80,717.003-51,931.157-31,183.498-9,645.11-10,177.54-13,112.71-5,400.35-3,226.77-10,450-19,411.82-450-3,573-10,443.19-10,470.79-16,179.198-7,556.25-9,140.5-30,737-17,329.036-84,151.157-5,352.609-30,362.961-90,317.336-118,737.002-36,738.496-51,768.496-54,100.753-25,415-4,124.614-7,896.67-3,691.091-52,059.357-3,419.6-6,712.641-5,001.84-2,848.475-3,156.22-5,886.739
Common Stock Issued 000000000000000000000000000000000000000000000000000000000000000000
Common Stock Repurchased 00000000000000000000000000000000000000000000000000000000000000-350.855000
Dividends Paid -2,070000-6,210000-6,210000-3,10500000000000000000000000000000000000000000000000000000
Other Financing Activities -2,105.8070-374.445,719.35654,080.53846,084.242-77.79679,882.6767,968.821-802.928-787.3094,233.21329,157.30429,116.25910,658.9456,367.01139,824.79431,097.66911,875.6597,823.22115,624.13116,342.089,267.0183,698.97923,695.5533,347.136-588.59524,743.71676,252.64964,749.8337,778.6118,295.4683,626.60114,856.507-133.7377,609.3953,594.5729,530.437454.9592,405.6153,498.849,835.733-766.3927,146.416459.28634,938.756-10,384.17581,033.2172,575.82831,260.48362,821.704117,354.97531,425.6648,006.85372,124.74824,613.7624,385.7534,000-10,990.49449,356.968,434.32,530.41911,105.6672,286.9351,072.7927,628.339
Financing Cash Flow -7,172.347-19,501.39811,027.4249,844.3565,907.83810,209.24220,047.20410,757.6766,843.821-1,927.928-8,237.869-6,891.787-14,967.696-7,280.0411,533.945-4,705.409708.744-3,902.33111,875.6597,823.22115,624.1311,342.089,267.018-6,301.02123,695.5533,347.136-588.5969,743.716-4,464.35412,818.6736,595.1128,650.358-6,550.9391,743.797-5,534.0874,382.625-6,855.428-9,881.3834.959-1,167.385-6,944.35-635.057-16,945.59-409.834-8,681.2144,201.756-27,713.211-3,117.94-2,776.781897.522-27,495.632-1,382.027-5,312.836-3,761.64318,023.995-801.2420,261.139-3,896.67-14,681.585-2,702.3975,014.7-4,182.2225,752.972-561.54-2,083.4281,741.6
Other Information:
Effect Of Forex Changes On Cash 301.24482.509-135.791102.709-89.817103.317-344.005181.9995.551-132.916-141.05594.1248.638-27.976-63.586-39.192-175.759193.222-45.9096.826-88.28173.431235.242-929.227845.003-72.315-114.1739.15297.586-90.435-21.192-154.196212.707-35.921-39.626-62.429138.815-3.80959.117-11.71-66.13210.374-78.296-7.21417.51326.415-76.03472.97312.019-13.647-52.13565.1122.288-25.365000-0.0010.001000.001-0.001-0.00100
Net Change In Cash -601.758-12,798.00911,540.4881,583.862-10,841.59,959.838-94.382-605.984-2,404.085-543.637-11,500.8813,243.5942,869.5433,332.1452,918.243,259.274523.3912,332.0942,960.291-1,670.154-2,709.006-14,195.314-1,704.676-14,111.60710,788.46610,601.218-14,518.05810,493.406-495.90617,153.121-4,556.963,886.491-8,005.9344,615.9981.364-489.236951.482-5,545.3163,583.8981,500.088-3,914.6199,910.509-7,791.6332,151.311-573.3185,556.264-16,060.1576,794.1063,801.312-13,520.8479,942.9894,996.4891,767.2933,379.4797,171.063-7,507.66213,669.27924,794.785-2,404.166-8,914.099-113.501-4,554.2685,472.253675.729-1,157.2433,897.536
Cash At End Of Period 21,275.59921,877.35734,675.36623,134.87821,551.01532,392.51622,432.67822,527.0623,133.04425,537.12926,080.76637,581.64634,338.05331,468.50928,136.36525,218.12421,958.8521,435.45919,103.36516,143.07417,813.22820,522.23434,717.54836,422.22450,533.83139,745.36529,144.14743,662.20533,168.79933,664.70516,511.58421,068.54417,182.05325,187.98720,572.08719,590.72320,079.95919,128.47724,673.79321,089.89519,589.80723,504.42613,593.91721,385.5519,234.23919,807.55714,251.29330,311.4523,517.34419,716.03233,236.87923,293.8918,297.40116,530.10821,839.62914,668.56622,176.22835,084.65710,289.87212,694.0388,832.4428,945.94313,500.2119,991.1389,315.40910,472.652