Samick THK Co., Ltd.
KRX:004380.KS
8950 (KRW) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 34,675.366 | 22,432.678 | 26,080.766 | 28,136.365 | 19,103.365 | 34,717.548 | 29,144.147 | 16,511.584 | 20,572.087 | 24,673.793 | 13,593.917 | 14,251.293 | 33,236.879 | 13,157.356 | 8,577.803 | 22,308.136 | 8,035.137 |
Short Term Investments
| 0 | 262.591 | 0 | -874.147 | 590 | 402.7 | 159.62 | 564.554 | 1,016.059 | 946.308 | 474.308 | 293.922 | 257.349 | 20,821.114 | 20,281.701 | 22,788.111 | 73.72 |
Cash and Short Term Investments
| 34,675.366 | 22,432.678 | 26,080.766 | 28,136.365 | 19,693.365 | 35,120.248 | 29,303.767 | 17,076.138 | 21,588.146 | 25,620.101 | 14,068.224 | 14,545.215 | 33,494.228 | 33,978.47 | 28,859.504 | 45,096.247 | 8,108.857 |
Net Receivables
| 83,529.837 | 82,439.785 | 59,074.285 | 51,296.264 | 55,285.435 | 47,565.632 | 58,192.455 | 68,587.339 | 42,563.723 | 41,607.601 | 42,963.144 | 32,807.955 | 56,991.986 | 0 | 0 | 40,512.708 | 0 |
Inventory
| 105,431.998 | 98,822.361 | 68,652.058 | 83,124.037 | 102,088.728 | 92,160.231 | 70,376.095 | 68,660.56 | 46,001.883 | 40,510.476 | 38,011.228 | 35,714.77 | 56,715.834 | 60,788.358 | 35,073.625 | 31,362.286 | 23,277.459 |
Other Current Assets
| 737.557 | -0 | 244.684 | 365.762 | 343.548 | 0.001 | 0 | -0.001 | 0.001 | 40.712 | 379.041 | 295.554 | 2,124.161 | 87,441.378 | 40,740.838 | -0.001 | 33,991.969 |
Total Current Assets
| 224,374.758 | 203,694.823 | 154,051.792 | 162,922.428 | 177,411.077 | 174,846.112 | 157,872.317 | 154,324.036 | 110,153.753 | 107,778.89 | 95,421.637 | 83,363.493 | 149,326.209 | 182,208.206 | 104,673.967 | 116,971.24 | 65,378.285 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 223,577.607 | 227,952.543 | 212,486.022 | 212,269.281 | 205,155.639 | 170,464.765 | 138,259.175 | 98,978.82 | 100,354.413 | 98,958.635 | 100,096.517 | 106,019.711 | 105,878.49 | 106,468.011 | 87,038.824 | 88,717.546 | 86,705.995 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 891.457 | 1,160.265 | 1,160.265 | 1,160.265 | 1,160.265 | 1,294.891 | 1,294.891 | 1,297.468 | 1,297.468 | 1,227.868 | 1,227.955 | 1,228.217 | 1,153.101 | 1.126 | 1.903 | 2.855 | 3.807 |
Goodwill and Intangible Assets
| 891.457 | 1,160.265 | 1,160.265 | 1,160.265 | 1,160.265 | 1,294.891 | 1,294.891 | 1,297.468 | 1,297.468 | 1,227.868 | 1,227.955 | 1,228.217 | 1,153.101 | 1.126 | 1.903 | 2.855 | 3.807 |
Long Term Investments
| 20,963.742 | 8,745.313 | 8,196.397 | 9,532.629 | 7,128.653 | 8,724.886 | 8,892.759 | 7,378.839 | 6,478.882 | 7,311.125 | 8,462.603 | 10,236.743 | 9,575.089 | -17,417.286 | -16,597.268 | -19,955.851 | 2,142.5 |
Tax Assets
| 11,385.881 | 1,342.601 | 2,070.308 | 1,494.911 | 921.155 | 988.627 | 136.102 | 564.554 | 1,016.059 | 946.308 | 474.308 | 293.922 | 278.43 | 1,781.358 | 22,956.574 | 1,303.756 | 49.484 |
Other Non-Current Assets
| 721.659 | 1,132.037 | 235.546 | 235.545 | 824.445 | 402.7 | 159.621 | 0 | 5 | 4.999 | 5 | 5.001 | 262.349 | 23,941.326 | 703.81 | 26,527.286 | 3,819.15 |
Total Non-Current Assets
| 257,540.347 | 240,332.76 | 224,148.538 | 224,692.632 | 215,190.158 | 181,875.869 | 148,742.547 | 108,219.682 | 109,151.822 | 108,448.936 | 110,266.383 | 117,783.594 | 117,147.458 | 114,774.535 | 94,103.843 | 96,595.592 | 92,720.936 |
Total Assets
| 481,915.104 | 444,027.584 | 378,200.332 | 387,615.06 | 392,601.235 | 356,721.981 | 306,614.864 | 262,543.718 | 219,305.575 | 216,227.826 | 205,688.021 | 201,147.087 | 266,473.667 | 296,982.741 | 198,777.81 | 213,566.832 | 158,099.221 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 33,597.4 | 46,893.434 | 42,964.905 | 30,387.272 | 31,652.875 | 37,890.722 | 33,749.258 | 41,687.594 | 21,535.623 | 23,196.577 | 19,178.608 | 15,691.426 | 51,432.315 | 62,502.512 | 25,032.431 | 26,683.368 | 16,946.588 |
Short Term Debt
| 181,932.512 | 120,005.986 | 59,499.25 | 76,096.86 | 80,359.5 | 49,559.31 | 34,270.995 | 36,465.645 | 19,916.03 | 30,761.82 | 21,813.98 | 25,501.5 | 66,747.152 | 72,727.722 | 39,162.234 | 73,173.374 | 20,281.424 |
Tax Payables
| 38.331 | 2,270.083 | 2,436.696 | 1,015.252 | 1,407.555 | 2,669.873 | 7,126.455 | 3,460.777 | 5,846.589 | 3,088.69 | 6,397.729 | 1,806.351 | 3,744.584 | 6,676.723 | 1,290.319 | 2,357.898 | 837.307 |
Deferred Revenue
| 718.812 | 710.991 | 14,642.693 | 258.483 | 15,504.125 | 2,669.873 | 24,619.47 | 14,717.818 | 16,524.28 | 12,398.652 | 15,763.314 | 10,825.579 | 11,759.19 | 17,540.726 | 1,290.319 | 2,357.898 | 837.307 |
Other Current Liabilities
| 17,336.65 | 20,529.662 | -0.001 | 11,460.053 | -0 | 15,346.596 | -0.001 | 0.001 | 0.001 | -0 | 0.001 | -0.001 | 2,939.143 | -0.001 | 9,542.135 | 5,280.022 | 4,842.82 |
Total Current Liabilities
| 233,585.374 | 188,140.073 | 117,106.847 | 118,202.668 | 127,516.5 | 105,466.501 | 92,639.722 | 92,871.057 | 57,975.934 | 66,357.049 | 56,755.903 | 52,018.504 | 132,877.8 | 152,770.959 | 75,027.119 | 107,494.662 | 42,908.139 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 31,500 | 43,355.782 | 59,953.6 | 74,563.9 | 70,589.05 | 54,147.926 | 27,500 | 0 | 0 | 0 | 11,846.6 | 26,075 | 12,870 | 40,789.208 | 34,222.156 | 27,441.75 | 30,749.431 |
Deferred Revenue Non-Current
| 1,017.734 | -8,452.956 | -7,565.936 | -6,826.993 | 0 | 0 | 0 | 0 | 0 | 0 | 5,645.336 | 4,074.938 | 0 | 0 | 5,753.373 | 0 | 2,763.907 |
Deferred Tax Liabilities Non-Current
| 8,309.143 | 8,452.956 | 7,565.936 | 6,826.993 | 0 | 0 | 0 | 632.79 | 174.909 | 1,618.151 | 1,030.071 | 1,025.17 | 0 | 0 | 873.1 | 338.037 | 2,369.762 |
Other Non-Current Liabilities
| 4,804.868 | 1,822.829 | 3,748.282 | 4,872.901 | 6,146.834 | 9,047.759 | 5,184.85 | 9,268.876 | 10,666.072 | 9,154.053 | 0 | 0 | 4,899.818 | 5,802.446 | 0.001 | 3,617.03 | 0.001 |
Total Non-Current Liabilities
| 45,631.746 | 45,178.611 | 63,701.882 | 79,436.801 | 76,735.884 | 63,195.684 | 32,684.85 | 9,901.666 | 10,840.981 | 10,772.204 | 18,522.007 | 31,175.108 | 17,769.818 | 46,591.654 | 40,848.63 | 31,396.817 | 35,883.101 |
Total Liabilities
| 279,217.119 | 233,318.683 | 180,808.728 | 197,639.469 | 204,252.384 | 168,662.185 | 125,324.572 | 102,772.723 | 68,816.915 | 77,129.253 | 75,277.91 | 83,193.612 | 150,647.618 | 199,362.613 | 115,875.749 | 138,891.479 | 78,791.24 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 |
Retained Earnings
| 59,406.264 | 175,524.468 | 162,050.833 | 154,595.059 | 147,133.478 | 146,838.71 | 145,715.173 | 124,338.504 | 115,080.248 | 103,616.556 | 94,064.278 | 81,671.114 | 79,595.29 | 55,872.032 | 41,869.716 | 34,791.898 | 38,456.442 |
Accumulated Other Comprehensive Income/Loss
| 116,925.464 | 116,735.073 | 116,891.409 | 116,931.172 | 116,889.013 | 116,864.68 | 117,125.759 | 116,983.131 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15,856.406 | -92,050.64 | -92,050.639 | -92,050.64 | -86,173.64 | -86,143.594 | -92,050.639 | -92,050.64 | 24,908.414 | 24,982.017 | 25,845.832 | 25,782.363 | 25,730.759 | 25,879.35 | 25,902.761 | 25,412.556 | 26,124.648 |
Total Shareholders Equity
| 202,688.134 | 210,708.9 | 197,391.603 | 189,975.591 | 188,348.851 | 188,059.796 | 181,290.293 | 159,770.995 | 150,488.662 | 139,098.573 | 130,410.11 | 117,953.477 | 115,826.049 | 92,251.382 | 78,272.477 | 70,704.454 | 75,081.09 |
Total Equity
| 202,697.985 | 210,708.9 | 197,391.603 | 189,975.591 | 188,348.851 | 188,059.796 | 181,290.293 | 159,770.995 | 150,488.662 | 139,098.573 | 130,410.11 | 117,953.477 | 115,826.049 | 97,620.128 | 82,902.061 | 74,675.352 | 79,307.981 |
Total Liabilities & Shareholders Equity
| 481,915.104 | 444,027.584 | 378,200.332 | 387,615.06 | 392,601.235 | 356,721.981 | 306,614.865 | 262,543.718 | 219,305.576 | 216,227.826 | 205,688.021 | 201,147.089 | 266,473.667 | 296,982.741 | 198,777.81 | 213,566.831 | 158,099.221 |