Samick THK Co., Ltd.

KRX:004380.KS

9640 (KRW) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 34,675.36622,432.67826,080.76628,136.36519,103.36534,717.54829,144.14716,511.58420,572.08724,673.79313,593.91714,251.29333,236.87913,157.3568,577.80322,308.1368,035.137
Short Term Investments 0262.5910-874.147590402.7159.62564.5541,016.059946.308474.308293.922257.34920,821.11420,281.70122,788.11173.72
Cash and Short Term Investments 34,675.36622,432.67826,080.76628,136.36519,693.36535,120.24829,303.76717,076.13821,588.14625,620.10114,068.22414,545.21533,494.22833,978.4728,859.50445,096.2478,108.857
Net Receivables 83,529.83782,439.78559,074.28551,296.26455,285.43547,565.63258,192.45568,587.33942,563.72341,607.60142,963.14432,807.95556,991.9860040,512.7080
Inventory 105,431.99898,822.36168,652.05883,124.037102,088.72892,160.23170,376.09568,660.5646,001.88340,510.47638,011.22835,714.7756,715.83460,788.35835,073.62531,362.28623,277.459
Other Current Assets 737.557-0244.684365.762343.5480.0010-0.0010.00140.712379.041295.5542,124.16187,441.37840,740.838-0.00133,991.969
Total Current Assets 224,374.758203,694.823154,051.792162,922.428177,411.077174,846.112157,872.317154,324.036110,153.753107,778.8995,421.63783,363.493149,326.209182,208.206104,673.967116,971.2465,378.285
Non-Current Assets:
Property, Plant & Equipment, Net 223,577.607227,952.543212,486.022212,269.281205,155.639170,464.765138,259.17598,978.82100,354.41398,958.635100,096.517106,019.711105,878.49106,468.01187,038.82488,717.54686,705.995
Goodwill 00000000000000000
Intangible Assets 891.4571,160.2651,160.2651,160.2651,160.2651,294.8911,294.8911,297.4681,297.4681,227.8681,227.9551,228.2171,153.1011.1261.9032.8553.807
Goodwill and Intangible Assets 891.4571,160.2651,160.2651,160.2651,160.2651,294.8911,294.8911,297.4681,297.4681,227.8681,227.9551,228.2171,153.1011.1261.9032.8553.807
Long Term Investments 20,963.7428,745.3138,196.3979,532.6297,128.6538,724.8868,892.7597,378.8396,478.8827,311.1258,462.60310,236.7439,575.089-17,417.286-16,597.268-19,955.8512,142.5
Tax Assets 11,385.8811,342.6012,070.3081,494.911921.155988.627136.102564.5541,016.059946.308474.308293.922278.431,781.35822,956.5741,303.75649.484
Other Non-Current Assets 721.6591,132.037235.546235.545824.445402.7159.621054.99955.001262.34923,941.326703.8126,527.2863,819.15
Total Non-Current Assets 257,540.347240,332.76224,148.538224,692.632215,190.158181,875.869148,742.547108,219.682109,151.822108,448.936110,266.383117,783.594117,147.458114,774.53594,103.84396,595.59292,720.936
Total Assets 481,915.104444,027.584378,200.332387,615.06392,601.235356,721.981306,614.864262,543.718219,305.575216,227.826205,688.021201,147.087266,473.667296,982.741198,777.81213,566.832158,099.221
Liabilities & Equity:
Current Liabilities:
Account Payables 33,597.446,893.43442,964.90530,387.27231,652.87537,890.72233,749.25841,687.59421,535.62323,196.57719,178.60815,691.42651,432.31562,502.51225,032.43126,683.36816,946.588
Short Term Debt 181,932.512120,005.98659,499.2576,096.8680,359.549,559.3134,270.99536,465.64519,916.0330,761.8221,813.9825,501.566,747.15272,727.72239,162.23473,173.37420,281.424
Tax Payables 38.3312,270.0832,436.6961,015.2521,407.5552,669.8737,126.4553,460.7775,846.5893,088.696,397.7291,806.3513,744.5846,676.7231,290.3192,357.898837.307
Deferred Revenue 718.812710.99114,642.693258.48315,504.1252,669.87324,619.4714,717.81816,524.2812,398.65215,763.31410,825.57911,759.1917,540.7261,290.3192,357.898837.307
Other Current Liabilities 17,336.6520,529.662-0.00111,460.053-015,346.596-0.0010.0010.001-00.001-0.0012,939.143-0.0019,542.1355,280.0224,842.82
Total Current Liabilities 233,585.374188,140.073117,106.847118,202.668127,516.5105,466.50192,639.72292,871.05757,975.93466,357.04956,755.90352,018.504132,877.8152,770.95975,027.119107,494.66242,908.139
Non-Current Liabilities:
Long Term Debt 31,50043,355.78259,953.674,563.970,589.0554,147.92627,50000011,846.626,07512,87040,789.20834,222.15627,441.7530,749.431
Deferred Revenue Non-Current 1,017.734-8,452.956-7,565.936-6,826.9930000005,645.3364,074.938005,753.37302,763.907
Deferred Tax Liabilities Non-Current 8,309.1438,452.9567,565.9366,826.993000632.79174.9091,618.1511,030.0711,025.1700873.1338.0372,369.762
Other Non-Current Liabilities 4,804.8681,822.8293,748.2824,872.9016,146.8349,047.7595,184.859,268.87610,666.0729,154.053004,899.8185,802.4460.0013,617.030.001
Total Non-Current Liabilities 45,631.74645,178.61163,701.88279,436.80176,735.88463,195.68432,684.859,901.66610,840.98110,772.20418,522.00731,175.10817,769.81846,591.65440,848.6331,396.81735,883.101
Total Liabilities 279,217.119233,318.683180,808.728197,639.469204,252.384168,662.185125,324.572102,772.72368,816.91577,129.25375,277.9183,193.612150,647.618199,362.613115,875.749138,891.47978,791.24
Equity:
Preferred Stock 00000000000000000
Common Stock 10,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,50010,500
Retained Earnings 59,406.264175,524.468162,050.833154,595.059147,133.478146,838.71145,715.173124,338.504115,080.248103,616.55694,064.27881,671.11479,595.2955,872.03241,869.71634,791.89838,456.442
Accumulated Other Comprehensive Income/Loss 116,925.464116,735.073116,891.409116,931.172116,889.013116,864.68117,125.759116,983.131000000000
Other Total Stockholders Equity 15,856.406-92,050.64-92,050.639-92,050.64-86,173.64-86,143.594-92,050.639-92,050.6424,908.41424,982.01725,845.83225,782.36325,730.75925,879.3525,902.76125,412.55626,124.648
Total Shareholders Equity 202,688.134210,708.9197,391.603189,975.591188,348.851188,059.796181,290.293159,770.995150,488.662139,098.573130,410.11117,953.477115,826.04992,251.38278,272.47770,704.45475,081.09
Total Equity 202,697.985210,708.9197,391.603189,975.591188,348.851188,059.796181,290.293159,770.995150,488.662139,098.573130,410.11117,953.477115,826.04997,620.12882,902.06174,675.35279,307.981
Total Liabilities & Shareholders Equity 481,915.104444,027.584378,200.332387,615.06392,601.235356,721.981306,614.865262,543.718219,305.576216,227.826205,688.021201,147.089266,473.667296,982.741198,777.81213,566.831158,099.221