Taeyang Metal Industrial Co., Ltd.

KRX:004100.KS

3470 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 10,857.6114,160.5746,098.51712,975.69512,004.97514,443.6216,036.99611,320.6919,100.4067,285.435,112.7454,814.8898,601.0064,401.76711,590.712,305.752956.919
Short Term Investments 2,259.7642,134.921,720.9662,019.1726,455.7246,573.5588,808.4953,963.1923,079.5343,986.7793,735.6443,258.8035,139.6684,4954,6805,868.827.517
Cash and Short Term Investments 13,117.37416,295.4947,819.48314,994.86718,460.69921,017.17824,845.49115,283.88212,179.9411,272.218,848.3898,073.69213,740.6748,896.76716,270.718,174.552984.436
Net Receivables 102,185.48104,890.45691,331.83891,713.95989,492.589102,380.307108,237.255113,533.583108,696.4370101,405.926092,014.98861,160.55145,349.40439,626.38734,615.12
Inventory 142,716.178120,286.09798,834.5276,965.01381,610.46377,581.74760,073.48465,473.8871,705.76783,477.77679,690.34888,475.26273,946.69155,066.75752,566.20654,310.20341,346.813
Other Current Assets 1,556.7060.0010-0-0.001-0-0.001-0098,944.49-0129,114.645-0.00160.63768.85517.3645,055.722
Total Current Assets 259,575.738241,472.047197,985.841183,673.839189,563.75200,979.231193,156.229194,291.345192,582.145193,694.475189,944.663225,663.599179,702.352125,184.712114,255.175102,128.50682,002.091
Non-Current Assets:
Property, Plant & Equipment, Net 232,787.117241,025.913237,045.393238,361.136185,811.959180,396.02170,235.579168,121.817166,656.763160,432.869164,696.151169,831.893146,305.909125,863.985119,219.202124,240.4461,454.654
Goodwill 00000000000000000
Intangible Assets 703.9442,500.7772,878.982,914.091,223.2313,833.6983,681.7433,693.3513,759.3733,811.1723,675.062,376.2462,896.29292.469549.4548.84510.324
Goodwill and Intangible Assets 703.9442,500.7772,878.982,914.091,223.2313,833.6983,681.7433,693.3513,759.3733,811.1723,675.062,376.2462,896.29292.469549.4548.84510.324
Long Term Investments 5,872.748-622.2651,553.8061,137.922-4,233.573-4,831.25-7,290.332-2,112.012-1,041.251-2,622.706-2,691.993-1,914.027-1,542.5028,946.34210,641.55710,487.33232,398.591
Tax Assets 0316.5962,287.7229,858.0549,887.3684,152.2253,415.7818,053.3137,191.2668,119.5328,834.5128,692.241596.906842.8111,168.232458.562800.364
Other Non-Current Assets 180.2526,294.8735,931.9216,308.60111,421.7311,796.3613,870.5191,023.531987.886948.64-0.001-010,458.0259,617.5768,872.58710,595.5073,680.096
Total Non-Current Assets 239,544.062249,515.893249,697.822258,579.802204,110.714195,347.054183,913.291178,780177,554.037170,689.507174,513.729178,986.353158,714.628145,563.183140,451.032145,790.68698,344.029
Total Assets 499,119.8490,987.941447,683.663442,253.642393,674.465396,326.285377,069.521373,071.345370,136.182364,383.982364,458.391404,649.952338,416.98270,747.894254,706.207247,919.192180,346.12
Liabilities & Equity:
Current Liabilities:
Account Payables 116,117.387125,689.7285,772.81787,049.57475,299.83674,403.50673,986.89872,641.58376,761.76279,320.59388,440.637116,423.28587,420.84187,968.56871,222.70655,569.04360,463.95
Short Term Debt 171,158.21157,332.279168,723.803161,317.782152,977.417149,530.848121,265.597108,152.66102,530.624107,955.484130,178.402108,193.95270,892.75145,493.95960,615.62670,415.42125,952.514
Tax Payables 1,863.789390.253,229.84504,755.0452,738.719862.8081,661.1731,653.2582,529.2511,519.52701,764.461600.38573.33100
Deferred Revenue 167.7161,810.3417,846.4214,295.39118.4922,738.71910,747.4981,661.1731,653.2582,529.25111,356.4579,053.60110,193.4585,556.267573.33103,651.445
Other Current Liabilities 19,744.07417,683.75-0-016,325.1169,998.4-013,426.54114,558.69116,757.01-0-0-0-0.0014,326.9533,677.3550.001
Total Current Liabilities 307,187.387302,516.089272,343.04262,662.747244,620.861236,671.474205,999.993195,881.957195,504.335206,562.338229,975.496233,670.838168,507.05139,018.793136,738.616129,661.81990,067.91
Non-Current Liabilities:
Long Term Debt 17,739.84425,062.40131,039.59728,282.11127,503.6516,834.91724,975.83928,752.73446,060.57333,202.0318,391.30445,654.56257,422.57219,766.5236,722.6939,884.63819,883.693
Deferred Revenue Non-Current 6,705.899038,451.91139,275.49846,231.34442,648.91140,127.80437,682.31623,845.28320,414.34718,076.96828,419.66812,912.90507,800.5575,976.9235,411.2
Deferred Tax Liabilities Non-Current 19,266.11917,693.00813,475.58812,610.5321,446.2072,355.4732,143.9752,913.8124,074.2364,885.2865,637.216,134.7687,782.3817,576.5678,531.1418,693.7373,002.492
Other Non-Current Liabilities 39,594.85333,657.648-0.00102,244.081-0-00.00200.001-0.0010-08,167.6190.001-0.0014.507
Total Non-Current Liabilities 83,306.71576,413.05782,967.09680,168.14177,425.28261,839.30167,247.61869,348.86473,980.09358,501.66342,105.48280,208.99878,117.85735,510.70923,054.39224,555.29728,301.892
Total Liabilities 390,494.101378,929.146355,310.136342,830.888322,046.143298,510.775273,247.611265,230.821269,484.428265,064.001272,080.978313,879.835246,624.908174,529.502159,793.008154,217.116118,369.802
Equity:
Preferred Stock 1,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,650
Common Stock 18,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,350
Retained Earnings -29,124.10721,658.41214,512.16523,398.81937,906.62662,209.02467,860.34671,050.18962,408.3760,359.57851,601.30749,607.51750,357.88121,422.69717,217.34614,970.30313,255.494
Accumulated Other Comprehensive Income/Loss 97,029.28997,300.18237,440.84535,403.229-6,857.271-6,01037,232.40835,876.84133,731.29400000000
Other Total Stockholders Equity 19,889.878-27,570.12219,889.87819,889.87819,855.70220,947.453-21,882.625-19,718.748-16,118.74818,377.27220,204.71620,602.44920,951.37954,795.69557,695.85358,731.77328,720.824
Total Shareholders Equity 107,795.059111,388.47291,842.88798,691.92570,905.05797,146.477103,210.129107,208.282100,020.91698,736.8591,806.02390,209.96691,309.2696,218.39294,913.19993,702.07661,976.318
Total Equity 108,625.699112,058.79592,373.52899,422.75371,628.32297,815.51103,821.91107,840.524100,651.75499,319.9892,377.41390,770.11691,792.07296,218.39294,913.19993,702.07661,976.318
Total Liabilities & Shareholders Equity 499,119.8490,987.941447,683.663442,253.641393,674.465396,326.285377,069.521373,071.345370,136.182364,383.981364,458.391404,649.951338,416.98270,747.894254,706.207247,919.192180,346.12