Taeyang Metal Industrial Co., Ltd.

KRX:004100.KS

3470 (KRW) • At close November 5, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 9,822.43815,544.69810,857.617,868.4786,137.26110,559.26514,160.5745,841.2487,076.64510,330.4496,098.5177,649.58410,112.44410,495.26712,975.69513,901.04714,253.76513,708.51412,004.97512,807.04518,878.17210,017.08514,443.6210,973.7815,854.21515,343.79616,036.99620,174.28920,124.91912,659.04711,320.69115,075.618,542.28611,612.3949,100.40611,083.5636,533.3245,698.97,285.435,677.87814,773.7894,097.9525,112.74510,321.59712,988.049,964.4624,814.8891,380.3071,685.9492,855.5141,902.0288,543.92410,257.1876,451.1193,743.0953,223.2771,990.0042,576.0112,054.0411,899.814956.9191,814.344748.008755.007
Short Term Investments 2,688.0872,669.9152,259.7643,176.9561,903.4822,090.6632,134.92606.3711,722.1181,716.2281,720.9661,669.5022,013.3152,176.6752,019.1722,827.7026,418.9596,614.5766,455.7246,318.4346,649.4096,455.86,573.5587,000.0117,260.5549,023.1858,808.4954,431.8864,216.3414,064.0813,963.1923,425.1393,386.7633,077.4923,079.5343,079.9353,280.6764,096.9643,986.7794,491.8754,201.9123,827.0943,735.6443,239.9413,750.423,355.5963,258.8035,277.6775,493.0155,679.3024,652.9144,062.3955,5654,811.2184,8245,741.45,398.3256,751.4796,302.45628.15727.5174,348.01427.2894,771.635
Cash and Short Term Investments 12,510.52518,214.61313,117.37411,045.4348,040.74312,649.92816,295.4946,447.6198,798.76312,046.6777,819.4839,319.08612,125.75912,671.94214,994.86716,728.74920,672.72420,323.0918,460.69919,125.47925,527.58216,472.88521,017.17817,973.79123,114.76924,366.98124,845.49124,606.17524,341.2616,723.12815,283.88218,500.73921,929.04914,689.88612,179.9414,163.4989,8149,795.86411,272.2110,169.75318,975.7017,925.0468,848.38913,561.53816,738.4613,320.0588,073.6926,657.9847,178.9648,534.8166,554.94212,606.31915,822.18711,262.3378,567.0958,964.6777,388.3299,327.498,356.4971,927.971984.4366,162.358775.2975,526.642
Net Receivables 110,056.874110,200.081102,185.48110,629.633109,823.558111,303.969104,890.456112,390.28798,570.958101,373.08191,331.83881,893.65184,805.83191,494.80891,713.95978,891.89962,613.25182,477.71689,492.589102,052.987103,210.6280102,380.30795,877.21500108,237.2550108,699.1450113,533.58392,022.7370110,528.372108,696.437109,334.886115,283.465000107,636.744111,564.927101,405.92693,572.26000105,312.582118,466.60695,009.172071,247.98677,597.48476,902.945041,895.592049,452.265054,173.26734,615.1247,108.20348,751.27247,416.032
Inventory 149,382.667146,906.162142,716.178141,950.257132,424.987128,541.981120,286.097114,868.294107,094.124104,884.56198,834.5295,382.56791,490.56383,753.41576,965.01382,744.60571,601.80782,160.23881,610.46380,597.57281,247.64881,207.17277,581.74765,271.79665,461.77967,837.0760,073.48464,873.16965,014.18566,158.69565,473.8861,281.67961,880.18569,253.92571,705.76770,746.48476,400.84880,273.68483,477.77681,308.72877,714.71479,258.51179,690.34881,276.484,240.57989,027.52388,475.26252,128.83950,658.05648,242.33648,268.2549,095.27550,171.5947,478.60944,920.44545,453.83546,316.32146,531.55745,061.2744,108.27841,346.81340,797.56539,620.50638,848.155
Other Current Assets 1,514.8592,036.0421,556.706-0000.001-0-0.001-0000-0-0-0.0010.001-0-0.0010.001-0104,257.944-0-0.001105,584.939102,252.844-0.001103,901.7920.001114,399.582-0-0.001101,417.4670.0010-0.001-0.002110,662.89398,944.49102,321.537-0.001-0.001-0-0.00199,852.284137,211.653129,114.6450.001-0.0014,552.63897,177.093-0.00277.0520.00258,021.04426.42443,090.643-0.00151,624.5456,503.7225,055.722-0.0015,609.7223.336
Total Current Assets 273,464.926277,356.898259,575.738263,625.324250,289.288252,495.879241,472.047233,706.2214,463.845218,304.319197,985.841186,595.303188,422.153187,920.164183,673.839178,365.252154,887.783184,961.044189,563.75201,776.039209,985.858201,938.001200,979.231179,122.801194,161.487194,456.895193,156.229193,381.136198,054.591197,281.405194,291.345171,805.154185,226.701194,472.184192,582.145194,244.867201,498.311200,732.441193,694.475193,800.018204,327.158198,748.483189,944.663188,410.197200,831.323239,559.234225,663.599164,099.406176,303.625156,338.962152,000.285132,949.578143,668.313135,643.893111,508.58496,340.52896,795.293105,311.311105,042.312106,713.23882,002.09194,068.12594,756.79791,794.165
Non-Current Assets:
Property, Plant & Equipment, Net 232,998.708235,154.96232,787.117237,186.374237,129.638237,257.861241,025.913240,557.635239,636.213239,662.52237,045.393239,494.155238,353.28240,070.225238,361.136185,285.924188,747.299186,917.447185,811.959185,226.177186,490.157186,874.126180,396.02168,717.064170,633.137171,343.142170,235.579169,236.05169,041.171165,719.351168,121.817165,472.604167,470.332164,975.907166,656.763168,429.436166,558.218165,097.301160,432.869162,660.217163,427.837165,023.263164,696.151166,250.369168,546.223168,888.675169,831.89394,238.60188,499.65487,700.62987,353.37791,724.54592,209.05992,946.35394,233.34194,120.73595,526.9857,356.258,076.44459,718.04161,454.65462,401.51263,720.93564,920.262
Goodwill 0000000000000000000000000000000000000000000000000000000000000000
Intangible Assets 709.658690.187703.944698.4652,438.4532,559.0012,500.7772,978.5082,894.9032,893.2492,878.982,839.8282,738.5532,945.1972,914.093,500.2243,811.821,205.5011,223.2313,750.5783,879.443,894.33,833.6983,615.5723,730.2723,754.7453,681.7433,782.043,745.4993,705.9763,693.3513,576.0323,696.9533,687.1713,759.3733,901.8643,820.8823,801.0023,811.1723,563.9413,461.7863,629.9083,675.062,444.2512,552.7062,428.6982,376.2461,215.681,216.5971,215.0251,215.4849.1866.1536.5767.467.9228.3829.3229.6789.95710.3249.63810.1239.766
Goodwill and Intangible Assets 709.658690.187703.944698.4652,438.4532,559.0012,500.7772,978.5082,894.9032,893.2492,878.982,839.8282,738.5532,945.1972,914.093,500.2243,811.821,205.5011,223.2313,750.5783,879.443,894.33,833.6983,615.5723,730.2723,754.7453,681.7433,782.043,745.4993,705.9763,693.3513,576.0323,696.9533,687.1713,759.3733,901.8643,820.8823,801.0023,811.1723,563.9413,461.7863,629.9083,675.062,444.2512,552.7062,428.6982,376.2461,215.681,216.5971,215.0251,215.4849.1866.1536.5767.467.9228.3829.3229.6789.95710.3249.63810.1239.766
Long Term Investments 6,078.2526,045.2085,872.748-1,136.9416.223-153.994-622.2651,909.521,252.0321,538.1141,553.806708.9891,264.919-315.2091,137.922263.111-2,604.906-4,322.128-4,233.573-4,070.927-4,585.538-4,602.099-4,831.25-5,133.268-6,363.028-8,108.371-7,290.332-3,045.546-2,756.68-2,183.042-2,112.012-1,228.208-1,220.346-395.141-1,041.251-1,402.214-1,827.059-2,608.092-2,622.706-4,137.476-3,708.464-2,650.9-2,691.993-1,784.547-2,097.483-1,721.733-1,914.02747,733.7727,871.74329,247.05429,570.1431,714.49930,105.04330,697.04130,217.28632,015.40630,374.42628,668.53428,901.65530,676.15232,398.59125,744.83829,084.11414,377.288
Tax Assets -709.658-690.1870288.087259.4331,292.088316.596494.532,303.2742,324.5742,287.72210,959.45910,383.55910,269.8439,858.05414,634.2579,779.38510,067.8449,887.3683,910.6154,008.0873,613.9374,152.2254,462.834,280.8643,346.3223,415.7819,408.3139,204.588,148.7498,053.3138,525.768,468.9688,159.7857,191.2667,197.09609,956.7578,119.5329,663.44208,944.1368,834.512009,250.0018,692.2419,872.18210,206.024011,492.551,180.216550.9221,091.1261,034.963391.385222.6821,324.1012,610.0731,235.205800.364375.312524.85668.08
Other Non-Current Assets 892.729872.046180.2527,311.8846,043.4766,247.4746,294.8734,797.8915,917.5155,920.1075,931.9215,887.9376,232.626,403.8236,308.6017,511.42310,734.0611,581.72911,421.7311,211.91911,671.48511,672.58311,796.3612,180.58912,222.03714,078.24413,870.519-0.0020.001970.771,023.5310.0010.001-0.001987.8861,1988,349.8240.001948.64-0.0019,344.530.001-0.0018,329.2169,272.61-0.001-0-0.001-0.00212,605.603950.1298,545.3429,793.0328,899.9219,072.97810,202.67710,312.73711,089.45110,252.1953,845.743,680.0967,820.6943,499.9678,317.314
Total Non-Current Assets 239,969.689242,072.213239,544.062244,347.869245,887.222247,202.43249,515.893250,738.084252,003.937252,338.565249,697.822259,890.368258,972.931259,373.878258,579.802211,194.939210,467.657205,450.394204,110.714200,028.361201,463.632201,452.847195,347.054183,842.787184,503.282184,414.082183,913.291179,380.855179,234.571176,361.804178,780176,346.189178,415.908176,427.721177,554.037179,324.182176,901.865176,246.969170,689.507171,750.123172,525.689174,946.408174,513.729175,239.289178,274.056178,845.64178,986.353153,060.232127,794.016130,768.311130,581.68133,173.788132,664.209133,641.017134,566.028136,738.125136,445.20798,447.60899,850.04595,485.09598,344.02996,351.99496,839.99587,692.71
Total Assets 513,434.615519,429.112499,119.8507,973.193496,176.511499,698.308490,987.941484,444.284466,467.782470,642.884447,683.663446,485.671447,395.084447,294.042442,253.642389,560.191365,355.441390,411.437393,674.465401,804.4411,449.49403,390.848396,326.285362,965.588378,664.769378,870.976377,069.521372,761.99377,289.162373,643.209373,071.345348,151.342363,642.609370,899.905370,136.182373,569.049378,400.177376,979.41364,383.982365,550.141376,852.847373,694.891364,458.391363,649.486379,105.379418,404.874404,649.952317,159.638304,097.641287,107.273282,581.965266,123.367276,332.522269,284.91246,074.612233,078.654233,240.5203,758.919204,892.357202,198.333180,346.12190,420.119191,596.792179,486.875
Liabilities & Equity:
Current Liabilities:
Account Payables 121,693.439128,361.26116,117.387122,638.899128,053.538133,061.581125,689.72130,698.787107,761.507105,557.81685,772.81798,336.09287,835.48988,892.93187,049.57469,792.03850,662.48563,344.42175,299.83668,221.60280,040.45371,149.63474,403.50659,137.00770,481.61163,225.02773,986.89861,561.92567,854.84574,512.21272,641.58350,996.0362,360.54775,071.9976,761.76271,154.07976,179.10277,040.01579,320.59378,436.26490,328.32888,696.87988,440.63781,413.46785,962.311126,415.022116,423.28582,967.21478,308.34885,045.7282,209.71980,864.07980,000.06775,528.05156,847.87548,232.27242,572.8260,427.42964,080.5363,198.71960,463.9557,231.27260,240.42354,887.419
Short Term Debt 169,198.098174,137.255171,158.21162,416.317168,173.572158,757.043157,332.279164,063.094163,296.431167,931.703168,723.803164,335.402164,679.851161,169.65161,317.782164,317.788173,148.327161,661.8152,977.417152,938.168151,527.423152,022.522149,530.848140,096.699134,022.364134,459.923121,265.597112,999.358110,934.388109,153.688108,152.66114,033.15398,775.717102,370.991102,530.624107,030.532120,692.195120,692.879107,955.484122,545.087122,428.14113,671.52130,178.402122,421.923114,747.648114,128.93108,193.95265,759.94365,611.10262,545.3763,920.23362,213.26371,142.6671,883.29870,398.32362,789.11269,779.42758,221.89445,192.36847,717.81525,952.51443,195.843,198.36243,338.616
Tax Payables 2,136.0522,405.4591,863.789101.57556.916208.771390.251,558.96924.1192,082.7443,229.8451,781.5712,545.9922,001.995075.51187.007891.7314,755.0456,900.6911,712.1814,591.5882,738.719915.7821,659.9491,274.204862.808247.615510.4591,231.0391,661.17301,945.1462,065.9171,653.2581,519.5951,478.1061,916.1652,529.251712.914708.151,318.7141,519.527816.2811,631.455001,407.703318.112311.993437.381,074.393914.662803.133645.448300.45236.764347.719429.1530000144.425
Deferred Revenue 311.891436.641167.71619,610.59918,600.5832,564.5571,810.340.051105.982,076.18617,846.427,071.5917,939.95614,395.94614,295.39112,273.1568,212.99412,823.6094,755.04519,962.90614,105.2214,591.58812,737.119915.78210,201.1521,274.20410,747.49810,664.83911,232.6791,231.0391,661.17301,945.14615,116.3751,653.25817,457.00617,590.02217,551.9362,529.25110,189.2719,435.3989,852.94511,356.457816.2811,631.45509,053.6017,930.626318.112311.993437.385,811.191914.662803.133645.4483,418.4823,740.1083,845.9234,346.0874,577.2633,651.4453,679.17504,933.974
Other Current Liabilities 26,217.46621,484.84619,744.074-00.00117,820.15217,683.755,857.24217,626.91618,080.679-00-0-0-000011,588.563-0-013,452.56012,246.033-0.0019,377.462-0124.5010.00111,646.0813,426.54112,653.69410,766.4910.00114,558.6910.0010.0010.00116,757.010.0010.0010.001-021,055.24320,716.8098,734.888-0-0.0015,718.8475,772.2796,049.0020.0015,009.0365,240.4623,990.190.001-0.0010.0010.001-0.0010.0010.0014,179.865-0.002
Total Current Liabilities 317,420.894324,420.002307,187.387304,665.815314,827.693312,203.332302,516.089300,619.174288,790.834293,646.385272,343.04269,743.084270,455.295264,458.527262,662.747246,382.983232,023.806237,829.83244,620.861241,122.676245,673.097241,216.304236,671.474212,395.521214,705.126208,336.616205,999.993185,350.623190,021.913196,543.019195,881.957177,682.877173,847.901192,559.357195,504.335195,641.618214,461.32215,284.831206,562.338211,170.623222,191.867212,221.345229,975.496225,706.914223,058.223249,278.84233,670.838156,657.782149,956.409153,675.362152,616.334148,888.534157,066.425153,454.944131,881.836114,439.867116,092.354122,495.247113,618.986115,493.79690,067.91104,106.248107,618.65103,160.007
Non-Current Liabilities:
Long Term Debt 16,354.61715,088.3317,739.84427,285.21711,807.8721,034.79325,062.40129,517.40729,741.17128,131.74831,039.59723,365.10721,250.6128,413.90828,282.11128,077.71928,149.47431,252.09927,503.6526,797.37624,380.93516,259.90916,834.9178,765.02518,308.6522,786.65924,975.83934,109.08736,38230,950.29228,752.73430,773.22256,334.50146,010.56846,060.57346,650.43932,234.19633,216.7633,202.0332,140.27134,580.2540,873.28618,391.30426,234.1437,010.30438,961.65845,654.56245,167.3540,635.9120,939.25417,644.6853,945.234,426.4514,785.4795,870.7896,644.3856,510.49,801.61717,045.44217,475.7919,883.69316,859.9914,264.39113,952.721
Deferred Revenue Non-Current 8,114.778,277.1166,705.89935,258.66300000038,451.91141,939.07338,892.79440,201.54939,275.498034,360.067046,231.34443,545.555042,818.11942,648.91100040,127.8040038,914.93337,682.316025,732.01524,327.42523,845.2830021,055.91920,414.34719,516.02819,032.233018,076.968017,890.7528,428.55628,419.6680009,424.93808,219.50406,373.3686,056.53505,925.876,073.8685,539.2515,411.2000
Deferred Tax Liabilities Non-Current 17,732.91618,387.92919,266.11919,202.69818,822.79817,921.00917,693.00814,131.24914,342.65713,131.75913,475.58810,607.612,012.80110,491.57712,610.53201,547.683,076.7371,446.2071,463.1582,348.1411,718.0852,355.4731,489.0481,975.7731,689.1252,143.9752,177.4712,483.1341,972.0732,913.8123,696.253,528.1784,233.1564,074.2364,950.2975,201.7965,102.2344,885.2865,732.0825,609.4135,613.9525,637.215,796.3775,898.6755,974.0376,134.7686,600.978,238.0458,417.318,428.8156,816.7467,506.4537,763.588,679.5179,301.9798,371.4081,981.1473,412.4432,173.8663,002.4923,060.2433,201.771986.336
Other Non-Current Liabilities 39,897.69538,996.22939,594.853-035,781.22534,038.7333,657.64842,628.937,864.45842,217.476-0.001-00-0035,343.264-047,242.1352,244.0810.00143,578.745-0.001-041,580.60141,303.10640,642.064-040,935.67140,107.1050.0010.00236,330.1150.001-0.001021,802.69421,654.8210.0010.001-0.0010.00118,559.555-0.00118,652.648-0.001-0.001012,014.4739,906.6819,771.6530.0018,237.4480.0017,965.1650.001-0.0015,516.0884.2214.3174.4134.5075,114.8175,331.7334,640.884
Total Non-Current Liabilities 82,099.99880,749.60583,306.71581,746.57866,411.89372,994.53276,413.05786,277.55681,948.28683,480.98282,967.09675,911.7872,156.20579,107.03480,168.14163,420.98364,057.22181,570.97177,425.28271,806.0970,307.82160,796.11261,839.30151,834.67461,587.52965,117.84867,247.61877,222.22978,972.23971,837.29969,348.86470,799.58785,594.69574,571.14873,980.09373,403.4359,090.81359,374.91458,501.66357,388.3859,221.89765,046.79342,105.48250,683.16560,799.72873,364.2580,208.99863,782.79358,780.63639,128.21735,498.43918,999.42420,152.40920,514.22420,923.67522,002.89820,397.89617,712.85526,536.0725,193.3228,301.89225,035.0522,797.89519,579.941
Total Liabilities 399,520.892405,169.606390,494.101386,412.393381,239.586385,197.864378,929.146386,896.73370,739.12377,127.367355,310.136345,654.864342,611.5343,565.561342,830.888309,803.965296,081.026319,400.802322,046.143312,928.766315,980.919302,012.416298,510.775264,230.194276,292.656273,454.463273,247.611262,572.852268,994.151268,380.318265,230.821248,482.464259,442.595267,130.505269,484.428269,045.048273,552.132274,659.744265,064.001268,559.003281,413.764277,268.138272,080.978276,390.079283,857.951322,643.09313,879.835220,440.574208,737.045192,803.579188,114.773167,887.959177,218.834173,969.167152,805.511136,442.765136,490.25140,208.102140,155.056140,687.116118,369.802129,141.298130,416.544122,739.948
Equity:
Preferred Stock 1,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,6501,650
Common Stock 18,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,35018,350
Retained Earnings -23,080.869-23,659.838-29,124.10730,308.29723,919.47623,385.63521,658.41219,191.61517,820.12314,578.4814,512.16523,170.49527,827.4726,988.55523,398.81946,338.63335,905.42831,313.19837,906.62645,496.58152,518.76757,088.03762,209.02463,187.94965,487.85669,904.13567,860.34673,771.65172,283.05970,140.11971,050.18964,654.37967,154.56266,781.91362,408.3763,962.70265,328.09463,128.25760,359.57855,875.86755,542.14455,418.65551,601.30745,090.77851,984.98653,514.35249,607.51759,786.99657,907.01155,742.15622,097.59221,632.32921,907.818,484.60616,184.0915,495.5115,624.54914,970.40914,767.57313,816.63413,255.49412,286.61411,850.98510,951.204
Accumulated Other Comprehensive Income/Loss 39,803.41140,116.20539,871.51641,263.87241,072.45741,347.74440,674.334-6,471.479-6,770.996-6,360.168-6,270-6,270-6,270-6,270-6,240000-6,210000-6,01000000000000000000000000000000000000000000
Other Total Stockholders Equity 76,428.15876,950.85177,047.65129,025.72629,025.72629,025.72629,055.72664,110.17664,110.17664,711.42363,600.72263,095.19962,323.38462,243.81561,533.10612,797.02912,760.42719,018.40919,208.43122,630.56722,239.87823,553.89520,947.45314,935.22816,266.13114,898.63115,349.78315,743.06715,329.25714,484.54716,158.09314,339.616,352.94516,330.69517,612.54619,923.31418,907.43718,592.28218,377.27220,538.52519,317.39820,436.0620,204.71621,669.08122,695.49421,664.48520,602.44916,932.06817,453.58418,561.53852,369.656,603.07957,205.88756,831.13757,085.0161,140.37961,125.70128,580.40729,969.72727,694.58328,720.82428,992.20729,329.26325,795.722
Total Shareholders Equity 113,150.701113,407.218107,795.059120,597.895114,017.659113,759.105111,388.47296,830.31395,159.30392,929.73591,842.88799,995.694103,880.855102,962.3798,691.92579,135.66168,665.85470,331.60770,905.05788,127.14894,758.644100,641.93297,146.47798,123.177101,753.987104,802.766103,210.129109,514.718107,612.316104,624.666107,208.28298,993.979103,507.507103,112.608100,020.916103,886.016104,235.531101,720.53998,736.8596,414.39294,859.54295,854.71591,806.02386,759.85994,680.4895,178.83790,209.96696,719.06495,360.59594,303.69494,467.19298,235.40899,113.68795,315.74393,269.196,635.88996,750.2563,550.81664,737.361,511.21761,976.31861,278.82161,180.24856,746.926
Total Equity 113,913.722114,259.505108,625.699121,560.8114,936.924114,500.444112,058.79597,547.55495,728.66293,515.51792,373.528100,830.807104,783.584103,728.48199,422.75379,756.22669,274.41471,010.63671,628.32288,875.63495,468.571101,378.43197,815.5198,735.394102,372.114105,416.513103,821.91110,189.138108,295.01105,262.892107,840.52499,668.878104,200.013103,769.4100,651.754104,524.002104,848.045102,319.66699,319.9896,991.13895,439.08396,426.75392,377.41387,259.40795,247.42995,761.78490,770.11696,719.06495,360.59594,303.69494,467.19298,235.40899,113.68795,315.74393,269.196,635.88996,750.2563,550.81664,737.361,511.21761,976.31861,278.82161,180.24856,746.926
Total Liabilities & Shareholders Equity 513,434.615519,429.112499,119.8507,973.193496,176.511499,698.308490,987.941484,444.284466,467.782470,642.884447,683.663446,485.671447,395.084447,294.042442,253.641389,560.191365,355.441390,411.437393,674.465401,804.4411,449.49403,390.847396,326.285362,965.588378,664.769378,870.976377,069.521372,761.99377,289.162373,643.21373,071.345348,151.342363,642.609370,899.905370,136.182373,569.05378,400.177376,979.41364,383.981365,550.141376,852.847373,694.891364,458.391363,649.486379,105.38418,404.874404,649.951317,159.638304,097.64287,107.273282,581.965266,123.367276,332.521269,284.91246,074.611233,078.654233,240.5203,758.918204,892.356202,198.333180,346.12190,420.119191,596.792179,486.874