Great Eagle Holdings Limited
HKEX:0041.HK
11.4 (HKD) • At close October 30, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 10,644.158 | 8,884.832 | 7,830.429 | 10,305.287 | 9,236.83 | 10,156.18 | 8,948.104 | 8,648.5 | 8,270.902 | 8,127.367 | 7,301.014 | 4,993.327 | 4,746.336 | 4,694.155 | 3,958.366 | 4,750.433 | 4,182.039 | 3,772.253 | 3,521.201 | 2,734.678 | 2,430.176 | 2,569.54 | 2,677.251 | 2,899.181 | 2,888.827 |
| Cost of Revenue
| 6,865.565 | 6,112.906 | 5,482.965 | 7,180.264 | 5,963.483 | 5,992.257 | 4,952.689 | 4,745.415 | 4,809.646 | 4,639.01 | 4,050.484 | 3,377.807 | 3,182.04 | 2,888.798 | 2,440.106 | 2,883.974 | 2,523.805 | 2,421.225 | 2,273.95 | 1,843.06 | 1,449.724 | 1,376.799 | 1,394.426 | 1,564.513 | 1,588.738 |
| Gross Profit
| 3,778.593 | 2,771.926 | 2,347.464 | 3,125.023 | 3,273.347 | 4,163.923 | 3,995.415 | 3,903.085 | 3,461.256 | 3,488.357 | 3,250.53 | 1,615.52 | 1,564.296 | 1,805.357 | 1,518.26 | 1,866.459 | 1,658.234 | 1,351.028 | 1,247.251 | 891.618 | 980.452 | 1,192.741 | 1,282.825 | 1,334.668 | 1,300.089 |
| Gross Profit Ratio
| 0.355 | 0.312 | 0.3 | 0.303 | 0.354 | 0.41 | 0.447 | 0.451 | 0.418 | 0.429 | 0.445 | 0.324 | 0.33 | 0.385 | 0.384 | 0.393 | 0.397 | 0.358 | 0.354 | 0.326 | 0.403 | 0.464 | 0.479 | 0.46 | 0.45 |
| Reseach & Development Expenses
| 0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 506.28 | 530.027 | 446.598 | 489.189 | 639.038 | 511.718 | 458.133 | 449.168 | 512.816 | 571.484 | 340.948 | 236.669 | 222.569 | 226.149 | 213.344 | 214.247 | 167.249 | 156.76 | 135.752 | 104.004 | 112.889 | 100.55 | 122.583 | 111.61 | 105.242 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 506.28 | 530.027 | 446.598 | 489.189 | 639.038 | 511.718 | 458.133 | 449.168 | 512.816 | 571.484 | 340.948 | 236.669 | 222.569 | 226.149 | 213.344 | 214.247 | 167.249 | 156.76 | 135.752 | 104.004 | 112.889 | 100.55 | 122.583 | 111.61 | 105.242 |
| Other Expenses
| -508.006 | -555.06 | -553.936 | -488.489 | -576.127 | -504.813 | -457.678 | -409.99 | -403.263 | 61.168 | 35.656 | -8.564 | 197.756 | 411.807 | 413.842 | -199.937 | 3,550.935 | -398.911 | 12,497.664 | -396.843 | -330.534 | -340.706 | -476.832 | -472.235 | -61.925 |
| Operating Expenses
| 508.006 | 555.06 | 553.936 | 488.489 | 576.127 | 5,346.608 | 9,671.438 | 1,269.615 | 2,241.526 | 274.489 | 744.687 | 609.279 | -73.344 | 575.439 | 285.25 | 1,000.65 | 317.903 | 349.919 | 336.004 | 24.942 | 104.213 | 112.548 | 159.672 | 99.186 | 43.317 |
| Operating Income
| 3,270.587 | 2,216.866 | 1,793.528 | 2,636.534 | 2,697.22 | 2,939.691 | 2,916.958 | 2,863.489 | 2,341.976 | 2,429.11 | 2,846.791 | 1,242.91 | 1,546.773 | 1,229.918 | 742.102 | 399.283 | 1,340.331 | 1,001.109 | 911.247 | 866.676 | 876.239 | 1,080.193 | 1,123.153 | 1,235.482 | 1,256.772 |
| Operating Income Ratio
| 0.307 | 0.25 | 0.229 | 0.256 | 0.292 | 0.289 | 0.326 | 0.331 | 0.283 | 0.299 | 0.39 | 0.249 | 0.326 | 0.262 | 0.187 | 0.084 | 0.32 | 0.265 | 0.259 | 0.317 | 0.361 | 0.42 | 0.42 | 0.426 | 0.435 |
| Total Other Income Expenses Net
| -1,983.261 | -2,131.392 | -2,296.369 | -15,022.983 | -2,888.554 | 5,974.504 | 10,249.532 | 1,828.855 | 2,931.249 | 1,077.034 | 1,298.027 | -50.597 | -805.75 | 921.24 | -622.547 | -508.46 | 3,550.935 | -398.911 | 12,497.664 | -396.843 | -330.534 | -340.706 | -476.832 | -472.235 | -445.521 |
| Income Before Tax
| 1,287.326 | 85.474 | -502.841 | -12,386.449 | -191.334 | 8,914.195 | 13,166.49 | 4,692.344 | 5,273.225 | 3,506.144 | 3,803.975 | 3,775.417 | 4,396.37 | 4,414.681 | 1,040.755 | -109.177 | 4,891.266 | 602.198 | 13,408.911 | 469.833 | 545.705 | 739.487 | 646.321 | 763.247 | 811.251 |
| Income Before Tax Ratio
| 0.121 | 0.01 | -0.064 | -1.202 | -0.021 | 0.878 | 1.471 | 0.543 | 0.638 | 0.431 | 0.521 | 0.756 | 0.926 | 0.94 | 0.263 | -0.023 | 1.17 | 0.16 | 3.808 | 0.172 | 0.225 | 0.288 | 0.241 | 0.263 | 0.281 |
| Income Tax Expense
| 497.991 | 470.153 | 309.019 | 403.811 | 429.789 | 526.5 | 377.559 | 572.598 | 539.172 | 496.305 | 426.312 | 222.751 | 169.167 | 235.468 | -141.911 | -180.847 | 992.988 | 194.674 | 2,323.495 | 140.349 | 194.548 | 119.305 | 108.279 | 99.63 | 97.015 |
| Net Income
| 763.511 | -181.404 | -499.034 | -8,540.252 | -337.79 | 5,810.713 | 8,817.852 | 2,769.792 | 3,312.335 | 2,115.101 | 2,399.472 | 3,551.83 | 4,227.203 | 4,179.213 | 1,182.666 | 71.67 | 3,898.278 | 405.506 | 10,028.139 | 312.186 | 332.877 | 589.444 | 507.299 | 622.953 | 645.324 |
| Net Income Ratio
| 0.072 | -0.02 | -0.064 | -0.829 | -0.037 | 0.572 | 0.985 | 0.32 | 0.4 | 0.26 | 0.329 | 0.711 | 0.891 | 0.89 | 0.299 | 0.015 | 0.932 | 0.107 | 2.848 | 0.114 | 0.137 | 0.229 | 0.189 | 0.215 | 0.223 |
| EPS
| 1.02 | -0.25 | -0.69 | -11.94 | -0.48 | 8.33 | 12.83 | 4.1 | 4.98 | 3.23 | 3.76 | 5.63 | 6.7 | 7.51 | 1.92 | 0.12 | 6.47 | 0.68 | 16.93 | 5.28 | 0.57 | 0.91 | 0.9 | 1.13 | 1.18 |
| EPS Diluted
| 1.02 | -0.25 | -0.69 | -11.94 | -0.48 | 8.31 | 12.74 | 4.09 | 4.98 | 3.22 | 3.32 | 5.58 | 6.57 | 7.48 | 1.92 | 0.12 | 6.46 | 0.68 | 16.89 | 5.27 | 0.57 | 0.91 | 0.9 | 1.13 | 1.18 |
| EBITDA
| 4,155.619 | 3,102.494 | 2,642.895 | 3,468.402 | 3,465.749 | 3,607.44 | 3,537.282 | 3,453.917 | 2,948.44 | 2,916.873 | 4,160.585 | 4,198.624 | 5,564.201 | 3,842.731 | 2,023.09 | 765.227 | 1,658.234 | 1,001.109 | 911.247 | 866.676 | 876.239 | 1,080.193 | 1,123.153 | 1,235.482 | 1,256.772 |
| EBITDA Ratio
| 0.39 | 0.349 | 0.338 | 0.337 | 0.375 | 0.355 | 0.395 | 0.399 | 0.356 | 0.359 | 0.57 | 0.841 | 1.172 | 0.819 | 0.511 | 0.161 | 0.397 | 0.265 | 0.259 | 0.317 | 0.361 | 0.42 | 0.42 | 0.426 | 0.435 |