Great Eagle Holdings Limited (0041.HK) - Quarterly Income Statement

Home
0041.HK
Financials

11.4 (HKD) • At close October 30, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1	2006 Q4	2006 Q3	2006 Q2	2006 Q1	2005 Q4	2005 Q3	2005 Q2	2005 Q1	2004 Q4	2004 Q3	2004 Q2	2004 Q1	2003 Q4	2003 Q3	2003 Q2	2003 Q1	2002 Q4	2002 Q3	2002 Q2	2002 Q1	2001 Q4	2001 Q3	2001 Q2	2001 Q1	2000 Q4	2000 Q3	2000 Q2	2000 Q1	1999 Q4	1999 Q3	1999 Q2	1999 Q1	1998 Q4
Revenue Numbers are in millions	5,293.488	5,561.733	5,082.425	4,793.846	4,090.986	4,261.109	3,569.32	7,580.927	2,724.36	4,539.617	4,697.213	5,188.449	4,967.731	4,731.462	4,216.642	4,468.345	4,180.155	4,288.467	3,982.435	4,178.16	3,949.207	3,898.339	3,402.675	1,825.254	1,248.332	1,248.332	1,248.332	1,248.332	1,186.584	1,186.584	1,186.584	1,186.584	1,173.539	1,173.539	1,173.539	1,173.539	989.592	989.592	989.592	989.592	1,187.608	1,187.608	1,187.608	1,187.608	1,045.51	1,045.51	1,045.51	1,045.51	943.063	943.063	943.063	943.063	880.3	880.3	880.3	880.3	683.67	683.67	683.67	683.67	607.544	607.544	607.544	607.544	642.385	642.385	642.385	642.385	669.313	669.313	669.313	669.313	724.795	724.795	724.795	724.795	722.207	722.207	722.207	722.207
Cost of Revenue Numbers are in millions	3,258.088	3,696.631	3,168.934	3,306.805	2,806.101	2,961.426	2,521.539	5,022.71	2,157.554	2,923.586	3,039.897	3,061.463	2,930.794	2,639.917	2,312.772	2,390.411	2,355.004	2,423.255	2,386.391	2,393.39	2,245.62	2,186.744	1,863.74	1,012.621	844.452	844.452	844.452	844.452	795.51	795.51	795.51	795.51	722.2	722.2	722.2	722.2	610.027	610.027	610.027	610.027	720.994	720.994	720.994	720.994	630.951	630.951	630.951	630.951	605.306	605.306	605.306	605.306	568.488	568.488	568.488	568.488	460.765	460.765	460.765	460.765	362.431	362.431	362.431	362.431	344.2	344.2	344.2	344.2	348.607	348.607	348.607	348.607	391.128	391.128	391.128	391.128	397.185	397.185	397.185	397.185
Gross Profit Numbers are in millions	2,035.4	1,865.102	1,913.491	1,487.041	1,284.885	1,299.683	1,047.781	2,558.217	566.806	1,616.031	1,657.316	2,126.986	2,036.937	2,091.545	1,903.87	2,077.934	1,825.151	1,865.212	1,596.044	1,784.77	1,703.587	1,711.595	1,538.935	812.633	403.88	403.88	403.88	403.88	391.074	391.074	391.074	391.074	451.339	451.339	451.339	451.339	379.565	379.565	379.565	379.565	466.615	466.615	466.615	466.615	414.559	414.559	414.559	414.559	337.757	337.757	337.757	337.757	311.813	311.813	311.813	311.813	222.905	222.905	222.905	222.905	245.113	245.113	245.113	245.113	298.185	298.185	298.185	298.185	320.706	320.706	320.706	320.706	333.667	333.667	333.667	333.667	325.022	325.022	325.022	325.022
Gross Profit Ratio Numbers are in millions	0.385	0.335	0.376	0.31	0.314	0.305	0.294	0.337	0.208	0.356	0.353	0.41	0.41	0.442	0.452	0.465	0.437	0.435	0.401	0.427	0.431	0.439	0.452	0.445	0.324	0.324	0.324	0.324	0.33	0.33	0.33	0.33	0.385	0.385	0.385	0.385	0.384	0.384	0.384	0.384	0.393	0.393	0.393	0.393	0.397	0.397	0.397	0.397	0.358	0.358	0.358	0.358	0.354	0.354	0.354	0.354	0.326	0.326	0.326	0.326	0.403	0.403	0.403	0.403	0.464	0.464	0.464	0.464	0.479	0.479	0.479	0.479	0.46	0.46	0.46	0.46	0.45	0.45	0.45	0.45
Reseach & Development Expenses Numbers are in millions	0	146.275	109.175	66.458	29.894	68.717	94.039	122.817	122.404	121.606	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	272.19	268.252	238.028	265.102	264.925	243.416	203.182	260.074	229.115	340.917	298.121	274.092	237.626	242.998	215.135	238.592	210.576	266.51	246.306	247.377	324.107	166.987	173.856	85.237	59.167	59.167	59.167	59.167	55.642	55.642	55.642	55.642	56.537	56.537	56.537	56.537	53.336	53.336	53.336	53.336	53.562	53.562	53.562	53.562	41.812	41.812	41.812	41.812	39.19	39.19	39.19	39.19	33.938	33.938	33.938	33.938	26.001	26.001	26.001	26.001	28.222	28.222	28.222	28.222	25.138	25.138	25.138	25.138	30.646	30.646	30.646	30.646	27.903	27.903	27.903	27.903	26.311	26.311	26.311	26.311
Selling & Marketing Expenses Numbers are in millions	0	171.047	207.705	174.326	181.275	193.473	209.296	162.09	180.589	42.247	0	0	0	0	0	0	0	0	0	0	0	121.941	100.935	100.935	93.153	93.153	93.153	93.153	0	0	0	0	87.323	87.323	87.323	87.323	17.977	17.977	17.977	17.977	196.601	196.601	196.601	196.601	37.664	37.664	37.664	37.664	48.29	48.29	48.29	48.29	50.063	50.063	50.063	50.063	-19.766	-19.766	-19.766	-19.766	-2.169	-2.169	-2.169	-2.169	3	3	3	3	9.272	9.272	9.272	9.272	-3.106	-3.106	-3.106	-3.106	-15.481	-15.481	-15.481	-15.481
SG&A Numbers are in millions	272.19	268.252	238.028	265.102	446.2	436.889	412.478	422.164	409.704	383.164	298.121	274.092	237.626	242.998	215.135	238.592	210.576	266.51	246.306	247.377	324.107	166.987	173.856	186.172	152.32	152.32	152.32	152.32	-18.336	-18.336	-18.336	-18.336	143.86	143.86	143.86	143.86	71.313	71.313	71.313	71.313	250.163	250.163	250.163	250.163	79.476	79.476	79.476	79.476	87.48	87.48	87.48	87.48	84.001	84.001	84.001	84.001	6.236	6.236	6.236	6.236	26.053	26.053	26.053	26.053	28.137	28.137	28.137	28.137	39.918	39.918	39.918	39.918	24.797	24.797	24.797	24.797	10.829	10.829	10.829	10.829
Other Expenses Numbers are in millions	163.416	0	0	-0	0	0	-0	-0	-0	-0	-249.377	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Expenses Numbers are in millions	435.606	1,188.547	1,179.074	1,870.341	1,071.121	1,020.159	2,243.102	5,771.205	10,083.029	5,309.03	249.377	1,696.813	3,649.795	5,820.994	3,850.444	118.364	1,151.251	1,334.402	907.124	997.579	723.09	159.601	722.903	186.172	152.32	152.32	152.32	152.32	-18.336	-18.336	-18.336	-18.336	143.86	143.86	143.86	143.86	71.313	71.313	71.313	71.313	250.163	250.163	250.163	250.163	79.476	79.476	79.476	79.476	87.48	87.48	87.48	87.48	84.001	84.001	84.001	84.001	6.236	6.236	6.236	6.236	26.053	26.053	26.053	26.053	28.137	28.137	28.137	28.137	39.918	39.918	39.918	39.918	24.797	24.797	24.797	24.797	10.829	10.829	10.829	10.829
Operating Income Numbers are in millions	1,599.794	1,592.397	1,678.19	1,204.31	123.864	284.94	-783.974	-2,027.482	-6,512.77	-2,497.006	1,407.939	1,500.285	1,439.406	1,527.135	1,389.823	1,543.903	1,319.586	1,274.276	1,067.7	1,290.103	1,139.007	1,327.344	1,178.604	826.47	967.329	967.329	967.329	967.329	1,124.099	1,124.099	1,124.099	1,124.099	1,134.923	1,134.923	1,134.923	1,134.923	293.099	293.099	293.099	293.099	53.126	53.126	53.126	53.126	1,222.817	1,222.817	1,222.817	1,222.817	250.277	250.277	250.277	250.277	227.812	227.812	227.812	227.812	216.669	216.669	216.669	216.669	219.06	219.06	219.06	219.06	270.048	270.048	270.048	270.048	280.788	280.788	280.788	280.788	308.871	308.871	308.871	308.871	314.193	314.193	314.193	314.193
Operating Income Ratio Numbers are in millions	0.302	0.286	0.33	0.251	0.03	0.067	-0.22	-0.267	-2.391	-0.55	0.3	0.289	0.29	0.323	0.33	0.346	0.316	0.297	0.268	0.309	0.288	0.34	0.346	0.453	0.775	0.775	0.775	0.775	0.947	0.947	0.947	0.947	0.967	0.967	0.967	0.967	0.296	0.296	0.296	0.296	0.045	0.045	0.045	0.045	1.17	1.17	1.17	1.17	0.265	0.265	0.265	0.265	0.259	0.259	0.259	0.259	0.317	0.317	0.317	0.317	0.361	0.361	0.361	0.361	0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.42	0.426	0.426	0.426	0.426	0.435	0.435	0.435	0.435
Total Other Income Expenses Net Numbers are in millions	-2,768.533	-969.411	-1,013.85	-1,465.077	0	0	0	0	0	0	2,061.682	2,007.467	3,967.037	6,122.036	4,127.496	422.783	1,406.072	1,654.743	1,276.506	1,348.797	-271.763	427.53	870.497	124.524	-23.475	-23.475	-23.475	-23.475	-25.007	-25.007	-25.007	-25.007	-31.253	-31.253	-31.253	-31.253	-32.91	-32.91	-32.91	-32.91	-80.421	-80.421	-80.421	-80.421	0	0	0	0	-99.728	-99.728	-99.728	-99.728	3,124.416	3,124.416	3,124.416	3,124.416	-99.211	-99.211	-99.211	-99.211	-82.634	-82.634	-82.634	-82.634	-85.177	-85.177	-85.177	-85.177	-119.208	-119.208	-119.208	-119.208	-118.059	-118.059	-118.059	-118.059	-111.38	-111.38	-111.38	-111.38
Income Before Tax Numbers are in millions	-1,168.739	622.986	664.34	-260.767	0	0	-0	-0	-0	-0	3,469.621	3,507.752	5,406.443	7,649.171	5,517.319	1,966.686	2,725.658	2,929.019	2,344.206	2,638.9	867.244	1,754.874	2,049.101	950.994	943.854	943.854	943.854	943.854	1,099.093	1,099.093	1,099.093	1,099.093	1,103.67	1,103.67	1,103.67	1,103.67	260.189	260.189	260.189	260.189	-27.294	-27.294	-27.294	-27.294	1,222.817	1,222.817	1,222.817	1,222.817	150.55	150.55	150.55	150.55	3,352.228	3,352.228	3,352.228	3,352.228	117.458	117.458	117.458	117.458	136.426	136.426	136.426	136.426	184.872	184.872	184.872	184.872	161.58	161.58	161.58	161.58	190.812	190.812	190.812	190.812	202.813	202.813	202.813	202.813
Income Before Tax Ratio Numbers are in millions	-0.221	0.112	0.131	-0.054	0	0	-0	-0	-0	-0	0.739	0.676	1.088	1.617	1.308	0.44	0.652	0.683	0.589	0.632	0.22	0.45	0.602	0.521	0.756	0.756	0.756	0.756	0.926	0.926	0.926	0.926	0.94	0.94	0.94	0.94	0.263	0.263	0.263	0.263	-0.023	-0.023	-0.023	-0.023	1.17	1.17	1.17	1.17	0.16	0.16	0.16	0.16	3.808	3.808	3.808	3.808	0.172	0.172	0.172	0.172	0.225	0.225	0.225	0.225	0.288	0.288	0.288	0.288	0.241	0.241	0.241	0.241	0.263	0.263	0.263	0.263	0.281	0.281	0.281	0.281
Income Tax Expense Numbers are in millions	174.867	246.197	251.794	258.559	0	0	-0	-0	-0	-0	223.146	279.952	246.548	161.893	215.666	288.901	283.697	348.758	190.414	211.582	284.723	299.137	127.175	106.578	55.688	55.688	55.688	55.688	42.292	42.292	42.292	42.292	58.867	58.867	58.867	58.867	-35.478	-35.478	-35.478	-35.478	-45.212	-45.212	-45.212	-45.212	248.247	248.247	248.247	248.247	48.669	48.669	48.669	48.669	580.874	580.874	580.874	580.874	35.087	35.087	35.087	35.087	48.637	48.637	48.637	48.637	29.826	29.826	29.826	29.826	27.07	27.07	27.07	27.07	24.908	24.908	24.908	24.908	24.254	24.254	24.254	24.254
Net Income Numbers are in millions	-985.907	284.845	478.666	-305.268	731.87	731.04	720.967	719.92	719.92	700.831	2,159.216	2,322.923	3,487.79	5,132.12	3,685.732	1,277.78	1,492.012	1,846.427	1,465.908	1,642.298	472.803	1,127.14	1,272.332	844.416	888.167	888.167	888.167	888.167	1,056.801	1,056.801	1,056.801	1,056.801	1,044.803	1,044.803	1,044.803	1,044.803	295.667	295.667	295.667	295.667	17.918	17.918	17.918	17.918	974.57	974.57	974.57	974.57	101.881	101.881	101.881	101.881	2,771.354	2,771.354	2,771.354	2,771.354	82.371	82.371	82.371	82.371	87.789	87.789	87.789	87.789	155.046	155.046	155.046	155.046	134.511	134.511	134.511	134.511	165.904	165.904	165.904	165.904	178.559	178.559	178.559	178.559
Net Income Ratio Numbers are in millions	-0.186	0.051	0.094	-0.064	0.179	0.172	0.202	0.095	0.264	0.154	0.46	0.448	0.702	1.085	0.874	0.286	0.357	0.431	0.368	0.393	0.12	0.289	0.374	0.463	0.711	0.711	0.711	0.711	0.891	0.891	0.891	0.891	0.89	0.89	0.89	0.89	0.299	0.299	0.299	0.299	0.015	0.015	0.015	0.015	0.932	0.932	0.932	0.932	0.108	0.108	0.108	0.108	3.148	3.148	3.148	3.148	0.12	0.12	0.12	0.12	0.144	0.144	0.144	0.144	0.241	0.241	0.241	0.241	0.201	0.201	0.201	0.201	0.229	0.229	0.229	0.229	0.247	0.247	0.247	0.247
EPS Numbers are in millions	-1.32	0.38	0.64	-0.41	1	1	1	1.01	1	0.98	3.09	3.32	4.99	7.38	5.35	1.88	2.21	2.78	2.2	2.5	0.72	1.7	1.62	1.32	1.41	1.41	1.41	1.41	1.67	1.67	1.67	1.67	1.67	1.67	1.67	1.67	0.48	0.48	0.48	0.48	0.03	0.03	0.03	0.03	1.62	1.62	1.62	1.62	0.17	0.17	0.17	0.17	4.67	4.67	4.67	4.67	0.14	0.14	0.14	0.14	0.15	0.15	0.15	0.15	0.27	0.27	0.27	0.27	0.24	0.24	0.24	0.24	0.3	0.3	0.3	0.3	0.33	0.33	0.33	0.33
EPS Diluted Numbers are in millions	-1.32	0.38	0.64	-0.41	1	1	1	1.01	1	0.98	3.08	3.32	4.99	7.37	5.35	1.88	2.21	2.78	2.2	2.5	0.72	1.76	1.99	1.32	1.41	1.41	1.41	1.41	1.67	1.67	1.67	1.67	1.67	1.67	1.67	1.67	0.48	0.48	0.48	0.48	0.03	0.03	0.03	0.03	1.62	1.62	1.62	1.62	0.17	0.17	0.17	0.17	4.67	4.67	4.67	4.67	0.14	0.14	0.14	0.14	0.15	0.15	0.15	0.15	0.27	0.27	0.27	0.27	0.24	0.24	0.24	0.24	0.3	0.3	0.3	0.3	0.33	0.33	0.33	0.33
EBITDA Numbers are in millions	1,763.21	2,031.696	2,123.923	1,643.738	211.594	170.242	138.777	342.589	61.222	206.643	1,793.304	1,808.129	1,799.311	1,848.547	1,688.735	1,839.342	1,614.575	1,598.702	1,349.738	1,537.393	1,379.48	1,544.608	1,365.079	927.404	1,060.481	1,060.481	1,060.481	1,060.481	1,214.62	1,214.62	1,214.62	1,214.62	1,222.246	1,222.246	1,222.246	1,222.246	383.046	383.046	383.046	383.046	142.85	142.85	142.85	142.85	1,302.292	1,302.292	1,302.292	1,302.292	150.045	150.045	150.045	150.045	3,087.909	3,087.909	3,087.909	3,087.909	113.134	113.134	113.134	113.134	131.856	131.856	131.856	131.856	177.187	177.187	177.187	177.187	153.895	153.895	153.895	153.895	180.646	180.646	180.646	180.646	185.585	185.585	185.585	185.585
EBITDA Ratio Numbers are in millions	0.333	0.365	0.418	0.343	0.052	0.04	0.039	0.045	0.022	0.046	0.382	0.348	0.362	0.391	0.4	0.412	0.386	0.373	0.339	0.368	0.349	0.396	0.401	0.508	0.85	0.85	0.85	0.85	1.024	1.024	1.024	1.024	1.042	1.042	1.042	1.042	0.387	0.387	0.387	0.387	0.12	0.12	0.12	0.12	1.246	1.246	1.246	1.246	0.159	0.159	0.159	0.159	3.508	3.508	3.508	3.508	0.165	0.165	0.165	0.165	0.217	0.217	0.217	0.217	0.276	0.276	0.276	0.276	0.23	0.23	0.23	0.23	0.249	0.249	0.249	0.249	0.257	0.257	0.257	0.257

Great Eagle Holdings Limited

HKEX:0041.HK Add to watchlist

HKEX:0041.HK