Great Eagle Holdings Limited
HKEX:0041.HK
10.52 (HKD) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2000 Q4 | 2000 Q2 | 1999 Q4 | 1999 Q2 | 1998 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 5,293.488 | 5,561.733 | 5,082.425 | 4,793.846 | 4,090.986 | 4,261.109 | 3,569.32 | 7,580.927 | 2,724.36 | 4,539.617 | 4,697.213 | 5,188.449 | 4,967.731 | 4,731.462 | 4,216.642 | 4,468.345 | 4,180.155 | 4,288.467 | 3,982.435 | 4,178.16 | 3,949.207 | 3,898.339 | 3,402.675 | 1,825.254 | 1,248.332 | 2,496.664 | 1,248.332 | 1,186.584 | 2,373.168 | 2,373.168 | 2,347.078 | 1,173.539 | 989.592 | 1,979.183 | 989.592 | 1,187.608 | 2,375.217 | 1,187.608 | 1,045.51 | 2,091.02 | 1,045.51 | 943.063 | 1,886.127 | 943.063 | 880.3 | 1,760.601 | 880.3 | 683.67 | 1,367.339 | 683.67 | 607.544 | 1,215.088 | 607.544 | 642.385 | 1,284.77 | 642.385 | 669.313 | 1,338.626 | 1,338.626 | 1,449.591 | 1,449.591 | 1,444.414 | 722.207 |
| Cost of Revenue
| 3,258.088 | 3,696.631 | 3,168.934 | 3,306.805 | 2,806.101 | 2,961.426 | 2,521.539 | 5,022.71 | 2,157.554 | 2,923.586 | 3,039.897 | 3,061.463 | 2,930.794 | 2,639.917 | 2,312.772 | 2,390.411 | 2,355.004 | 2,423.255 | 2,386.391 | 2,393.39 | 2,245.62 | 2,186.744 | 1,863.74 | 1,012.621 | 844.452 | 1,688.904 | 844.452 | 795.51 | 1,591.02 | 1,591.02 | 1,444.399 | 722.2 | 610.027 | 1,220.053 | 610.027 | 720.994 | 1,441.987 | 720.994 | 630.951 | 1,261.903 | 630.951 | 605.306 | 1,210.613 | 605.306 | 568.488 | 1,136.975 | 568.488 | 460.765 | 921.53 | 460.765 | 362.431 | 724.862 | 362.431 | 344.2 | 688.4 | 344.2 | 348.607 | 697.213 | 697.213 | 782.257 | 782.257 | 794.369 | 397.185 |
| Gross Profit
| 2,035.4 | 1,865.102 | 1,913.491 | 1,487.041 | 1,284.885 | 1,299.683 | 1,047.781 | 2,558.217 | 566.806 | 1,616.031 | 1,657.316 | 2,126.986 | 2,036.937 | 2,091.545 | 1,903.87 | 2,077.934 | 1,825.151 | 1,865.212 | 1,596.044 | 1,784.77 | 1,703.587 | 1,711.595 | 1,538.935 | 812.633 | 403.88 | 807.76 | 403.88 | 391.074 | 782.148 | 782.148 | 902.679 | 451.339 | 379.565 | 759.13 | 379.565 | 466.615 | 933.23 | 466.615 | 414.559 | 829.117 | 414.559 | 337.757 | 675.514 | 337.757 | 311.813 | 623.626 | 311.813 | 222.905 | 445.809 | 222.905 | 245.113 | 490.226 | 245.113 | 298.185 | 596.371 | 298.185 | 320.706 | 641.413 | 641.413 | 667.334 | 667.334 | 650.045 | 325.022 |
| Gross Profit Ratio
| 0.385 | 0.335 | 0.376 | 0.31 | 0.314 | 0.305 | 0.294 | 0.337 | 0.208 | 0.356 | 0.353 | 0.41 | 0.41 | 0.442 | 0.452 | 0.465 | 0.437 | 0.435 | 0.401 | 0.427 | 0.431 | 0.439 | 0.452 | 0.445 | 0.324 | 0.324 | 0.324 | 0.33 | 0.33 | 0.33 | 0.385 | 0.385 | 0.384 | 0.384 | 0.384 | 0.393 | 0.393 | 0.393 | 0.397 | 0.397 | 0.397 | 0.358 | 0.358 | 0.358 | 0.354 | 0.354 | 0.354 | 0.326 | 0.326 | 0.326 | 0.403 | 0.403 | 0.403 | 0.464 | 0.464 | 0.464 | 0.479 | 0.479 | 0.479 | 0.46 | 0.46 | 0.45 | 0.45 |
| Reseach & Development Expenses
| 0 | 146.275 | 109.175 | 66.458 | 29.894 | 68.717 | 94.039 | 122.817 | 122.404 | 121.606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 272.19 | 268.252 | 238.028 | 265.102 | 264.925 | 243.416 | 203.182 | 260.074 | 229.115 | 340.917 | 298.121 | 274.092 | 237.626 | 242.998 | 215.135 | 238.592 | 210.576 | 266.51 | 246.306 | 247.377 | 324.107 | 166.987 | 173.856 | 85.237 | 59.167 | 118.335 | 59.167 | 55.642 | 111.285 | 111.285 | 113.075 | 56.537 | 53.336 | 106.672 | 53.336 | 53.562 | 107.124 | 53.562 | 41.812 | 83.625 | 41.812 | 39.19 | 78.38 | 39.19 | 33.938 | 67.876 | 33.938 | 26.001 | 52.002 | 26.001 | 28.222 | 56.445 | 28.222 | 25.138 | 50.275 | 25.138 | 30.646 | 61.292 | 61.292 | 55.805 | 55.805 | 52.621 | 26.311 |
| Selling & Marketing Expenses
| 0 | 171.047 | 207.705 | 174.326 | 181.275 | 193.473 | 209.296 | 162.09 | 180.589 | 42.247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121.941 | 100.935 | 100.935 | 93.153 | 186.305 | 93.153 | 0 | 0 | 0 | 174.645 | 87.323 | 17.977 | 35.953 | 17.977 | 196.601 | 393.202 | 196.601 | 37.664 | 75.327 | 37.664 | 48.29 | 96.58 | 48.29 | 50.063 | 100.126 | 50.063 | -19.766 | -39.531 | -19.766 | -2.169 | -4.338 | -2.169 | 3 | 5.999 | 3 | 9.272 | 18.545 | 18.545 | -6.212 | -6.212 | -30.963 | -15.481 |
| SG&A
| 272.19 | 268.252 | 238.028 | 265.102 | 446.2 | 436.889 | 412.478 | 422.164 | 409.704 | 383.164 | 298.121 | 274.092 | 237.626 | 242.998 | 215.135 | 238.592 | 210.576 | 266.51 | 246.306 | 247.377 | 324.107 | 166.987 | 173.856 | 186.172 | 152.32 | 304.64 | 152.32 | -18.336 | -36.672 | -36.672 | 287.72 | 143.86 | 71.313 | 142.625 | 71.313 | 250.163 | 500.325 | 250.163 | 79.476 | 158.952 | 79.476 | 87.48 | 174.96 | 87.48 | 84.001 | 168.002 | 84.001 | 6.236 | 12.471 | 6.236 | 26.053 | 52.107 | 26.053 | 28.137 | 56.274 | 28.137 | 39.918 | 79.836 | 79.836 | 49.593 | 49.593 | 21.659 | 10.829 |
| Other Expenses
| 163.416 | 0 | 0 | -0 | 0 | 0 | -0 | -0 | -0 | -0 | -249.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 435.606 | 1,188.547 | 1,179.074 | 1,870.341 | 1,071.121 | 1,020.159 | 2,243.102 | 5,771.205 | 10,083.029 | 5,309.03 | 249.377 | 1,696.813 | 3,649.795 | 5,820.994 | 3,850.444 | 118.364 | 1,151.251 | 1,334.402 | 907.124 | 997.579 | 723.09 | 159.601 | 722.903 | 186.172 | 152.32 | 304.64 | 152.32 | -18.336 | -36.672 | -36.672 | 287.72 | 143.86 | 71.313 | 142.625 | 71.313 | 250.163 | 500.325 | 250.163 | 79.476 | 158.952 | 79.476 | 87.48 | 174.96 | 87.48 | 84.001 | 168.002 | 84.001 | 6.236 | 12.471 | 6.236 | 26.053 | 52.107 | 26.053 | 28.137 | 56.274 | 28.137 | 39.918 | 79.836 | 79.836 | 49.593 | 49.593 | 21.659 | 10.829 |
| Operating Income
| 1,599.794 | 1,592.397 | 1,678.19 | 1,204.31 | 123.864 | 284.94 | -783.974 | -2,027.482 | -6,512.77 | -2,497.006 | 1,407.939 | 1,500.285 | 1,439.406 | 1,527.135 | 1,389.823 | 1,543.903 | 1,319.586 | 1,274.276 | 1,067.7 | 1,290.103 | 1,139.007 | 1,327.344 | 1,178.604 | 826.47 | 967.329 | 1,934.658 | 967.329 | 1,124.099 | 2,248.199 | 2,248.199 | 2,269.846 | 1,134.923 | 293.099 | 586.197 | 293.099 | 53.126 | 106.253 | 53.126 | 1,222.817 | 2,445.633 | 1,222.817 | 250.277 | 500.555 | 250.277 | 227.812 | 455.624 | 227.812 | 216.669 | 433.338 | 216.669 | 219.06 | 438.12 | 219.06 | 270.048 | 540.097 | 270.048 | 280.788 | 561.577 | 561.577 | 617.741 | 617.741 | 628.386 | 314.193 |
| Operating Income Ratio
| 0.302 | 0.286 | 0.33 | 0.251 | 0.03 | 0.067 | -0.22 | -0.267 | -2.391 | -0.55 | 0.3 | 0.289 | 0.29 | 0.323 | 0.33 | 0.346 | 0.316 | 0.297 | 0.268 | 0.309 | 0.288 | 0.34 | 0.346 | 0.453 | 0.775 | 0.775 | 0.775 | 0.947 | 0.947 | 0.947 | 0.967 | 0.967 | 0.296 | 0.296 | 0.296 | 0.045 | 0.045 | 0.045 | 1.17 | 1.17 | 1.17 | 0.265 | 0.265 | 0.265 | 0.259 | 0.259 | 0.259 | 0.317 | 0.317 | 0.317 | 0.361 | 0.361 | 0.361 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.426 | 0.426 | 0.435 | 0.435 |
| Total Other Income Expenses Net
| -2,773.81 | -969.411 | -1,013.85 | -1,465.077 | -1,284.885 | 259.364 | -2,094.926 | -5,565.489 | -9,945.983 | -5,276.986 | 2,477.95 | 2,385.014 | 3,729.411 | 5,879.038 | 3,912.361 | 184.191 | 1,195.496 | 1,388.233 | 1,030.2 | 1,101.42 | -595.87 | 260.543 | 870.497 | 124.524 | -23.475 | -46.949 | -23.475 | -25.007 | -50.014 | -50.014 | -62.506 | -31.253 | -32.91 | -65.82 | -32.91 | -80.421 | -160.841 | -80.421 | 0 | 0 | 0 | -99.728 | -199.456 | -99.728 | 3,124.416 | 6,248.832 | 3,124.416 | -99.211 | -198.422 | -99.211 | -82.634 | -165.267 | -82.634 | -85.177 | -170.353 | -85.177 | -119.208 | -238.416 | -238.416 | -236.118 | -236.118 | -222.761 | -111.38 |
| Income Before Tax
| -1,174.016 | 622.986 | 664.34 | -260.767 | 0 | 0 | -0 | -0 | -0 | -0 | 3,469.621 | 3,507.752 | 5,406.443 | 7,649.171 | 5,517.319 | 1,966.686 | 2,725.658 | 2,929.019 | 2,344.206 | 2,638.9 | 867.244 | 1,754.874 | 2,049.101 | 950.994 | 943.854 | 1,887.709 | 943.854 | 1,099.093 | 2,198.185 | 2,198.185 | 2,207.341 | 1,103.67 | 260.189 | 520.378 | 260.189 | -27.294 | -54.589 | -27.294 | 1,222.817 | 2,445.633 | 1,222.817 | 150.55 | 301.099 | 150.55 | 3,352.228 | 6,704.456 | 3,352.228 | 117.458 | 234.917 | 117.458 | 136.426 | 272.853 | 136.426 | 184.872 | 369.744 | 184.872 | 161.58 | 323.161 | 323.161 | 381.624 | 381.624 | 405.626 | 202.813 |
| Income Before Tax Ratio
| -0.222 | 0.112 | 0.131 | -0.054 | 0 | 0 | -0 | -0 | -0 | -0 | 0.739 | 0.676 | 1.088 | 1.617 | 1.308 | 0.44 | 0.652 | 0.683 | 0.589 | 0.632 | 0.22 | 0.45 | 0.602 | 0.521 | 0.756 | 0.756 | 0.756 | 0.926 | 0.926 | 0.926 | 0.94 | 0.94 | 0.263 | 0.263 | 0.263 | -0.023 | -0.023 | -0.023 | 1.17 | 1.17 | 1.17 | 0.16 | 0.16 | 0.16 | 3.808 | 3.808 | 3.808 | 0.172 | 0.172 | 0.172 | 0.225 | 0.225 | 0.225 | 0.288 | 0.288 | 0.288 | 0.241 | 0.241 | 0.241 | 0.263 | 0.263 | 0.281 | 0.281 |
| Income Tax Expense
| 174.867 | 246.197 | 251.794 | 258.559 | 0 | 0 | -0 | -0 | -0 | -0 | 223.146 | 279.952 | 246.548 | 161.893 | 215.666 | 288.901 | 283.697 | 348.758 | 190.414 | 211.582 | 284.723 | 299.137 | 127.175 | 106.578 | 55.688 | 111.376 | 55.688 | 42.292 | 84.584 | 84.584 | 117.734 | 58.867 | -35.478 | -70.956 | -35.478 | -45.212 | -90.424 | -45.212 | 248.247 | 496.494 | 248.247 | 48.669 | 97.337 | 48.669 | 580.874 | 1,161.748 | 580.874 | 35.087 | 70.175 | 35.087 | 48.637 | 97.274 | 48.637 | 29.826 | 59.653 | 29.826 | 27.07 | 54.14 | 54.14 | 49.815 | 49.815 | 48.508 | 24.254 |
| Net Income
| -985.907 | 284.845 | 478.666 | -305.268 | 731.87 | 731.04 | 720.967 | 719.92 | 719.92 | 700.831 | 2,159.216 | 2,322.923 | 3,487.79 | 5,132.12 | 3,685.732 | 1,277.78 | 1,492.012 | 1,846.427 | 1,465.908 | 1,642.298 | 472.803 | 1,127.14 | 1,272.332 | 844.416 | 888.167 | 1,776.333 | 888.167 | 1,056.801 | 2,113.602 | 2,113.602 | 2,089.607 | 1,044.803 | 295.667 | 591.333 | 295.667 | 17.918 | 35.835 | 17.918 | 974.57 | 1,949.139 | 974.57 | 101.881 | 203.762 | 101.881 | 2,771.354 | 5,542.708 | 2,771.354 | 82.371 | 164.742 | 82.371 | 87.789 | 175.579 | 87.789 | 155.046 | 310.091 | 155.046 | 134.511 | 269.021 | 269.021 | 331.809 | 331.809 | 357.118 | 178.559 |
| Net Income Ratio
| -0.186 | 0.051 | 0.094 | -0.064 | 0.179 | 0.172 | 0.202 | 0.095 | 0.264 | 0.154 | 0.46 | 0.448 | 0.702 | 1.085 | 0.874 | 0.286 | 0.357 | 0.431 | 0.368 | 0.393 | 0.12 | 0.289 | 0.374 | 0.463 | 0.711 | 0.711 | 0.711 | 0.891 | 0.891 | 0.891 | 0.89 | 0.89 | 0.299 | 0.299 | 0.299 | 0.015 | 0.015 | 0.015 | 0.932 | 0.932 | 0.932 | 0.108 | 0.108 | 0.108 | 3.148 | 3.148 | 3.148 | 0.12 | 0.12 | 0.12 | 0.144 | 0.144 | 0.144 | 0.241 | 0.241 | 0.241 | 0.201 | 0.201 | 0.201 | 0.229 | 0.229 | 0.247 | 0.247 |
| EPS
| -1.32 | 0.38 | 0.64 | -0.41 | 1 | 1 | 1 | 1.01 | 1 | 0.98 | 3.09 | 3.32 | 4.99 | 7.38 | 5.35 | 1.88 | 2.21 | 2.78 | 2.2 | 2.5 | 0.72 | 1.7 | 1.62 | 1.32 | 1.41 | 2.82 | 1.41 | 1.67 | 3.34 | 3.34 | 3.34 | 1.67 | 0.48 | 0.96 | 0.48 | 0.03 | 0.059 | 0.03 | 1.62 | 3.24 | 1.62 | 0.17 | 0.34 | 0.17 | 4.67 | 9.34 | 4.67 | 0.14 | 0.28 | 0.14 | 0.15 | 0.3 | 0.15 | 0.27 | 0.54 | 0.27 | 0.24 | 0.48 | 0.48 | 0.6 | 0.6 | 0.66 | 0.33 |
| EPS Diluted
| -1.32 | 0.38 | 0.64 | -0.41 | 1 | 1 | 1 | 1.01 | 1 | 0.98 | 3.08 | 3.32 | 4.99 | 7.37 | 5.35 | 1.88 | 2.21 | 2.78 | 2.2 | 2.5 | 0.72 | 1.76 | 1.99 | 1.32 | 1.41 | 2.82 | 1.41 | 1.67 | 3.34 | 3.34 | 3.34 | 1.67 | 0.48 | 0.96 | 0.48 | 0.03 | 0.059 | 0.03 | 1.62 | 3.24 | 1.62 | 0.17 | 0.34 | 0.17 | 4.67 | 9.34 | 4.67 | 0.14 | 0.28 | 0.14 | 0.15 | 0.3 | 0.15 | 0.27 | 0.54 | 0.27 | 0.24 | 0.48 | 0.48 | 0.6 | 0.6 | 0.66 | 0.33 |
| EBITDA
| 1,763.21 | 2,031.696 | 2,121.196 | 1,643.738 | 1,458.756 | 1,382.92 | 138.777 | 342.589 | 61.222 | 206.643 | 1,744.56 | 1,808.129 | 1,799.311 | 1,848.547 | 1,688.735 | 1,839.342 | 1,614.575 | 1,598.702 | 1,349.738 | 1,537.393 | 1,379.48 | 1,544.608 | 1,365.079 | 927.404 | 1,060.481 | 2,120.963 | 1,060.481 | 1,214.62 | 2,429.239 | 2,429.239 | 2,444.491 | 1,222.246 | 383.046 | 766.091 | 383.046 | 142.85 | 285.699 | 142.85 | 1,302.292 | 2,604.585 | 1,302.292 | 150.045 | 300.09 | 150.045 | 3,087.909 | 6,175.817 | 3,087.909 | 113.134 | 226.268 | 113.134 | 131.856 | 263.713 | 131.856 | 177.187 | 354.375 | 177.187 | 153.895 | 307.789 | 307.789 | 361.292 | 361.292 | 371.17 | 185.585 |
| EBITDA Ratio
| 0.333 | 0.365 | 0.418 | 0.343 | 0.052 | 0.04 | 0.039 | 0.045 | 0.022 | 0.046 | 0.382 | 0.348 | 0.362 | 0.391 | 0.4 | 0.412 | 0.386 | 0.373 | 0.339 | 0.368 | 0.349 | 0.396 | 0.401 | 0.508 | 0.85 | 0.85 | 0.85 | 1.024 | 1.024 | 1.024 | 1.042 | 1.042 | 0.387 | 0.387 | 0.387 | 0.12 | 0.12 | 0.12 | 1.246 | 1.246 | 1.246 | 0.159 | 0.159 | 0.159 | 3.508 | 3.508 | 3.508 | 0.165 | 0.165 | 0.165 | 0.217 | 0.217 | 0.217 | 0.276 | 0.276 | 0.276 | 0.23 | 0.23 | 0.23 | 0.249 | 0.249 | 0.257 | 0.257 |