Great Eagle Holdings Limited

HKEX:0041.HK

11.4 (HKD) • At close October 30, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22023 Q42023 Q22022 Q42022 Q22021 Q42021 Q22020 Q42020 Q22019 Q42019 Q22018 Q42018 Q22017 Q42017 Q22016 Q42016 Q22015 Q42015 Q22014 Q42014 Q22013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q4
Operating Activities:
Net Income -985.907284.845478.666-305.268123.864284.94-783.974-2,027.482-6,512.77-2,497.0062,159.2162,322.9233,487.795,132.123,685.7321,277.781,492.0121,846.4271,465.9081,642.298472.8031,127.14599.8681,272.332599.868599.868887.958887.958887.958887.9581,056.8011,056.8011,056.8011,056.8011,044.8031,044.8031,044.8031,044.803295.667295.667295.667295.66717.91817.91817.91817.918974.57974.57974.57974.57101.377101.377101.377101.3772,507.0352,507.0352,507.0352,507.03578.04778.04778.04778.04783.21983.21983.21983.219147.361147.361147.361147.361126.825126.825126.825126.825155.738155.738155.738155.738161.331161.331161.331161.331
Depreciation & Amortization 435.606439.299445.733439.428446.2436.889412.478422.164409.704383.164385.365352.609359.905321.412298.912295.439294.989324.426282.038247.29240.473217.264100.935186.475100.935100.93593.15393.15393.15393.15390.5290.5290.5290.5287.32387.32387.32387.32389.94789.94789.94789.94789.72389.72389.72389.72379.47679.47679.47679.47600000000000000000000000000000000
Deferred Income Tax 0-886.1550-888.7220-437.0010-3,302.9410405.5410203.9780838.1910552.4430938.81502,515.7290-7.5560-87.6620000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 5.3017.5578.9959.86610.53911.5767.7975.77.60814.71116.79516.59714.07712.689.9594.7576.5365.787.1639.7988.9038.8433.7616.1993.7613.7614.1534.1534.1534.1534.4154.4154.4154.4153.3333.3333.3333.3331.0441.0441.0441.0442.682.682.682.68000000000000000000000000000000000000
Change In Working Capital 0-1,987.188096.1820-448.35302,452.9130-1,186.580-217.9860-899.6620-547.0880-942.7040-2,524.5150-1.28781.46381.46381.46381.46331.98631.98631.98631.9865.1125.1125.1125.1123.6913.6913.6913.691-33.775-33.775-33.775-33.775-18.82-18.82-18.82-18.82-6.339-6.339-6.339-6.339-2.704-2.704-2.704-2.7042.0162.0162.0162.016-4.325-4.325-4.325-4.325-3.736-3.736-3.736-3.7361.481.481.481.48000000000000
Accounts Receivables 0175.9460-97.5970-96.503070.2150177.448051.4820-185.0940-105.8960-240.0680-64.484011.449000000000000000000000000000000000000000000000000000000000000
Change In Inventory 0-2,163.1340122.6850-351.8502,382.6980-1,364.0280-272.0570-665.7770-451.3040-704.5270-2,461.0430-12.736-3.184-3.184-3.184-3.1840.3720.3720.3720.372-4.461-4.461-4.461-4.461-2.906-2.906-2.906-2.90611.33711.33711.33711.3370.090.090.090.09-6.339-6.339-6.339-6.339-2.704-2.704-2.704-2.7042.0162.0162.0162.016-4.325-4.325-4.325-4.325-3.736-3.736-3.736-3.7361.481.481.481.48000000000000
Change In Accounts Payables 000000000000000000000-6.65000000000000000000000000000000000000000000000000000000000000
Other Working Capital 0509.6071.09400000002.5890-48.791010.11201.89101.0120084.64784.64784.64784.64731.61431.61431.61431.6149.5729.5729.5729.5726.5976.5976.5976.597-45.111-45.111-45.111-45.111-18.91-18.91-18.91-18.91000000000000000000000000000000000000
Other Non Cash Items 2,007.9031,412.521,407.2641,939.014931.6851,678.6821,480.8033,644.2710,067.8525,484.759-805.008-1,085.788-1,948.539-3,461.694-2,766.111-0.258-237.28-589.322-811.3431,912.215-1,771.671318.015-59.652-229.482-59.652-59.652-688.615-688.615-688.615-688.615-877.92-877.92-877.92-877.92-936.995-936.995-936.995-936.995-282.253-282.253-282.253-282.253104.88104.88104.88104.88-709.571-709.571-709.571-709.571185.06185.06185.06185.06-2,394.837-2,394.837-2,394.837-2,394.837-2.458-2.458-2.458-2.458-11.338-11.338-11.338-11.338-27.189-27.189-27.189-27.189200.47200.47200.47200.4785.23985.23985.23985.239123.848123.848123.848123.848
Operating Cash Flow 1,462.903157.0331,440.1971,290.5609.3491,526.733284.3511,194.6243,145.3782,604.589968.8431,388.3551,913.2331,104.8561,228.4921,030.631,556.257644.607943.7661,287.086-1,049.4921,669.975726.3751,235.524726.375726.375328.634328.634328.634328.634278.928278.928278.928278.928202.155202.155202.155202.15570.63170.63170.63170.631196.381196.381196.381196.381338.135338.135338.135338.135283.732283.732283.732283.732114.214114.214114.214114.21471.26471.26471.26471.26468.14668.14668.14668.146121.652121.652121.652121.652327.294327.294327.294327.294240.977240.977240.977240.977285.179285.179285.179285.179
Investing Activities:
Investments In Property Plant And Equipment -221.191-210.975-209.351-183.581-266.776-258.207-561.745-643.919-672.551-992.154-364.721-357.125-496.058-487.604-525.103-536.69-1,815.477-465.684-1,676.518-1,006.244-160.034-2,111.16-936.393-499.667-936.393-936.393-5.215-5.215-5.215-5.215-52.652-52.652-52.652-52.652-187.067-187.067-187.067-187.067-106.828-106.828-106.828-106.828-479.189-479.189-479.189-479.189-90.678-90.678-90.678-90.678-64.985-64.985-64.985-64.985-102.101-102.101-102.101-102.101-343.375-343.375-343.375-343.375-413.685-413.685-413.685-413.685-233.91-233.91-233.91-233.91-339.179-339.179-339.179-339.179-244.712-244.712-244.712-244.712-246.655-246.655-246.655-246.655
Acquisitions Net -28.374-49.86-63.42-30.222-28.682-85.629-2.9-114.98-71.6951,009.666-26.66400000000-522.61-96.894534.7290693.5080000000000000000000000000000000000000000000000000000000000
Purchases Of Investments -341.526-1,387.333-186.896-201.665-1,108.323-894.899-764.62673.045-952.458-89.552-123.0170000000000-1,432.316-745.141-745.141-745.141-745.141-12.607-12.607-12.607-12.607-41.894-41.894-41.894-41.894-107.803-107.803-107.803-107.803-76.199-76.199-76.199-76.199-16.087-16.087-16.087-16.087-27.436-27.436-27.436-27.436-65.495-65.495-65.495-65.4950000-0.662-0.662-0.662-0.6620000-2.528-2.528-2.528-2.528-0.156-0.156-0.156-0.15600000000
Sales Maturities Of Investments 588.138588.00340.762675.893216.967446.54519.529597.6456.97788.942512.150000000000897.58751.63351.63351.63351.6336.1646.1646.1646.16456.34856.34856.34856.34865.65765.65765.65765.6573.2293.2293.2293.2295.3035.3035.3035.303288.858288.858288.858288.858000072.96272.96272.96272.96250.50750.50750.50750.5070.9750.9750.9750.9750.9750.9750.9750.9752.9252.9252.9252.92500000000
Other Investing Activites 430.237-677.21799.277-204.163-11.042,108.385-290.543-1,610.02-163.264-1,226.148787.215601.28530.712-944.104715.32,784.045643.803-948.8313,055.332-4,228.2961,544.155-5,822.8381,629.901-600.5581,629.9011,629.90111.65811.65811.65811.65838.19838.19838.19838.198229.214229.214229.214229.214179.798179.798179.798179.798489.973489.973489.973489.973-170.744-170.744-170.744-170.744130.479130.479130.479130.47929.13829.13829.13829.138293.53293.53293.53293.53412.71412.71412.71412.71235.462235.462235.462235.462336.41336.41336.41336.41244.712244.712244.712244.712246.655246.655246.655246.655
Investing Cash Flow 209.046-888.192-56.0717.024-1,158.6161,316.19-1,100.285-1,698.229-1,852.991-1,209.246784.963244.15534.654-1,431.708190.1972,247.355-1,171.674-1,414.5151,378.814-5,757.151,287.227-7,933.998-1,650.818-1,100.225-1,650.818-1,650.818133.814133.814133.814133.814-27.107-27.107-27.107-27.107-64.298-64.298-64.298-64.298-421.965-421.965-421.965-421.965-369.469-369.469-369.469-369.46988.81488.81488.81488.81485.83185.83185.83185.831-178.214-178.214-178.214-178.214-290.925-290.925-290.925-290.925-406.391-406.391-406.391-406.391-207.637-207.637-207.637-207.637-271.649-271.649-271.649-271.649-132.189-132.189-132.189-132.189-229.44-229.44-229.44-229.44
Financing Activities:
Debt Repayment -433.645-710.358-282.963-507.066-110.001-2,889.824-917.938-2,606.975-603.552-468.011-479.0180-316.7080-1,655.7610-1,595.4760-256.9530-28.254-1,920.347-1,384.518-7,030.944-1,384.518-1,384.518-343.881-343.881-343.881-343.881-485.015-485.015-485.015-485.015-209.586-209.586-209.586-209.586-44.249-44.249-44.249-44.249-261.644-261.644-261.644-261.644-281.185-281.185-281.185-281.1850000000000000000-539.537-539.537-539.537-539.537-541.723-541.723-541.723-541.723-622.039-622.039-622.039-622.039-660.837-660.837-660.837-660.837
Common Stock Issued 00000-0.05322.37000.90461.12100000000004.23716.416.416.416.41.351.351.351.3510.34910.34910.34910.3493.9743.9743.9743.97400000.4240.4240.4240.4241.8791.8791.8791.8796.7996.7996.7996.7994.6524.6524.6524.6521.5521.5521.5521.5520.0260.0260.0260.02600000.2170.2170.2170.2171.0421.0421.0421.0420.1020.1020.1020.102
Common Stock Repurchased 00000-6.08-5.48400-6.764000000000001,916.1105,053.63900-1.1-1.1-1.1-1.1-12.35-12.35-12.35-12.35000000000000000000000000000000000000000000000000
Dividends Paid -373.862-276.658-373.862-246.749-464.446-241.243-461.33-1,317.454-473.928-327.1950-230.539-428.987-550.782-414.661-182.882-1,415.877-179.467-88.334-177.064-179.92-786.309-224.86-113.129-224.86-224.86-87.509-87.509-87.509-87.509-53.083-53.083-53.083-53.083-83.505-83.505-83.505-83.505-40.641-40.641-40.641-40.641-465.263-465.263-465.263-465.263-36.769-36.769-36.769-36.769-767.325-767.325-767.325-767.325-11.558-11.558-11.558-11.558-8.618-8.618-8.618-8.618-17.717-17.717-17.717-17.717-13.833-13.833-13.833-13.833-16.901-16.901-16.901-16.901-49.196-49.196-49.196-49.196-56.292-56.292-56.292-56.292
Other Financing Activities -1,071.902-288.964-198.408-203.048-233.611-232.144-246.597-242.227-290.921-333.023-389.311-673.425-653.332-276.511-595.282-2,539.062-823.772-1,487.855116.271352.55-805.7782,457.871,592.9773,311.0741,592.9771,592.977431.14431.14431.14431.14540.098540.098540.098540.098289.117289.117289.117289.11784.8984.8984.8984.89726.483726.483726.483726.483316.076316.076316.076316.076760.525760.525760.525760.5256.9066.9066.9066.9067.0667.0667.0667.06617.6917.6917.6917.69553.37553.37553.37553.37558.407558.407558.407558.407670.194670.194670.194670.194717.028717.028717.028717.028
Financing Cash Flow -1,012.119-565.622-293.68451.746-814.279-3,369.344226.897-4,173.069-168.377-198.067-813.987-673.425-765.611-827.293645.818-2,539.062-644.173-1,667.322-229.016175.486-1,013.9521,671.561-683.41910,228.889-683.419-683.419-430.634-430.634-430.634-430.634-540.098-540.098-540.098-540.098-289.117-289.117-289.117-289.117-84.89-84.89-84.89-84.89-726.483-726.483-726.483-726.483-457.174-457.174-457.174-457.174-2,358.442-2,358.442-2,358.442-2,358.442-1,394.719-1,394.719-1,394.719-1,394.719-409.271-409.271-409.271-409.271-554.079-554.079-554.079-554.079-557.357-557.357-557.357-557.357-602.054-602.054-602.054-602.054-627.831-627.831-627.831-627.831-666.595-666.595-666.595-666.595
Other Information:
Effect Of Forex Changes On Cash -67.428122.805-86.029-245.273151.94599.14414.41227.262-76.54523.04210.697-53.15-35.55614.501109.655-327.523141.168-87.573-32.929-41.128.40617.8750.064-40.2170.0640.064249.679249.679249.679249.679509.739509.739509.739509.73977.06377.06377.06377.06361.50561.50561.50561.5051,015.9791,015.9791,015.9791,015.97921.13821.13821.13821.1382,539.992,539.992,539.992,539.991,296.8671,296.8671,296.8671,296.867810.616810.616810.616810.616896.493896.493896.493896.493620.838620.838620.838620.838605.678605.678605.678605.678497.262497.262497.262497.262414.561414.561414.561414.561
Net Change In Cash 475.168-1,056.7421,003.113988.004-1,215.024-751.746-576.075-4,298.109975.0561,378.176950.516905.9351,146.72-1,139.6442,174.162411.4-118.422-2,524.8032,060.635-4,335.678-747.811-13,879.2521,437.34614,045.7251,437.3461,437.346281.492281.492281.492281.492221.461221.461221.461221.461-74.197-74.197-74.197-74.197-374.719-374.719-374.719-374.719116.408116.408116.408116.408-9.087-9.087-9.087-9.087551.111551.111551.111551.111-161.852-161.852-161.852-161.852181.684181.684181.684181.6844.174.174.174.17-22.504-22.504-22.504-22.50459.2759.2759.2759.27-21.781-21.781-21.781-21.781-196.295-196.295-196.295-196.295
Cash At End Of Period 6,359.7265,884.5586,998.1285,995.0155,007.0116,222.0356,973.7817,549.85611,847.96510,872.9099,664.2538,544.2177,638.2826,491.5627,631.2065,457.0445,045.6445,164.0667,688.8695,628.2349,963.9121,407.0592,677.93115,286.312,677.9312,677.931891.314891.314891.314891.314609.822609.822609.822609.822388.361388.361388.361388.361462.558462.558462.558462.558837.277837.277837.277837.277720.87720.87720.87720.87729.957729.957729.957729.957178.846178.846178.846178.846340.698340.698340.698340.698159.014159.014159.014159.014154.845154.845154.845154.845152.349152.349152.349152.34993.07993.07993.07993.079114.86114.86114.86114.86