Shinhung Co., Ltd
KRX:004080.KS
14300 (KRW) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 2,534.474 | 2,734.86 | 5,783.851 | 119.667 | 341.235 | 320.129 | 183.809 | 197.96 | 99.261 | 137.949 | 48.639 | 35.219 | 312.781 | 493.435 | 1,105.918 | 242.013 | 576.238 |
Short Term Investments
| 6,633.715 | 5,727.641 | 1,121.982 | 1,446.643 | 1,592.709 | 3,682.454 | 1,740.009 | 1,925.716 | 1,952.861 | 1,360.104 | 2,904.203 | 2,805.546 | 3,353.609 | 94.546 | 818.058 | 1,735.981 | 2,638.094 |
Cash and Short Term Investments
| 2,534.474 | 8,462.501 | 6,905.833 | 1,566.31 | 1,933.944 | 4,002.583 | 1,923.818 | 2,123.676 | 2,052.122 | 1,498.053 | 2,952.842 | 2,840.765 | 3,666.39 | 587.981 | 1,923.976 | 1,977.994 | 3,214.332 |
Net Receivables
| 21,453.583 | 17,553.72 | 23,414.851 | 38,410.328 | 23,164.902 | 25,043.138 | 22,460.547 | 19,984.25 | 21,513.183 | 20,467.05 | 18,048.983 | 21,319.975 | 17,497.516 | 0 | 0 | 24,631.991 | 19,347.46 |
Inventory
| 25,984.726 | 28,902.789 | 20,458.474 | 20,788.007 | 31,401.042 | 27,642.132 | 27,688.228 | 29,222.526 | 30,335.457 | 30,440.134 | 33,977.953 | 38,265.677 | 37,427.323 | 30,279.298 | 34,391.619 | 33,845.139 | 30,220.827 |
Other Current Assets
| 1,675.845 | 0 | 3,233.841 | 718.744 | 1,264.821 | 0.001 | 0 | -0.001 | -0.001 | -0.001 | 477.09 | 670.382 | 299.014 | 17,364.935 | 20,874.744 | -0.001 | 0.002 |
Total Current Assets
| 51,648.628 | 54,919.01 | 54,012.999 | 61,483.389 | 57,764.709 | 56,687.854 | 52,072.593 | 51,330.45 | 53,900.761 | 52,405.236 | 55,456.868 | 63,096.798 | 58,890.244 | 48,232.214 | 57,190.339 | 60,455.123 | 52,782.621 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 67,642.901 | 65,072.064 | 64,642.243 | 65,050.377 | 64,192.648 | 50,282.02 | 45,425.875 | 46,828.385 | 49,313.416 | 33,741.817 | 34,964.111 | 39,939.555 | 43,427.313 | 64,321.078 | 67,745.465 | 69,974.63 | 69,609.221 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,354.569 | 1,814.49 | 1,440.475 | 1,517.253 | 1,755.663 | 2,281.397 | 2,389.43 | 1,388.575 | 2,213.173 | 2,494.613 | 2,395.458 | 2,920.708 | 3,803.627 | 505.13 | 774.852 | 1,039.26 | 1,014.546 |
Goodwill and Intangible Assets
| 1,354.569 | 1,814.49 | 1,440.475 | 1,517.253 | 1,755.663 | 2,281.397 | 2,389.43 | 1,388.575 | 2,213.173 | 2,494.613 | 2,395.458 | 2,920.708 | 3,803.627 | 505.13 | 774.852 | 1,039.26 | 1,014.546 |
Long Term Investments
| 14,463.611 | -2,271.064 | 2,114.172 | 220.769 | 412.205 | -1,769.437 | 2,349.34 | 1,068.341 | 1,141.929 | 1,368.627 | 1,382.719 | 1,384.714 | 1,589.587 | 10,716.165 | 8,148.029 | 4,052.56 | 2,849.922 |
Tax Assets
| 3,964.479 | 4,434.813 | 4,015.883 | 2,711.407 | 2,268.636 | 2,540.059 | 2,106.293 | 1,835.026 | 1,855.204 | 2,180.494 | 1,983.277 | 1,827.637 | 1,729.931 | 1,917.795 | 1,368.069 | 1,229.194 | 1,328.884 |
Other Non-Current Assets
| 1,257.165 | 16,653.236 | 12,386.441 | 15,193.523 | 20,304.466 | 22,667.492 | 26,914.273 | 29,075.676 | 28,562.612 | 31,250.95 | 33,107.183 | 31,849.198 | 32,605.296 | 4,320.608 | 5,505.962 | 8,411.63 | 9,004.861 |
Total Non-Current Assets
| 88,682.725 | 85,703.539 | 84,599.214 | 84,693.329 | 88,933.617 | 76,001.532 | 79,185.211 | 80,196.003 | 83,086.333 | 71,036.502 | 73,832.748 | 77,921.812 | 83,155.754 | 81,780.776 | 83,542.377 | 84,707.274 | 83,807.434 |
Total Assets
| 140,331.353 | 140,622.55 | 138,612.212 | 146,176.718 | 146,698.326 | 132,689.386 | 131,257.804 | 131,526.453 | 136,987.094 | 123,441.738 | 129,289.616 | 141,018.61 | 142,045.998 | 130,012.99 | 140,732.713 | 145,162.397 | 136,590.055 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 3,227.004 | 9,321.242 | 8,268.87 | 6,995.742 | 8,417.628 | 9,411.713 | 8,343.376 | 8,748.174 | 8,951.163 | 9,179.797 | 7,767.23 | 12,127.344 | 13,402.548 | 14,322.178 | 15,789.591 | 17,396.002 | 10,741.42 |
Short Term Debt
| 8,252.751 | 6,724.942 | 5,805.892 | 13,738.767 | 22,722.692 | 16,823.625 | 20,899.175 | 23,261.569 | 30,091.676 | 15,984.392 | 26,458.82 | 31,142.578 | 32,710.493 | 25,209.947 | 33,117.518 | 40,697.387 | 27,688.668 |
Tax Payables
| 1,059.697 | 2,010.14 | 8,242.62 | 5,818.734 | 650.042 | 1,997.194 | 1,616.132 | 1,044.731 | 1,072.829 | 2,174.091 | 2,259.859 | 614.305 | 497.768 | 2,547.182 | 1,510.674 | 584.813 | 2,213.757 |
Deferred Revenue
| 7,629.487 | 9,632.185 | 22,080.983 | 29,910.181 | 13,349.849 | 1,997.194 | 11,591.542 | 9,406.067 | 8,079.859 | 6,409.111 | 5,770.674 | 7,915.944 | 4,599.752 | 5,214.996 | 1,510.674 | 4,046.373 | 2,213.757 |
Other Current Liabilities
| 6,680.151 | 7,321.755 | 0 | -0.001 | 0 | 11,732.702 | -0 | -0.001 | -0.001 | 0 | 0 | 0 | 0.001 | -0.001 | 3,018.17 | 0.001 | 1,809.412 |
Total Current Liabilities
| 25,789.392 | 33,000.125 | 36,155.746 | 50,644.689 | 44,490.17 | 39,965.234 | 40,834.092 | 41,415.808 | 47,122.696 | 31,573.3 | 39,996.724 | 51,185.867 | 50,712.793 | 44,747.12 | 53,435.953 | 62,139.763 | 42,453.257 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 154.2 | 759.467 | 996.797 | 570.572 | 10,748.126 | 847.65 | 387 | 535.3 | 636.3 | 1,016.3 | 1,546.27 | 2,126.23 | 2,449.89 | 0 | 0 | 0 | 9,803.552 |
Deferred Revenue Non-Current
| 0 | 0 | -334.515 | -196.893 | -60.684 | -33.711 | -49.565 | -62.71 | -62.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 334.515 | 196.893 | 60.684 | 33.711 | 49.565 | 62.71 | 62.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64.16 |
Other Non-Current Liabilities
| 497.051 | 0 | 42.658 | 3,059.478 | 3,506.085 | 4,571.413 | 3,669.869 | 4,892.654 | 4,381.253 | 7,903.949 | 9,854.721 | 10,424.107 | 11,062.364 | 9,211.368 | 13,977.796 | 9,517.113 | 12,105.641 |
Total Non-Current Liabilities
| 651.251 | 759.467 | 1,039.455 | 3,630.05 | 14,254.211 | 5,419.063 | 4,056.869 | 5,427.954 | 5,017.553 | 8,920.249 | 11,400.991 | 12,550.337 | 13,512.254 | 9,211.368 | 13,977.796 | 9,517.113 | 21,973.353 |
Total Liabilities
| 26,440.644 | 33,759.592 | 37,195.201 | 54,274.739 | 58,744.381 | 45,384.297 | 44,890.961 | 46,843.761 | 52,140.249 | 40,493.549 | 51,397.715 | 63,736.204 | 64,225.047 | 53,958.488 | 67,413.749 | 71,656.876 | 64,426.61 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,733.07 | 6,733.07 | 6,733.07 | 6,733.07 | 6,733.07 | 6,733.07 | 6,733.07 | 6,733.07 | 6,733.07 | 6,733.07 | 6,733.07 | 6,733.07 | 6,733.07 | 6,733.07 | 6,733.07 | 6,733.07 | 6,733.07 |
Retained Earnings
| 62,468.978 | 94,757.276 | 88,779.894 | 78,327.941 | 71,204.634 | 70,412.371 | 72,893.847 | 71,260.147 | 71,369.211 | 69,407.634 | 64,007.047 | 63,132.163 | 63,343.428 | 62,654.89 | 61,004.419 | 60,367.056 | 60,366.698 |
Accumulated Other Comprehensive Income/Loss
| 38,089.421 | 38,089.421 | 38,089.42 | 38,089.421 | 37,886.583 | 38,059.421 | 38,059.421 | 38,059.421 | 38,059.421 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 6,599.24 | -32,716.809 | -32,185.372 | -31,248.452 | -27,870.343 | -27,899.774 | -31,319.496 | -31,425.211 | -31,450.405 | 6,592.258 | 6,668.513 | 6,681.692 | 6,784.507 | 6,666.542 | 5,397.627 | 5,460.066 | 3,929.263 |
Total Shareholders Equity
| 113,890.709 | 106,862.958 | 101,417.011 | 91,901.979 | 87,953.945 | 87,305.089 | 86,366.842 | 84,627.426 | 84,711.297 | 82,732.962 | 77,408.629 | 76,546.925 | 76,861.006 | 76,054.502 | 73,135.116 | 72,560.192 | 71,029.031 |
Total Equity
| 113,890.709 | 106,862.958 | 101,417.011 | 91,901.979 | 87,953.945 | 87,305.089 | 86,366.842 | 84,682.692 | 84,846.845 | 82,948.189 | 77,891.901 | 77,282.406 | 77,820.95 | 76,054.502 | 73,318.964 | 73,505.522 | 72,163.445 |
Total Liabilities & Shareholders Equity
| 140,331.353 | 140,622.55 | 138,612.212 | 146,176.718 | 146,698.326 | 132,689.386 | 131,257.804 | 131,526.453 | 136,987.094 | 123,441.738 | 129,289.616 | 141,018.61 | 142,045.998 | 130,012.99 | 140,732.713 | 145,162.398 | 136,590.055 |