Shinhung Co., Ltd

KRX:004080.KS

14290 (KRW) • At close November 4, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 5,336.7635,557.4922,534.474533.073984.4971,593.0322,734.86610.5247.8611,421.0795,783.851741.307560.327355.006119.66766.788133.732156.162341.23599.9208.935435.219320.129163.922267.458208.012183.809211.303112.3693.095197.9662.533156.563127.35899.26199.77899.328108.923137.949164.19684.709111.92648.639101.551345.589472.86235.219349.216397.388255.762298.561493.435248.977652.586304.821205.513519.353374.616377.6641,446.164851.743489.433690.748433.288
Short Term Investments 8,318.0427,996.256,633.71510,576.30911,345.6118,466.545,727.6416,516.495,751.2035,358.8481,121.9824,035.2714,372.1064,936.8891,446.6436,021.6096,345.3671,986.2621,592.7093,838.6114,365.3833,641.9113,682.4543,342.7163,369.6062,122.3271,740.0091,907.21,944.5132,003.361,925.7162,128.5191,761.3562,154.7961,952.8611,865.4012,008.8621,795.5821,360.1041,863.8723,012.6463,054.2212,904.2032,776.462,993.8333,031.4682,805.54687.15219.34319.545.24394.546204.365247.47293.688458.827525.262617.598855.2171,023.53726.764-2,478.335695.019-2,477.51
Cash and Short Term Investments 5,336.7635,557.4922,534.47411,109.38212,330.10810,059.5718,462.5017,126.995,999.0646,779.9276,905.8334,776.5784,932.4335,291.8951,566.316,088.3976,479.0992,142.4241,933.9443,938.5114,574.3184,077.134,002.5833,506.6383,637.0642,330.3391,923.8182,118.5032,056.8732,096.4552,123.6762,191.0521,917.9192,282.1542,052.1221,965.1792,108.191,904.5051,498.0532,028.0683,097.3553,166.1472,952.8422,878.0113,339.4223,504.332,840.765436.368416.731275.302303.804587.981453.342900.056598.509664.341,044.615992.2141,232.8812,469.6941,578.507489.4331,385.767433.288
Net Receivables 12,642.40914,998.81621,453.58317,053.80314,600.30514,269.23917,553.7219,298.14117,508.19623,698.52523,414.85120,147.23820,671.13820,096.07438,410.32836,378.7217,951.84122,191.91123,164.90219,106.218,371.597025,043.13822,317.4119,770.63822,588.83322,460.54718,644.61517,609.86518,925.94819,984.2517,540.32220,074.38219,996.86421,513.18319,250.53418,669.74319,395.36820,467.0518,416.2317,342.13719,622.90618,048.98315,052.26715,654.4419,333.25621,319.97520,791.69218,205.4419,172.33919,621.535019,490.16717,989.4410025,704.42528,565.44125,739.29722,064.484020,021.48916,982.2410
Inventory 26,820.82527,586.75425,984.72625,478.0928,467.31329,608.64928,902.78925,209.16227,065.36221,158.7220,458.47423,864.61821,661.78622,080.6420,788.00729,827.7532,043.01631,436.90831,401.04231,142.61830,098.10527,281.36727,642.13227,599.16427,868.29229,315.45827,688.22829,754.67330,067.99329,325.68229,222.52632,461.11631,454.74829,199.63330,335.45732,918.0431,203.82630,286.21130,440.13429,301.81928,852.11930,528.25433,977.95339,854.62938,874.71536,095.59238,265.67734,310.08533,492.51631,138.68230,664.28830,279.29830,897.76930,732.2331,633.69134,649.8634,929.57635,640.81435,762.31630,017.12330,662.95331,872.58729,768.56529,044.711
Other Current Assets 9,454.0068,634.21,675.845682.898619.5341,066.57301,463.7552,226.6071,989.6633,233.8412,306.6031,534.7282,700.389718.7442,686.0331,596.2493,043.4591,264.8211,219.0251,023.82927,328.0560.0012,666.7652,846.6461,117.1140809.204993.194927.256-0.001806.619522.169897.968-0.001787.9491,004.1921,885.716-0.001821.12878.707510.455477.09802.151,082.441780.163670.382383.435411.559428.313840.19117,364.935-0.002-0.00119,751.30626,699.380.001-0.001-0.001-0.00122,343.429-0.001-0.00217,326.581
Total Current Assets 54,254.00356,777.26251,648.62854,324.17456,017.26155,004.03254,919.0153,098.04852,799.22953,626.83454,012.99951,095.03748,800.08550,168.99861,483.38974,980.958,070.20558,814.70257,764.70955,406.35354,067.84958,686.55356,687.85456,089.97754,122.6455,351.74452,072.59351,326.99550,727.92551,275.34151,330.4552,999.10953,969.21852,376.61953,900.76154,921.70252,985.95153,471.852,405.23650,567.23750,170.31853,827.76255,456.86858,587.05758,951.01859,713.34163,096.79855,921.5852,526.24651,014.63651,429.81848,232.21450,841.27649,621.72651,983.50662,013.5861,678.61765,198.46862,734.49354,551.354,584.88952,383.50848,136.57146,804.58
Non-Current Assets:
Property, Plant & Equipment, Net 68,143.45868,076.89467,642.90166,869.21866,637.07165,098.13165,072.06464,458.17463,999.93264,346.11964,642.24364,994.51264,990.17865,419.81665,050.37767,808.0573,347.11167,725.73864,192.64861,961.86162,286.07962,978.51850,282.0249,894.61650,035.88647,397.86845,425.87545,207.22645,474.62646,245.78246,828.38548,218.89748,422.75549,244.50749,313.41650,547.44148,778.82233,702.43233,741.81735,466.77633,338.65634,253.51434,964.11136,607.99236,916.77739,129.03539,939.55536,505.19137,792.30938,895.738,627.39164,321.07864,381.73364,673.29264,955.10165,441.4766,132.23166,609.01166,117.56966,192.16566,445.4866,047.40367,439.4267,045
Goodwill 00000000000000000000000474.065503.565533.0650163.398000000000000000000000000000000000000
Intangible Assets 1,178.2411,302.2151,354.5691,448.0561,372.6481,793.0681,814.491,729.8661,514.5181,385.4561,440.4751,313.6591,344.8151,402.8251,517.2531,603.0411,713.9161,659.6841,755.6631,900.5222,024.742,150.3552,281.3971,930.7561,953.4092,006.6132,389.432,247.3631,331.6281,297.8111,388.5751,470.3571,591.2681,477.6712,213.1732,284.5142,346.4392,419.4792,494.6132,455.1922,526.0952,320.732,395.4582,556.5192,263.5972,405.5752,920.7081,467.7011,968.7292,041.7321,975.801505.13568.54635.557705.734840.248896.279967.7691,105.7671,170.406956.9641,066.88691.716116.718
Goodwill and Intangible Assets 1,178.2411,302.2151,354.5691,448.0561,372.6481,793.0681,814.491,729.8661,514.5181,385.4561,440.4751,313.6591,344.8151,402.8251,517.2531,603.0411,713.9161,659.6841,755.6631,900.5222,024.742,150.3552,281.3972,404.8212,456.9742,539.6782,389.432,410.7611,331.6281,297.8111,388.5751,470.3571,591.2681,477.6712,213.1732,284.5142,346.4392,419.4792,494.6132,455.1922,526.0952,320.732,395.4582,556.5192,263.5972,405.5752,920.7081,467.7011,968.7292,041.7321,975.801505.13568.54635.557705.734840.248896.279967.7691,105.7671,170.406956.9641,066.88691.716116.718
Long Term Investments 15,030.26815,231.15714,463.611-5,243.675-6,758.533-4,312.31-2,271.064-3,220.029-2,107.347-1,854.0722,114.172-1,337.507-1,831.375-3,012.43220.769-4,069.729-4,456.237-130.445412.205-1,851.311-2,623.665-1,566.753-1,769.437-948.811-1,035.5762,142.8892,349.341,791.3471,701.5631,095.1041,068.3411,011.0372,027.1031,465.8891,141.9291,118.881,321.9161,546.7431,368.6272,235.6891,287.2031,342.7841,382.7191,634.2511,377.2811,135.5591,384.71413,153.84313,415.85913,555.57310,904.66210,716.16510,691.95110,623.44210,497.86910,247.56710,116.7538,490.8722,801.0183,432.913,651.3739,136.7826,180.2110,328.991
Tax Assets 3,853.5743,764.7993,964.4794,468.9794,620.0914,674.8174,434.8134,376.344,218.8864,254.1464,015.8834,342.964,607.0562,667.6222,711.4073,175.2612,870.4992,574.1342,268.6362,740.3662,607.3492,504.4022,540.0592,056.4822,071.7141,996.0812,106.2932,249.9311,492.2491,970.7121,835.0261,847.6851,899.8491,939.0011,855.2041,970.672,145.932,131.0922,180.4942,060.8892,302.1362,295.6091,983.2772,007.1921,920.4962,123.9161,827.6371,848.6411,817.5061,547.7481,502.9291,917.7951,686.4331,581.0821,466.9281,303.151,269.251,322.2341,684.3741,303.2721,408.811,354.5251,314.5351,341.851
Other Non-Current Assets 0-01,257.16520,900.93821,702.06918,920.98316,653.23616,979.04416,345.30316,192.93512,386.44114,776.89315,167.40718,906.45415,193.52313,266.35822,489.05619,364.47720,304.46622,643.29323,146.89722,341.97922,667.49221,639.90621,927.95124,038.37526,914.27327,374.49229,034.27929,241.53929,075.67628,625.63128,146.27328,142.59128,562.61227,789.1829,698.94131,541.25631,250.9530,115.3133,626.04933,440.90333,107.18332,336.79533,101.65932,069.64931,849.19827,881.67627,608.24726,938.77629,596.3094,320.6084,389.1424,490.2734,560.5484,934.5085,517.0415,746.5896,159.6567,610.4464,789.2242,483.7155,273.6111,241.81
Total Non-Current Assets 88,205.54288,375.06488,682.72588,443.51687,573.34786,174.68985,703.53984,323.39483,971.29184,324.58584,599.21484,090.51684,278.08185,384.28784,693.32981,782.98295,964.34591,193.58888,933.61787,394.73187,441.40188,408.50176,001.53275,047.01475,456.94978,114.89179,185.21179,033.75779,034.34579,850.94880,196.00381,173.60782,087.24882,269.65983,086.33383,710.68584,292.04871,341.00271,036.50272,333.85673,080.13973,653.5473,832.74875,142.74975,579.8176,863.73477,921.81280,857.05282,602.6582,979.52982,607.09281,780.77681,717.79982,003.64682,186.1882,766.94383,931.55483,136.47577,868.38479,709.19977,251.85180,089.31180,299.49280,074.37
Total Assets 142,459.545145,152.326140,331.353142,767.69143,590.608141,178.721140,622.55137,421.442136,770.52137,951.42138,612.212135,185.553133,078.166135,553.285146,176.718156,763.882154,034.55150,008.289146,698.326142,801.084141,509.25147,095.054132,689.386131,136.991129,579.589133,466.635131,257.804130,360.751129,762.269131,126.289131,526.453134,172.716136,056.466134,646.277136,987.094138,632.387137,277.999124,812.802123,441.738122,901.093123,250.456127,481.303129,289.616133,729.805134,530.829136,577.075141,018.61136,778.632135,128.896133,994.165134,036.91130,012.99132,559.075131,625.372134,169.686144,780.523145,610.171148,334.943140,602.877134,260.499131,836.74132,472.819128,436.063126,878.95
Liabilities & Equity:
Current Liabilities:
Account Payables 6,822.6849,128.1643,227.0046,212.136,841.1138,699.949,321.2426,139.6696,608.7848,913.6868,268.878,174.9927,041.6877,943.1026,995.7427,928.4179,136.8717,875.7728,417.6289,809.9059,094.2259,261.1739,411.7138,499.38,109.9819,344.8918,343.3768,042.0388,922.039,144.5078,748.1749,255.5049,832.2789,272.5048,951.1639,276.8110,795.0939,362.3789,179.7979,550.37,727.9549,233.5837,767.239,130.3379,704.9579,978.47212,127.34414,790.816,100.28514,731.683014,322.17814,982.44616,246.47113,825.91816,418.56416,542.40424,241.14113,760.64311,031.09310,333.2612,804.7348,792.2637,909.816
Short Term Debt 5,204.574,662.718,252.7518,374.46810,261.8156,566.816,724.9429,922.98510,666.4975,632.5985,805.8925,241.6685,312.3614,521.19113,738.76715,575.19518,319.28715,628.30822,722.69218,033.96917,690.35921,422.34316,823.62514,552.27513,707.65821,456.28120,899.17520,252.919,117.01921,543.45823,261.56926,670.62527,126.33426,974.99930,091.67631,879.75329,051.35414,878.91415,984.39217,391.56617,305.12620,424.31826,458.8225,403.69427,476.52729,971.43531,142.57828,436.05127,782.58324,994.626,314.83825,209.94727,913.6923,727.65229,228.60336,241.4137,519.76336,527.07438,570.52225,117.78625,601.22219,901.07620,972.9721,766.024
Tax Payables 777.6711,396.8491,059.6971,096.9611,117.7081,550.632,010.141,060.8441,349.4624,687.0538,242.627,193.248,303.1165,685.8295,818.7343,257.4792,193.041,977.743650.042391.686129.9252,037.1231,997.1941,149.2871,158.286870.2991,616.1321,000.577468.201834.0631,044.731106.465427.404605.3111,072.829228.528954.7651,530.0772,174.0911,227.9631,379.3831,613.132,259.859357.08378.26918.637614.3051,632.621240.4871,008.167883.2472,547.1821,563.3021,991.1081,214.705669.1741,070.3871,004.9491,497.6812,139.2431,949.7112,593.3992,848.5152,583.681
Deferred Revenue 3,275.7344,019.6957,629.48710,957.94911,646.966,289.019,632.1855,981.7595,226.4976,529.59922,080.98316,514.91617,527.28215,214.14829,910.18114,499.99713,213.77619,412.4713,349.8499,321.429,304.37911,549.35313,729.8967,482.8465,647.9756,847.70111,591.5427,055.7686,602.6176,892.749,406.0675,020.0025,915.0565,646.5098,079.8591,678.6272,808.4373,008.2356,409.1113,018.7383,339.9243,678.475,770.6746,159.7823,770.81918.6377,915.9445,414.9862,168.9562,589.10405,214.9964,607.7981,991.1081,214.7054,598.0224,315.161,004.9491,497.6812,139.2431,949.7114,714.3725,179.9782,583.681
Other Current Liabilities 10,007.3811,860.9336,680.1514,450.8473,412.13711,269.4117,321.7559,552.3999,905.33513,729.64904,000.2693,199.774,050.659-0.00110,607.6555,321.454-002,146.3341,850.077673.96405,278.9235,471.4334,301.581-03,507.7993,178.3983,981.823-0.0012,751.682,714.6273,058.174-0.0012,575.2741,885.5983,452.87602,853.82,541.1232,890.66302,245.1761,826.7665,969.87500.0011,286.7852,109.10918,807.414-0.001-0.0013,143.9673,251.2890.0010.0013,182.2433,218.0732,058.0012,664.309-0.002-0.0015,684.738
Total Current Liabilities 25,310.36929,671.50225,789.39229,995.39332,162.02632,825.17133,000.12531,596.81232,407.11434,805.53236,155.74633,931.84433,081.131,729.150,644.68948,611.26445,991.38842,916.5544,490.1739,311.62837,939.04142,906.83339,965.23435,813.34432,937.04741,950.45440,834.09238,858.50537,820.06441,562.52841,415.80843,697.81145,588.29544,952.18647,122.69645,410.46444,540.48230,702.40331,573.332,814.40430,914.12736,227.03439,996.72442,938.98942,779.0646,838.41951,185.86748,641.83847,338.60944,424.49645,122.25244,747.1247,503.93345,109.19847,520.51557,257.99758,377.32864,955.40757,046.91940,346.12340,548.50237,420.1834,945.2137,944.259
Non-Current Liabilities:
Long Term Debt 800941.35154.2682.081706.325745.093759.467592.028956.2721,021.41996.797947.0371,994.34931.961570.57210,617.43410,643.28310,697.71110,748.12610,840.69410,859.30110,828.3847.65867627627387387453.3513535.3595446.3506636.3696826.38861,016.31,0761,256.291,365.981,546.271,655.961,836.251,945.942,126.2300000000000010,902.8210,362.5919,684.439,684.439,713.688
Deferred Revenue Non-Current 0000-142.18400000-334.5150000000000000000000000000000000000000000000000000012,325.68710,289.6730
Deferred Tax Liabilities Non-Current 0000142.184110.7450000334.5150000000000000000000000000000000000000000000021.096000111.804082.00581.8320
Other Non-Current Liabilities 974.393703.869497.051450.061142.184-00624.338230.971042.6583,127.341,605.93,445.5843,059.4783,580.0633,770.8423,572.3113,506.0855,601.3415,584.4736,619.0864,571.4134,757.9086,198.1754,663.3633,669.8694,800.5834,766.9194,486.4454,892.6545,031.7794,901.1774,253.9014,381.2539,009.9358,689.7898,924.9037,903.9498,029.210,492.54110,430.6289,854.72111,204.87511,395.7510,776.33910,424.10710,822.87910,789.09510,415.2759,869.7249,211.36811,170.88212,116.11712,840.4514,411.36613,867.60911,716.47310,321.2349,384.11211,841.948-0.0010.0019,820.177
Total Non-Current Liabilities 1,774.3931,645.219651.2511,132.142848.509855.838759.4671,216.3661,187.2431,021.411,039.4554,074.3773,600.244,377.5453,630.0514,197.49714,414.12414,270.02214,254.21116,442.03516,443.77417,447.3865,419.0635,624.9086,825.1755,290.3634,056.8695,187.5835,220.2194,999.4455,427.9545,626.7795,347.4774,759.9015,017.5539,705.9359,516.0899,810.9038,920.2499,105.211,748.83111,796.60811,400.99112,860.83513,23212,722.27912,550.33710,822.87910,789.09510,415.2759,869.7249,211.36811,170.88212,116.11712,840.4514,432.46213,867.60911,716.47310,321.23420,398.73622,204.53922,092.12120,055.93619,533.865
Total Liabilities 27,084.76131,316.7226,440.64431,127.53533,010.53533,681.00933,759.59232,813.17933,594.35735,826.94237,195.20138,006.22136,681.3436,106.64554,274.73962,808.76160,405.51257,186.57258,744.38155,753.66354,382.81560,354.21945,384.29741,438.25139,762.22247,240.81744,890.96144,046.08843,040.28346,561.97346,843.76149,324.5950,935.77249,712.08752,140.24955,116.39954,056.57140,513.30640,493.54941,919.60442,662.95848,023.64251,397.71555,799.82456,011.0659,560.69863,736.20459,464.71758,127.70454,839.77254,991.97653,958.48858,674.81557,225.31560,360.96671,690.45872,244.93776,671.8867,368.15360,744.85962,753.04159,512.30255,001.14657,478.124
Equity:
Preferred Stock 0001,373.431,373.432,391.98102,494.0112,494.0111,897.57101,067.808305.4732,099.91100000000000000000000000000000000000000000000000000
Common Stock 6,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.076,733.07
Retained Earnings 102,302.48100,799.64562,468.97898,670.6697,610.57895,392.03194,757.27692,599.47991,161.62889,487.3688,779.89483,678.63682,133.79587,110.8878,327.94180,398.20280,116.09179,308.77171,204.63473,552.90573,631.91773,246.31870,412.37176,225.74576,344.37272,752.82372,893.84772,895.53473,282.89771,152.71171,260.14771,396.64471,670.18771,514.12171,369.21170,054.68469,768.80970,783.9769,407.63467,035.44166,623.8265,589.90764,007.04763,812.49164,273.1262,829.58963,132.16363,805.85163,104.03665,148.41265,527.5162,654.8962,276.35562,242.59161,678.02360,968.71261,243.88160,086.23660,958.19361,072.56860,271.89161,498.62259,936.22358,378.836
Accumulated Other Comprehensive Income/Loss -1,254.687-1,295.2138,089.421-1,373.43-1,373.43-2,391.98138,089.421-2,494.011-2,494.011-1,897.57138,089.42-1,067.808-305.473-2,099.91100000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 7,593.9217,598.1016,599.246,236.4256,236.4255,372.612-32,716.8095,275.7145,281.4655,904.048-32,185.3726,767.6257,529.9615,602.696,840.9686,823.8486,779.8776,779.87710,016.246,761.4476,761.4476,761.44710,159.6476,739.9256,739.9256,739.9256,739.9256,634.2096,634.2096,634.216,634.216,609.0166,609.0166,579.656,609.0166,592.2586,592.2586,592.2586,592.2586,751.736,751.8976,662.6896,668.5136,656.1476,681.6936,708.0646,681.6926,774.9947,164.0877,272.9116,784.3546,666.5424,874.8355,424.3965,397.6275,388.2825,388.2824,843.7575,543.4615,710.0022,078.7394,728.8256,765.6244,288.92
Total Shareholders Equity 115,374.783113,835.606113,890.709111,640.155110,580.073107,497.713106,862.958104,608.263103,176.163102,124.478101,417.01197,179.33296,396.82699,446.64191,901.97993,955.1293,629.03892,821.71887,953.94587,047.42287,126.43486,740.83587,305.08989,698.7489,817.36786,225.81886,366.84286,262.81386,650.17684,519.99184,627.42684,738.7385,012.27384,826.84184,711.29783,380.01283,094.13784,109.29882,732.96280,520.24180,108.78778,985.66677,408.62977,201.70877,687.88376,270.72376,546.92577,313.91577,001.19379,154.39379,044.93476,054.50273,884.2674,400.05773,808.7273,090.06473,365.23371,663.06373,234.72473,515.6469,083.772,960.51773,434.91769,400.826
Total Equity 115,374.783113,835.606113,890.709111,640.155110,580.073107,497.713106,862.958104,608.263103,176.163102,124.478101,417.01197,179.33296,396.82699,446.64191,901.97993,955.1293,629.03892,821.71887,953.94587,047.42287,126.43486,740.83587,305.08989,698.7489,817.36786,225.81886,366.84286,314.66386,721.98684,564.31684,682.69284,848.12785,120.69484,934.1984,846.84583,515.98883,221.42884,299.49582,948.18980,981.48980,587.49879,457.66177,891.90177,929.98178,519.76977,016.37777,282.40677,313.91577,001.19379,154.39379,044.93476,054.50273,884.2674,400.05773,808.7273,090.06473,365.23371,663.06373,234.72473,515.6469,083.772,960.51773,434.91769,400.826
Total Liabilities & Shareholders Equity 142,459.545145,152.326140,331.353142,767.69143,590.608141,178.721140,622.55137,421.442136,770.52137,951.42138,612.212135,185.553133,078.166135,553.285146,176.718156,763.882154,034.55150,008.289146,698.326142,801.084141,509.25147,095.054132,689.386131,136.991129,579.589133,466.635131,257.804130,360.751129,762.269131,126.289131,526.453134,172.717136,056.466134,646.277136,987.094138,632.387137,277.999124,812.801123,441.738122,901.093123,250.456127,481.303129,289.616133,729.805134,530.829136,577.075141,018.61136,778.632135,128.897133,994.165134,036.91130,012.99132,559.075131,625.372134,169.686144,780.523145,610.17148,334.943140,602.877134,260.499131,836.741132,472.819128,436.063126,878.95