Boryung Corporation
KRX:003850.KS
10400 (KRW) • At close September 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 859,625.586 | 760,475.845 | 627,279.39 | 561,866.592 | 524,268.67 | 460,401.67 | 422,721.052 | 409,140.007 | 401,350.24 | 359,490.951 | 327,278.734 | 312,075.037 | 308,005.547 | 300,958.914 | 267,844.294 | 223,259.471 | 197,500.614 |
| Cost of Revenue
| 526,356.05 | 453,288.659 | 362,342.033 | 330,424.995 | 301,274.026 | 271,787.836 | 254,903.781 | 232,534.503 | 232,362.655 | 199,322.598 | 186,354.016 | 185,733.544 | 181,638.947 | 179,923.545 | 159,244.196 | 128,067.16 | 98,222.669 |
| Gross Profit
| 333,269.536 | 307,187.185 | 264,937.357 | 231,441.598 | 222,994.644 | 188,613.834 | 167,817.27 | 176,605.503 | 168,987.585 | 160,168.353 | 140,924.718 | 126,341.493 | 126,366.6 | 121,035.369 | 108,600.098 | 95,192.311 | 99,277.945 |
| Gross Profit Ratio
| 0.388 | 0.404 | 0.422 | 0.412 | 0.425 | 0.41 | 0.397 | 0.432 | 0.421 | 0.446 | 0.431 | 0.405 | 0.41 | 0.402 | 0.405 | 0.426 | 0.503 |
| Reseach & Development Expenses
| 47,286.087 | 41,705.139 | 39,145.987 | 35,506.212 | 37,863.511 | 34,432.976 | 32,277.027 | 28,962.601 | 29,720.302 | 25,750.092 | 24,502.266 | 28,226.088 | 25,556.4 | 17,538.332 | 17,519.512 | 14,614.622 | 14,100.863 |
| General & Administrative Expenses
| 19,214.212 | 17,851.707 | 21,869.472 | 17,971.843 | 22,151.204 | 35,916.734 | 37,302.162 | 37,580.91 | 33,543.549 | 35,881.782 | 31,587.071 | 30,799.187 | 29,742.707 | 17,582.452 | 15,929.912 | 12,346.921 | 11,866.762 |
| Selling & Marketing Expenses
| 72,842.8 | 74,165.707 | 67,590.117 | 56,914.938 | 55,170.507 | 44,957.006 | 55,885.251 | 41,487.231 | 37,076.392 | 33,573.081 | 29,065.862 | 27,481.244 | 29,934.386 | 29,053.532 | 28,121.571 | 23,424.026 | 23,926.426 |
| SG&A
| 214,854.467 | 92,017.414 | 89,459.589 | 74,886.781 | 77,321.711 | 80,873.74 | 93,187.414 | 79,068.141 | 70,619.94 | 69,454.862 | 60,652.933 | 58,280.431 | 59,677.093 | 46,635.984 | 44,051.483 | 35,770.947 | 35,793.188 |
| Other Expenses
| -3,427.414 | 116,861.755 | 94,883.552 | 81,062.294 | 68,745.633 | 1,402.865 | 74,362.26 | -78.36 | 792.081 | 5,073.445 | 2,857.634 | 4,224.978 | 0 | 946.351 | -53.371 | 195.865 | 1,984.732 |
| Operating Expenses
| 265,567.968 | 250,584.308 | 223,489.128 | 191,455.287 | 183,930.855 | 163,658.152 | 166,797.184 | 154,591.396 | 141,435.764 | 135,733.331 | 121,787.957 | 122,969.825 | 116,647.944 | 103,763.468 | 98,422.273 | 87,355.316 | 85,552.832 |
| Operating Income
| 67,701.568 | 56,602.877 | 69,459.297 | 39,986.311 | 39,063.789 | 24,955.682 | 1,020.087 | 22,014.107 | 27,551.821 | 24,435.022 | 19,136.761 | 3,371.669 | 9,782.189 | 17,271.9 | 10,177.825 | 7,836.995 | 13,725.114 |
| Operating Income Ratio
| 0.079 | 0.074 | 0.111 | 0.071 | 0.075 | 0.054 | 0.002 | 0.054 | 0.069 | 0.068 | 0.058 | 0.011 | 0.032 | 0.057 | 0.038 | 0.035 | 0.069 |
| Total Other Income Expenses Net
| -7,348.38 | 2,269.089 | 1,258.855 | -3,942.122 | 3,405.582 | 1,613.943 | 75,360.29 | -550.995 | 265.13 | 4,179.741 | 1,176.761 | 1,981.246 | -2,291.885 | 1,062.274 | -927.787 | 720.281 | 1,372.796 |
| Income Before Tax
| 60,353.187 | 58,871.966 | 70,718.152 | 36,044.189 | 42,469.37 | 26,569.626 | 76,380.377 | 21,463.112 | 27,816.95 | 28,614.763 | 20,313.522 | 5,352.915 | 7,490.304 | 18,334.174 | 9,250.038 | 8,557.276 | 15,097.91 |
| Income Before Tax Ratio
| 0.07 | 0.077 | 0.113 | 0.064 | 0.081 | 0.058 | 0.181 | 0.052 | 0.069 | 0.08 | 0.062 | 0.017 | 0.024 | 0.061 | 0.035 | 0.038 | 0.076 |
| Income Tax Expense
| 16,092.403 | 16,933.656 | 27,598.892 | 9,184.427 | 10,247.568 | 6,262.723 | 19,902.157 | 15,849.007 | 7,515.864 | 7,024.199 | 6,186.896 | -4,048.132 | 1,312.187 | 4,685.396 | 4,067.877 | 3,351.665 | 6,679.347 |
| Net Income
| 40,202.798 | 41,894.432 | 43,044.274 | 26,856.199 | 32,221.803 | 20,306.902 | 56,698.581 | 5,614.105 | 20,301.086 | 21,590.564 | 14,126.625 | 9,401.047 | 6,178.117 | 13,648.778 | 5,182.161 | 5,205.61 | 8,418.563 |
| Net Income Ratio
| 0.047 | 0.055 | 0.069 | 0.048 | 0.061 | 0.044 | 0.134 | 0.014 | 0.051 | 0.06 | 0.043 | 0.03 | 0.02 | 0.045 | 0.019 | 0.023 | 0.043 |
| EPS
| 610.38 | 635.91 | 688.72 | 452.86 | 569.48 | 358.87 | 198.23 | 19.47 | 334.64 | 355.71 | 232.12 | 153.74 | 110.6 | 231.68 | 87.96 | 94.76 | 156.3 |
| EPS Diluted
| 609.77 | 633.55 | 682.93 | 452.01 | 569.48 | 358.87 | 198.23 | 19.47 | 334.64 | 355.71 | 232.12 | 153.74 | 110.6 | 231.68 | 87.96 | 94.76 | 156.3 |
| EBITDA
| 112,088.638 | 107,385.171 | 101,533.485 | 67,165.018 | 61,350.477 | 39,566.202 | 93,842.067 | 38,286.663 | 42,086.451 | 40,887.873 | 32,499.257 | 18,278.977 | 19,173.882 | 26,989.894 | 17,488.158 | 14,880.061 | 23,010.226 |
| EBITDA Ratio
| 0.13 | 0.141 | 0.162 | 0.12 | 0.117 | 0.086 | 0.222 | 0.094 | 0.105 | 0.114 | 0.099 | 0.059 | 0.062 | 0.09 | 0.065 | 0.067 | 0.117 |