Boryung Corporation

KRX:003850.KS

10580 (KRW) • At close November 12, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 16,487.46916,072.987150,708.19625,526.9454,522.8697,617.71316,376.92526,349.53722,121.1776,210.51510,346.26310,492.1271,970.711,710.5491,304.4425,525.00315,384.443
Short Term Investments 3,567.2031,843.98350,729.99965,212.08213.735213.179214.696410.371215.15420.00181.46552.825411.084734.212756.024839.124917.257
Cash and Short Term Investments 20,054.67217,916.97201,438.19590,739.0254,736.6047,830.89216,591.62126,759.90822,336.3316,230.51610,427.72810,544.9522,381.7942,444.7612,060.4666,364.12716,301.7
Net Receivables 164,529.772145,462.54117,393.279115,677.737132,385.48130,924.641146,061.131161,847.921131,234.432110,548.20299,894.676102,701.365103,543.65374,010.10566,635.83256,819.11561,354.396
Inventory 189,805.874164,621.337110,994.21795,492.29285,057.65275,829.81660,720.87573,407.6248,461.12250,324.83944,755.40544,531.30243,769.3838,301.01238,667.88237,554.63722,688.818
Other Current Assets 13,104.610,377.5097,488.02613,751.1719,671.5819,960.5795,165.4870-041.23137.114109.05133.544-0.001-0.001-0.001-0.001
Total Current Assets 387,494.919338,378.355437,313.716315,660.225231,851.317224,545.928228,539.114262,015.449202,031.884167,144.787155,114.923157,886.671149,728.371114,755.877107,364.179100,737.878100,344.913
Non-Current Assets:
Property, Plant & Equipment, Net 211,774.861218,467.958232,943.659243,548.848249,675.843196,344.391144,548.92589,304.33780,012.1368,111.90564,373.01867,805.03267,824.63679,634.48259,805.86356,189.38452,459.077
Goodwill 3,696.1213,696.1213,696.1213,696.1210000000000000
Intangible Assets 169,172.907179,946.30689,123.22551,998.71515,675.91717,413.85717,505.41417,783.86618,524.26716,669.23417,454.36516,637.94713,310.97810,022.732586.892587.538413.118
Goodwill and Intangible Assets 172,869.028183,642.42792,819.34655,694.83615,675.91717,413.85717,505.41417,783.86618,524.26716,669.23417,454.36516,637.94713,310.97810,022.732586.892587.538413.118
Long Term Investments 144,816.651127,403.9896,778.12-41,294.7043,590.2646,752.7516,776.7042,916.97296.346490.999429.535458.175372.936246.81,002.816649.0131,247.656
Tax Assets 4,790.4621,313.07198.6245,254.1154,094.5312,439.2832,390.97821,011.79529,974.60129,903.25630,098.99530,129.18731,060.1858,464.493118.536262.1847,625.827
Other Non-Current Assets 615.47223,180.11658,687.67469,130.6462,741.0412,521.3632,755.1484,868.15689.15989.15989.15989.15989.1590.0017,907.1347,780.8010.001
Total Non-Current Assets 534,866.474554,007.56391,327.423332,333.742275,777.597225,471.645173,977.169135,885.124128,896.502115,264.553112,445.071115,119.501112,657.89598,368.50869,421.24165,468.9261,745.679
Total Assets 922,361.393892,385.915828,641.139647,993.966507,628.914450,017.573402,516.283397,900.573330,928.386282,409.341267,559.994273,006.171262,386.266213,124.385176,785.42166,206.798162,090.592
Liabilities & Equity:
Current Liabilities:
Account Payables 69,419.19790,316.25461,515.46148,520.70757,203.8250,805.20442,172.02738,788.24125,431.2218,327.79920,114.50121,861.41223,128.38418,741.37618,099.64316,743.8434,711.132
Short Term Debt 51,633.442113,697.4526,273.25721,094.36326,175.67431,820.99338,887.89425,517.92656,071.21534,549.67731,685.41852,222.01753,712.39923,473.5787,148.7911,12012,088.265
Tax Payables 11,487.10316,459.53512,408.7933,584.3937,947.3315,193.713029,051.1265,351.9114,673.5144,213.956877.099126.9354,583.2181,501.8795,007.5516,642.595
Deferred Revenue 4,049.0982,711.10451,892.80639,743.94345,986.5675,193.71326,302.84125,805.24532,142.54729,359.28233,270.99932,529.47127,958.0024,583.21819,159.78920,081.23919,186.055
Other Current Liabilities -4,925.016-36,017.656-57,653.139-38,592.729-55,302.74-14,081.895-33,338.014-62,345.506-25,031.339-17,428.09-19,532.679-19,296.923-21,212.067-1,245.398-19,601.524-21,751.393-11,353.728
Total Current Liabilities 201,083.021277,482.941155,952.639122,871.383139,214.472129,736.933116,196.775195,605.272119,396.77587,809.98189,866.697110,054.488106,842.03668,877.36844,408.22137,945.08335,985.451
Non-Current Liabilities:
Long Term Debt 151,708.1594,552.409189,230.832170,399.52772,587.4854,290.7427,40001,249.982,482.44001003001,1902,3103,430
Deferred Revenue Non-Current 874.2-9,744.4163,213.5253,638.3222,942.1353,275.565009,270.17310,137.718009,626.7676,566.354000
Deferred Tax Liabilities Non-Current 6,849.8529,744.4164,166.6128,912.8138,049.3565,054.114002,885.7823,641.743,621.6362,851.9557,024.5274,899.849365.8490425.536
Other Non-Current Liabilities 12,593.5793,934.0121,763.4711,884.3611,881.7951,557.5789,265.5266,946.4522,185.457981.09814,091.17414,306.691823.428-0.0016,807.1426,169.6956,047.759
Total Non-Current Liabilities 172,025.78198,486.42198,374.44184,835.02385,460.76664,177.99836,665.5266,946.45215,591.39217,242.99517,712.81117,158.64617,574.72211,766.2028,362.9918,479.6959,903.295
Total Liabilities 373,108.803375,969.361354,327.079307,706.406224,675.238193,914.931152,862.3202,551.724134,988.168105,052.976107,579.507127,213.133124,416.75880,643.5752,771.21246,424.77845,888.746
Equity:
Preferred Stock 00000000000000000
Common Stock 34,34534,34534,34523,81022,10022,10022,10021,07520,10019,17018,282.517,44016,627.515,85015,10014,80014,500
Retained Earnings 336,835.207376,179.305334,827.105295,815.768266,754.643240,159.912235,374.508181,945.044178,178.809159,867.077141,405.117127,334.968118,488.32184,142.71371,676.68667,953.5264,466.85
Accumulated Other Comprehensive Income/Loss 75,861.53672,845.55170,405.92368,231.76467,645.38667,389.08466,708.87667,508.403000000000
Other Total Stockholders Equity 101,707.90232,547.53334,285.466-47,947.622-73,546.353-73,546.353-74,529.401-75,179.598-2,338.589-1,680.713292.871,018.0712,853.68632,488.10237,237.52237,028.50137,234.997
Total Shareholders Equity 548,749.645515,917.389473,863.494339,909.91282,953.676256,102.642249,653.982195,348.849195,940.22177,356.364159,980.487145,793.039137,969.507132,480.815124,014.208119,782.021116,201.847
Total Equity 549,252.59516,416.554474,314.061340,287.56282,953.676256,102.642249,653.982195,348.849195,940.22177,356.364159,980.487145,793.039137,969.507132,480.815124,014.208119,782.021116,201.847
Total Liabilities & Shareholders Equity 922,361.393892,385.915828,641.139647,993.966507,628.914450,017.573402,516.283397,900.573330,928.387282,409.34267,559.994273,006.171262,386.265213,124.385176,785.42166,206.799162,090.593