Michang Oil Ind .Co.,Ltd.
KRX:003650.KS
108900 (KRW) • At close July 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 101,035.891 | 110,587.388 | 100,830.355 | 117,357.452 | 103,166.428 | 101,759.547 | 93,965.491 | 105,844.673 | 107,665.025 | 111,994.973 | 100,229.558 | 104,061.979 | 102,503.18 | 112,926.453 | 96,326.244 | 106,256.118 | 90,783.857 | 76,025.847 | 63,217.843 | 59,177.669 | 79,156.876 | 96,404.319 | 73,101.696 | 76,418.777 | 77,802.771 | 85,851.127 | 76,681.495 | 74,876.216 | 78,890.723 | 78,151.68 | 76,913.58 | 76,162.242 | 81,931.549 | 72,929.305 | 66,009.909 | 73,711.807 | 67,947.352 | 73,195.511 | 76,635.62 | 78,920.652 | 80,565.593 | 80,550.905 | 87,540.834 | 96,261.41 | 91,312.688 | 88,175.966 | 87,757.005 | 96,472.746 | 97,926.904 | 90,664.371 | 105,630.183 | 107,237.715 | 107,076.256 | 105,649.698 | 103,831.449 | 98,247.627 | 90,010.875 | 84,162.9 | 87,395.574 | 88,414.416 | 79,358.29 | 77,513.823 | 70,342.276 | 67,709.907 | 67,542.907 | 89,596.422 | 93,835.275 | 72,265.989 | 57,534.241 | 52,349.389 | 47,259.389 | 52,486.652 | 51,195.952 |
| Cost of Revenue
| 86,802.929 | 95,226.112 | 88,274.012 | 102,082.024 | 86,848.212 | 87,386.052 | 80,567.289 | 88,111.522 | 91,487.681 | 94,628.09 | 87,848.468 | 90,981.09 | 87,445.18 | 97,429.661 | 83,320.032 | 94,749.312 | 80,920.388 | 68,426.824 | 55,615.721 | 51,044.813 | 70,798.187 | 87,760.967 | 66,395.188 | 68,924.783 | 70,445.161 | 79,261.818 | 70,006.833 | 69,620.837 | 71,922.127 | 70,380.425 | 69,356.156 | 68,119.111 | 74,025.325 | 63,928.693 | 59,089.203 | 64,236.753 | 60,383.447 | 62,297.098 | 67,003.499 | 68,612.599 | 73,442.35 | 71,651.318 | 79,716.113 | 86,912.869 | 83,799.478 | 79,791.514 | 77,234.45 | 86,598.238 | 89,570.789 | 80,190.946 | 92,057.31 | 97,109.074 | 95,683.587 | 94,790.079 | 94,677.278 | 90,703.995 | 81,852.026 | 74,821.153 | 77,809.621 | 78,763.576 | 71,313.099 | 67,680.66 | 61,071.243 | 56,041.246 | 53,263.22 | 77,323.003 | 83,992.885 | 67,277.91 | 51,763.106 | 46,125.372 | 41,674.676 | 46,740.677 | 46,477.694 |
| Gross Profit
| 14,232.962 | 15,361.276 | 12,556.343 | 15,275.428 | 16,318.215 | 14,373.495 | 13,398.202 | 17,733.151 | 16,177.344 | 17,366.883 | 12,381.09 | 13,080.889 | 15,058 | 15,496.792 | 13,006.212 | 11,506.806 | 9,863.469 | 7,599.023 | 7,602.122 | 8,132.857 | 8,358.689 | 8,643.352 | 6,706.508 | 7,493.994 | 7,357.61 | 6,589.309 | 6,674.662 | 5,255.379 | 6,968.596 | 7,771.255 | 7,557.424 | 8,043.131 | 7,906.224 | 9,000.612 | 6,920.706 | 9,475.054 | 7,563.905 | 10,898.413 | 9,632.121 | 10,308.053 | 7,123.243 | 8,899.588 | 7,824.721 | 9,348.541 | 7,513.21 | 8,384.452 | 10,522.555 | 9,874.508 | 8,356.115 | 10,473.425 | 13,572.873 | 10,128.641 | 11,392.669 | 10,859.618 | 9,154.171 | 7,543.632 | 8,158.849 | 9,341.747 | 9,585.953 | 9,650.84 | 8,045.191 | 9,833.163 | 9,271.033 | 11,668.661 | 14,279.687 | 12,273.419 | 9,842.39 | 4,988.079 | 5,771.135 | 6,224.017 | 5,584.713 | 5,745.975 | 4,718.258 |
| Gross Profit Ratio
| 0.141 | 0.139 | 0.125 | 0.13 | 0.158 | 0.141 | 0.143 | 0.168 | 0.15 | 0.155 | 0.124 | 0.126 | 0.147 | 0.137 | 0.135 | 0.108 | 0.109 | 0.1 | 0.12 | 0.137 | 0.106 | 0.09 | 0.092 | 0.098 | 0.095 | 0.077 | 0.087 | 0.07 | 0.088 | 0.099 | 0.098 | 0.106 | 0.096 | 0.123 | 0.105 | 0.129 | 0.111 | 0.149 | 0.126 | 0.131 | 0.088 | 0.11 | 0.089 | 0.097 | 0.082 | 0.095 | 0.12 | 0.102 | 0.085 | 0.116 | 0.128 | 0.094 | 0.106 | 0.103 | 0.088 | 0.077 | 0.091 | 0.111 | 0.11 | 0.109 | 0.101 | 0.127 | 0.132 | 0.172 | 0.211 | 0.137 | 0.105 | 0.069 | 0.1 | 0.119 | 0.118 | 0.109 | 0.092 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 3,299.703 | 308.436 | 322.494 | 3,422.289 | 350.358 | 322.984 | 307.778 | 334.67 | 357.01 | 12,948.802 | 303.811 | 320.199 | 309.504 | 356.314 | 339.756 | 350.632 | 355.436 | 344.623 | 273.304 | 215.577 | 341.951 | 350.883 | 305.85 | 316.163 | 329.425 | 332.679 | 308.021 | 363.288 | 307.091 | 325.043 | 297.626 | 291.188 | 322.832 | 313.083 | 286.231 | 285.525 | 292.285 | 290.938 | 3,901.615 | 3,893.997 | 274.169 | 261.435 | 3,511.734 | 4,214.105 | 277.707 | 298.978 | 3,453.357 | 3,509.826 | 246.968 | 238.836 | 3,636.66 | 3,505.239 | 228.039 | 251.256 | 3,002.274 | 3,105.442 | 229.724 | 266.438 | 241.875 | 218.696 | 194.978 | 212.59 | 197.336 | 181.399 | 158.315 | 217.805 | 230.792 | 155.57 | 173.48 | 173.631 | 177.375 | 194.857 | 190.571 |
| Selling & Marketing Expenses
| 0 | 1,899.367 | 1,484.518 | -44.572 | 1,975.808 | 1,846.983 | 1,864.656 | 1,967.821 | 2,061.138 | -5,557.132 | 1,970.529 | 1,667.144 | 1,919.46 | 2,227.175 | 1,935.305 | 2,086.14 | 2,199.542 | 2,146.737 | 1,914.587 | 1,458.166 | 1,894.419 | 2,012.277 | 1,742.165 | 1,773.023 | 1,751.625 | 44.236 | 2,333.64 | 2,053.333 | 3,213.944 | 3,466.455 | 3,080.488 | 3,123.996 | 3,028.023 | 3,006.529 | 2,489.488 | 2,966.807 | 2,598.329 | 2,680.521 | 2,714.716 | 2,671.965 | 2,603.648 | 2,474.352 | 0 | 0 | 2,504.763 | 2,482.655 | 0 | 0 | 2,087.723 | 2,055.375 | 0 | 0 | 2,302.05 | 2,857.422 | 0 | 0 | 2,256.593 | 2,136.547 | 1,853.668 | 2,153.655 | 1,938.628 | 1,871.255 | 1,858.197 | 1,756.591 | 1,639.842 | 1,573.062 | 1,863.122 | 1,778.714 | 1,504.623 | 1,539.31 | 1,379.136 | 1,498.982 | 1,300.885 |
| SG&A
| 3,299.703 | 2,207.803 | 1,807.012 | 3,377.717 | 3,346.516 | 3,693.572 | 2,172.434 | 2,302.491 | 2,418.148 | 7,391.67 | 2,274.34 | 1,987.343 | 2,228.964 | 2,583.489 | 2,275.061 | 2,436.772 | 2,554.978 | 2,491.36 | 2,187.891 | 1,673.743 | 2,236.37 | 2,363.16 | 2,048.015 | 2,089.186 | 2,081.05 | 376.915 | 2,641.661 | 2,416.621 | 3,521.035 | 3,791.498 | 3,378.114 | 3,415.184 | 3,350.855 | 3,319.612 | 2,775.719 | 3,252.332 | 2,890.614 | 2,971.459 | 3,901.615 | 3,893.997 | 2,877.817 | 2,735.787 | 3,511.734 | 4,214.105 | 2,782.47 | 2,781.633 | 3,453.357 | 3,509.826 | 2,334.691 | 2,294.211 | 3,636.66 | 3,505.239 | 2,530.089 | 3,108.678 | 3,002.274 | 3,105.442 | 2,486.317 | 2,402.985 | 2,095.543 | 2,372.351 | 2,133.606 | 2,083.845 | 2,055.533 | 1,937.99 | 1,798.157 | 1,790.867 | 2,093.914 | 1,934.284 | 1,678.103 | 1,712.941 | 1,556.511 | 1,693.839 | 1,491.456 |
| Other Expenses
| 0 | 1,668.692 | 1,434.655 | 0 | 9,599.314 | 2,831.835 | -5,221.639 | 3,484.39 | 975.922 | -11,647.638 | 1,103.296 | 1,002.472 | 1,029.934 | 1,594.291 | -2,320.879 | 3,176.4 | 719.055 | 1,897.18 | 272.452 | 2,676.208 | -3,719.439 | 700.148 | -277.759 | 1,374.968 | 1,660.076 | -1,410.949 | 560.823 | -1,126.829 | 245.243 | 344.516 | 626.107 | 612.36 | 379.294 | -1,392.937 | 853.014 | 751.643 | 937.829 | 1,412.744 | 1,692.888 | 1,756.243 | 2,586.19 | -1,600.97 | 410.699 | -333.603 | 75.121 | -1,239.488 | -902.284 | 647.488 | 629.674 | 1,093.792 | 301.023 | 713.178 | 90.855 | 88.793 | -1,670.128 | -6,204.705 | 101.747 | 566.06 | 413.137 | 754.029 | 193.761 | 326.494 | 308.067 | 195.217 | 754.076 | 172.653 | 260.168 | 959.178 | 321.184 | 618.114 | 330.088 | 252.57 | 520.404 |
| Operating Expenses
| 3,299.703 | 3,876.495 | 3,241.667 | 3,377.717 | 3,346.516 | 3,693.572 | 3,285.93 | 3,302.66 | 3,394.07 | -4,255.968 | 3,377.636 | 2,989.815 | 3,258.898 | 4,177.78 | 3,309.816 | 3,386.762 | 3,548.704 | 3,954.21 | 3,212.227 | 2,549.445 | 3,258.115 | 3,561.8 | 3,118.873 | 3,026.344 | 3,014.488 | 1,486.809 | 3,654.681 | 3,316.112 | 4,434.642 | 4,866.589 | 4,348.115 | 4,323.321 | 4,144.921 | 4,535.106 | 3,710.325 | 4,222.078 | 3,814.756 | 4,323.892 | 3,901.615 | 3,893.997 | 3,709.831 | 3,814.864 | 3,511.734 | 4,214.105 | 3,578.451 | 3,768.492 | 3,453.357 | 3,509.826 | 3,146.369 | 4,168.007 | 3,937.683 | 4,218.417 | 3,217.234 | 9,463.637 | 1,332.146 | -3,099.263 | 2,472.859 | 3,863.501 | 2,795.925 | 3,194.465 | 3,038.373 | 3,584.347 | 2,767.349 | 2,758.676 | 2,515.964 | 3,292.853 | 2,845.055 | 2,771.574 | 2,342.813 | 2,675.369 | 2,260.511 | 2,355.519 | 2,036.946 |
| Operating Income
| 10,933.259 | 11,484.781 | 9,314.676 | 11,897.71 | 12,971.7 | 10,679.923 | 10,112.272 | 14,430.492 | 18,945.682 | 13,110.915 | 9,003.454 | 4,844.325 | 11,799.102 | 11,319.012 | 9,696.397 | 8,120.045 | 6,314.765 | 3,644.812 | 4,389.895 | 5,583.412 | 5,100.574 | 5,081.553 | 3,587.634 | 4,467.649 | 4,343.123 | 5,102.5 | 3,019.981 | 1,939.267 | 2,533.954 | 2,904.667 | 3,209.31 | 3,719.811 | 3,761.304 | 4,465.507 | 3,210.381 | 5,252.976 | 3,749.15 | 6,574.521 | 5,730.505 | 6,414.056 | 3,413.412 | 5,084.724 | 4,312.986 | 5,134.436 | 3,934.759 | 4,615.96 | 7,069.198 | 6,364.682 | 5,209.746 | 7,554.59 | 9,635.191 | 5,910.225 | 8,304.046 | 1,683.065 | 7,822.025 | 10,642.896 | 5,778.223 | 5,478.249 | 6,790.031 | 6,456.377 | 5,006.818 | 6,248.815 | 6,503.687 | 8,909.989 | 11,763.724 | 8,980.566 | 6,997.335 | 2,216.506 | 3,428.323 | 3,548.648 | 3,324.2 | 3,390.457 | 2,681.313 |
| Operating Income Ratio
| 0.108 | 0.104 | 0.092 | 0.101 | 0.126 | 0.105 | 0.108 | 0.136 | 0.176 | 0.117 | 0.09 | 0.047 | 0.115 | 0.1 | 0.101 | 0.076 | 0.07 | 0.048 | 0.069 | 0.094 | 0.064 | 0.053 | 0.049 | 0.058 | 0.056 | 0.059 | 0.039 | 0.026 | 0.032 | 0.037 | 0.042 | 0.049 | 0.046 | 0.061 | 0.049 | 0.071 | 0.055 | 0.09 | 0.075 | 0.081 | 0.042 | 0.063 | 0.049 | 0.053 | 0.043 | 0.052 | 0.081 | 0.066 | 0.053 | 0.083 | 0.091 | 0.055 | 0.078 | 0.016 | 0.075 | 0.108 | 0.064 | 0.065 | 0.078 | 0.073 | 0.063 | 0.081 | 0.092 | 0.132 | 0.174 | 0.1 | 0.075 | 0.031 | 0.06 | 0.068 | 0.07 | 0.065 | 0.052 |
| Total Other Income Expenses Net
| -6,549.432 | -10,252.634 | -2,198.739 | 25,639.994 | 9,471.6 | 3,628.771 | -3,956.288 | 6,197.762 | 606.505 | -1,158.005 | -2,821.279 | -6,308.733 | -1,593.093 | 1,479.342 | -290.152 | 5,487.331 | 2,265.662 | 1,958.905 | 719.621 | 5,380.949 | -3,354.591 | 455.238 | 1,218.846 | 2,420.393 | 2,803.333 | -557.404 | 1,340.306 | 1,173.197 | 785.323 | 830.62 | 1,811.285 | 513.973 | -518.955 | 1,027.282 | 1,096.489 | 2,090.037 | 19,665.824 | 1,644.953 | 2,244.623 | 3,087.084 | 3,634.671 | 10.493 | 954.513 | 532.193 | 831.96 | -1,802.625 | -291.161 | 694.777 | 1,044.354 | -209.035 | 204.262 | -717.257 | 147.809 | 685.356 | -485.05 | 628.7 | 644.032 | 982.773 | 1,003.352 | 2,032.963 | 1,712.458 | -691.345 | 121.756 | -1,271.259 | 1,717.163 | 3,649.145 | 1,594.475 | 1,763.925 | 989.035 | 671.094 | 395.08 | 194.324 | 676.007 |
| Income Before Tax
| 4,383.827 | 488.925 | 7,115.937 | 37,537.705 | 22,486.108 | 15,361.496 | 6,155.985 | 20,628.254 | 19,552.187 | 11,952.909 | 6,182.175 | 3,782.341 | 10,206.009 | 12,798.353 | 9,406.245 | 13,607.375 | 8,580.427 | 5,603.716 | 5,109.517 | 10,964.361 | 1,745.983 | 5,536.791 | 4,806.481 | 6,888.042 | 7,146.454 | 4,545.096 | 4,360.287 | 3,112.464 | 3,319.277 | 3,735.287 | 5,020.595 | 4,233.784 | 3,242.349 | 5,492.789 | 4,306.87 | 7,343.013 | 23,414.974 | 8,219.474 | 7,975.128 | 9,501.14 | 7,048.083 | 5,095.217 | 5,267.499 | 5,666.629 | 4,766.719 | 2,813.335 | 6,778.037 | 7,059.459 | 6,254.1 | 7,345.555 | 10,140.476 | 5,906.145 | 8,451.855 | 2,368.422 | 7,336.975 | 11,271.596 | 6,422.255 | 6,461.022 | 7,793.383 | 8,489.34 | 6,719.276 | 5,557.47 | 6,625.443 | 7,638.73 | 13,480.887 | 12,629.711 | 8,591.81 | 3,980.431 | 4,417.358 | 4,219.742 | 3,719.28 | 3,584.781 | 3,357.32 |
| Income Before Tax Ratio
| 0.043 | 0.004 | 0.071 | 0.32 | 0.218 | 0.151 | 0.066 | 0.195 | 0.182 | 0.107 | 0.062 | 0.036 | 0.1 | 0.113 | 0.098 | 0.128 | 0.095 | 0.074 | 0.081 | 0.185 | 0.022 | 0.057 | 0.066 | 0.09 | 0.092 | 0.053 | 0.057 | 0.042 | 0.042 | 0.048 | 0.065 | 0.056 | 0.04 | 0.075 | 0.065 | 0.1 | 0.345 | 0.112 | 0.104 | 0.12 | 0.087 | 0.063 | 0.06 | 0.059 | 0.052 | 0.032 | 0.077 | 0.073 | 0.064 | 0.081 | 0.096 | 0.055 | 0.079 | 0.022 | 0.071 | 0.115 | 0.071 | 0.077 | 0.089 | 0.096 | 0.085 | 0.072 | 0.094 | 0.113 | 0.2 | 0.141 | 0.092 | 0.055 | 0.077 | 0.081 | 0.079 | 0.068 | 0.066 |
| Income Tax Expense
| 1,266.958 | 329.771 | 1,586.675 | 8,179.985 | 4,742.627 | 1,709.852 | 1,695.33 | 4,976.055 | 4,617.844 | 2,977.214 | 1,651.573 | 1,098.258 | 2,643.528 | 3,207.01 | 2,528.641 | 3,264.765 | 2,253.545 | 1,290.632 | 1,245.243 | 711.486 | 497.35 | 1,548.018 | 1,281.461 | 2,403.376 | 1,419.053 | 2,249.989 | 923.228 | 763.705 | 677.919 | 948.665 | 1,127.742 | 969.902 | 710.883 | 996.667 | 1,097.554 | 2,192.368 | 5,539.192 | 2,312.018 | 1,740.494 | 2,037.922 | 1,548.716 | 1,332.087 | 1,127.998 | 1,287.06 | 1,065.141 | 578.242 | 1,658.43 | 1,815.55 | 1,412.447 | 1,354.719 | 2,597.669 | 1,254.485 | 1,963.81 | 767.919 | 1,752.937 | 2,696.967 | 1,261.616 | 1,606.775 | 1,760.281 | 2,048.99 | 1,552.885 | 1,258.624 | 1,694.323 | 1,819.272 | 3,263.503 | 3,419.722 | 2,385.964 | 1,104.336 | 1,237.903 | 1,140.405 | 1,079.608 | 986.087 | 929.282 |
| Net Income
| 3,116.869 | 902.375 | 5,529.262 | 29,357.753 | 16,836.085 | 12,598.864 | 4,460.683 | 15,652.216 | 14,934.371 | 8,975.701 | 4,530.737 | 2,684.083 | 7,562.48 | 9,591.343 | 6,877.783 | 10,342.614 | 6,326.881 | 4,313.084 | 3,864.453 | 10,252.874 | 1,248.637 | 3,988.85 | 3,525.029 | 4,484.667 | 5,727.401 | 2,295.107 | 3,437.059 | 2,348.759 | 2,641.358 | 2,786.622 | 3,892.853 | 3,263.881 | 2,531.466 | 4,496.122 | 3,209.316 | 5,150.644 | 17,875.783 | 5,907.456 | 6,234.634 | 7,463.218 | 5,499.367 | 3,763.13 | 4,139.502 | 4,379.569 | 3,701.578 | 2,235.093 | 5,119.608 | 5,243.909 | 4,841.653 | 5,990.836 | 7,542.807 | 4,651.66 | 6,488.045 | 1,600.502 | 5,584.038 | 8,574.629 | 5,160.64 | 4,854.248 | 6,033.102 | 6,440.349 | 5,166.391 | 4,298.846 | 4,931.121 | 5,819.458 | 10,217.383 | 9,209.989 | 6,205.846 | 2,876.095 | 3,179.455 | 3,079.337 | 2,639.672 | 2,598.695 | 2,428.038 |
| Net Income Ratio
| 0.031 | 0.008 | 0.055 | 0.25 | 0.163 | 0.124 | 0.047 | 0.148 | 0.139 | 0.08 | 0.045 | 0.026 | 0.074 | 0.085 | 0.071 | 0.097 | 0.07 | 0.057 | 0.061 | 0.173 | 0.016 | 0.041 | 0.048 | 0.059 | 0.074 | 0.027 | 0.045 | 0.031 | 0.033 | 0.036 | 0.051 | 0.043 | 0.031 | 0.062 | 0.049 | 0.07 | 0.263 | 0.081 | 0.081 | 0.095 | 0.068 | 0.047 | 0.047 | 0.045 | 0.041 | 0.025 | 0.058 | 0.054 | 0.049 | 0.066 | 0.071 | 0.043 | 0.061 | 0.015 | 0.054 | 0.087 | 0.057 | 0.058 | 0.069 | 0.073 | 0.065 | 0.055 | 0.07 | 0.086 | 0.151 | 0.103 | 0.066 | 0.04 | 0.055 | 0.059 | 0.056 | 0.05 | 0.047 |
| EPS
| 2,060.09 | 596.33 | 3,654 | 19,403 | 11,127 | 8,327.19 | 2,948.28 | 10,345 | 9,870.84 | 5,932.47 | 2,995 | 1,774.04 | 4,998.4 | 6,339.38 | 4,545 | 6,836 | 4,182 | 2,843.53 | 2,554 | 6,758 | 817 | 2,572.91 | 2,273 | 2,858 | 3,626 | 1,403.9 | 2,102 | 1,437 | 1,597 | 1,636.87 | 2,287 | 1,898 | 1,469 | 2,608.76 | 1,863 | 2,989 | 10,372 | 3,427.65 | 3,618 | 4,330 | 3,191 | 2,183.46 | 2,402 | 2,541 | 2,148 | 1,296.85 | 2,970 | 3,043 | 2,809 | 3,476.03 | 4,376 | 2,699 | 3,765 | 928.65 | 3,240 | 4,975 | 2,994 | 2,816.91 | 3,501 | 3,737 | 2,998 | 2,494.16 | 2,861 | 3,377 | 5,928 | 5,344.18 | 3,601 | 1,669 | 1,845 | 1,786.93 | 1,531.6 | 1,508 | 1,408.81 |
| EPS Diluted
| 2,060.09 | 596.33 | 3,654 | 19,403 | 11,127 | 8,327.19 | 2,948.28 | 10,345 | 9,870.84 | 5,932.47 | 2,994.58 | 1,774.04 | 4,998.4 | 6,339.38 | 4,545 | 6,836 | 4,182 | 2,843.53 | 2,554 | 6,758 | 817 | 2,572.91 | 2,273 | 2,858 | 3,626 | 1,403.9 | 2,102 | 1,437 | 1,597 | 1,636.87 | 2,287 | 1,898 | 1,469 | 2,608.76 | 1,863 | 2,989 | 10,372 | 3,427.65 | 3,618 | 4,330 | 3,191 | 2,183.46 | 2,402 | 2,541 | 2,148 | 1,296.85 | 2,970 | 3,043 | 2,809 | 3,476.03 | 4,376 | 2,699 | 3,765 | 928.65 | 3,240 | 4,975 | 2,994 | 2,816.91 | 3,501 | 3,737 | 2,998 | 2,494.16 | 2,861 | 3,377 | 5,928 | 5,344.18 | 3,601 | 1,669 | 1,845 | 1,786.93 | 1,531.6 | 1,508 | 1,408.81 |
| EBITDA
| 14,232.962 | 3,017.869 | 7,952.388 | 39,108.847 | 23,546.422 | 16,352.512 | 7,463.758 | 21,329.582 | 19,914.562 | 11,634.857 | 5,791.941 | 3,222.233 | 9,749.603 | 13,093.663 | 9,773.893 | 12,990.439 | 8,900.537 | 5,958.534 | 5,140.025 | 6,260.965 | 5,862.717 | 5,877.862 | 4,380.33 | 5,255.916 | 5,072.23 | 5,826.558 | 4,385.319 | 3,721.459 | 3,916.913 | 4,350.318 | 5,628.305 | 4,842.305 | 3,713.278 | 6,077.567 | 4,590.043 | 7,953.786 | 23,976.432 | 8,862.768 | 6,298.105 | 6,967.721 | 7,576.288 | 5,700.562 | 4,832.573 | 5,656.113 | 5,281.411 | 3,232.12 | 7,378.585 | 6,737.233 | 6,553.786 | 7,624.802 | 10,185.549 | 6,868.541 | 8,777.203 | 2,905.257 | 8,076.585 | 10,836.295 | 6,774.771 | 6,776.556 | 8,085.164 | 8,825.209 | 7,070.147 | 6,909.397 | 6,954.933 | 7,941.335 | 13,807.063 | 13,456.783 | 9,150.411 | 4,364.178 | 4,731.923 | 4,569.689 | 4,049.273 | 3,874.86 | 3,688.366 |
| EBITDA Ratio
| 0.141 | 0.027 | 0.079 | 0.333 | 0.228 | 0.161 | 0.079 | 0.202 | 0.185 | 0.104 | 0.058 | 0.031 | 0.095 | 0.116 | 0.101 | 0.122 | 0.098 | 0.078 | 0.081 | 0.106 | 0.074 | 0.061 | 0.06 | 0.069 | 0.065 | 0.068 | 0.057 | 0.05 | 0.05 | 0.056 | 0.073 | 0.064 | 0.045 | 0.083 | 0.07 | 0.108 | 0.353 | 0.121 | 0.082 | 0.088 | 0.094 | 0.071 | 0.055 | 0.059 | 0.058 | 0.037 | 0.084 | 0.07 | 0.067 | 0.084 | 0.096 | 0.064 | 0.082 | 0.027 | 0.078 | 0.11 | 0.075 | 0.081 | 0.093 | 0.1 | 0.089 | 0.089 | 0.099 | 0.117 | 0.204 | 0.15 | 0.098 | 0.06 | 0.082 | 0.087 | 0.086 | 0.074 | 0.072 |