
Michang Oil Ind .Co.,Ltd.
KRX:003650.KS
108900 (KRW) • At close July 7, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) KRW.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||
Current Assets: | ||||||||||||||||||
Cash & Cash Equivalents
| 33,783.681 | 30,287.988 | 25,893.893 | 37,441.614 | 56,195.999 | 26,338.954 | 24,592.101 | 18,791.734 | 17,839.358 | 16,442.752 | 13,108.628 | 10,654.582 | 2,291.472 | 1,676.597 | 932.214 | 1,531.738 | 5,175.604 | 4,013.223 |
Short Term Investments
| 172,660.209 | 110,740.582 | 84,043.142 | 79,724.272 | 49,988.907 | 49,872.812 | 69,010.298 | 91,874.157 | 110,243.527 | 53,730.579 | 21,667.046 | 7,916.192 | 11,334.96 | 3,011.25 | 0 | 0 | 49.116 | 506.87 |
Cash and Short Term Investments
| 206,443.89 | 141,028.571 | 109,937.035 | 117,165.886 | 106,184.906 | 76,211.766 | 93,602.399 | 110,665.891 | 128,082.885 | 70,173.331 | 34,775.674 | 18,570.774 | 13,626.432 | 4,687.847 | 932.214 | 1,531.738 | 5,224.72 | 4,520.093 |
Net Receivables
| 93,984.199 | 67,606.988 | 91,653.477 | 88,607.698 | 65,384.716 | 71,208.195 | 76,151.236 | 56,318.365 | 51,641.751 | 50,480.561 | 57,236.429 | 63,887.783 | 69,958.709 | 71,052.514 | 57,400.302 | 55,437.468 | 55,188.402 | 33,687 |
Inventory
| 57,288.663 | 52,022.315 | 62,216.812 | 51,403.985 | 45,097.477 | 56,908.125 | 39,513.088 | 39,264.391 | 46,476.146 | 57,697.847 | 51,486.738 | 55,610.494 | 59,147.142 | 57,753.46 | 50,739.881 | 43,089.513 | 35,576.534 | 31,005.166 |
Other Current Assets
| 3,272.653 | 28,931.048 | 31,965.297 | 28,776.356 | 22,568.097 | 23,627.154 | 21,374.518 | 78,628.556 | 2,290.001 | 52,797.423 | 59,030.428 | 65,675.515 | 75,143.689 | 76,669.885 | 89,599.76 | 95,684.307 | 6,756.772 | 34,041.961 |
Total Current Assets
| 360,989.406 | 289,591.647 | 266,514.399 | 260,425.873 | 219,109.626 | 209,489.146 | 212,732.013 | 228,558.837 | 228,490.783 | 180,668.601 | 145,292.841 | 139,856.784 | 147,917.263 | 139,111.192 | 141,271.855 | 140,305.558 | 102,697.311 | 69,567.22 |
Non-Current Assets: | ||||||||||||||||||
Property, Plant & Equipment, Net
| 40,026.687 | 38,530.959 | 40,724.082 | 41,479.129 | 42,512.745 | 41,348.868 | 36,876.642 | 31,109.836 | 28,876.056 | 47,696.838 | 45,498.074 | 44,398.934 | 40,522.749 | 34,516.115 | 28,193.098 | 14,440.258 | 14,594.855 | 14,208.12 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 342.938 | 425.568 | 463.145 | 541.415 | 619.685 | 697.955 | 770.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 209.829 |
Goodwill and Intangible Assets
| 342.938 | 425.568 | 463.145 | 541.415 | 619.685 | 697.955 | 770.525 | 0 | 0 | 0 | 33,523.366 | 22,274.462 | 17,444.347 | 17,387.216 | 0 | 0 | 4,859.987 | 209.829 |
Long Term Investments
| -105,011.948 | 84,629.417 | -50,968.556 | -49,435.615 | -15,319.562 | -20,960.746 | -50,652.715 | -76,155.468 | -95,702.825 | -41,682.639 | -9,869.375 | -706.466 | -3,589.619 | 2,386.749 | 0 | 0 | 5,216.123 | 2,812.292 |
Tax Assets
| 190,902.267 | 0 | 274.408 | 94,586.178 | 64,890.482 | 64,792.275 | 83,441.511 | 0 | 0 | 739.129 | 1,226.368 | 1,030.225 | 824.561 | 666.455 | 0 | 302.043 | 435.967 | 10.178 |
Other Non-Current Assets
| 1,675.664 | 3,062.865 | 100,318.724 | -0 | 0 | 0 | 0 | 97,330.351 | 118,541.793 | 64,238.019 | -0 | -0 | -0 | -0 | 12,802.21 | 10,264.909 | 0.001 | 5,396.563 |
Total Non-Current Assets
| 127,935.608 | 126,648.81 | 90,811.803 | 87,171.107 | 92,703.349 | 85,878.352 | 70,435.964 | 52,284.718 | 51,715.023 | 70,991.348 | 70,378.434 | 66,997.156 | 55,202.038 | 54,956.535 | 40,995.308 | 25,007.21 | 25,106.933 | 22,636.982 |
Total Assets
| 488,925.014 | 416,240.457 | 357,326.203 | 347,596.98 | 311,812.975 | 295,367.498 | 283,167.976 | 280,843.555 | 280,205.806 | 251,659.948 | 215,671.275 | 206,853.939 | 203,119.301 | 194,067.727 | 182,267.163 | 165,312.768 | 127,804.244 | 92,204.202 |
Liabilities & Equity: | ||||||||||||||||||
Current Liabilities: | ||||||||||||||||||
Account Payables
| 7,978.188 | 21,713.4 | 19,309.891 | 22,136.382 | 17,802.381 | 25,660.162 | 24,336.981 | 26,516.036 | 24,144.741 | 23,720.628 | 16,478.532 | 17,917.985 | 22,482.97 | 21,974.129 | 25,482.817 | 22,402.146 | 14,690.641 | 10,320.367 |
Short Term Debt
| 50,149.83 | 10,158.503 | -3,005.831 | 144.327 | -9,416.397 | 138.46 | -743.736 | 0 | 0 | 0 | 0 | 1,582.95 | 3,443.587 | 12,573.632 | 16,275.717 | 21,747.147 | 12,950 | 4,280 |
Tax Payables
| 5,924.757 | 6,589.071 | 6,322.409 | 8,434.27 | 3,506.286 | 2,831.976 | 2,653.065 | 1,719.439 | 6,117.993 | 4,811.84 | 2,134.901 | 2,585.014 | 3,827.365 | 4,151.045 | 2,797.171 | 4,928.299 | 6,436.349 | 2,972.056 |
Deferred Revenue
| 0 | 0 | 3,218.141 | 16,881.742 | 9,553.23 | 5,968.346 | 2,653.065 | 0 | 0 | 0 | 0 | 4,515.146 | 6,545.655 | 9,623.745 | 2,797.171 | 4,928.299 | 9,323.144 | 4,812.515 |
Other Current Liabilities
| 4,466.491 | 8,138.011 | 3,887.227 | 8,447.472 | -3,506.285 | 3,136.37 | 168.794 | 4,088.364 | 4,687.958 | 5,931.803 | 1,759.826 | 1,930.132 | 2,718.29 | 5,472.699 | 4,196.032 | 2,767.182 | 2,886.794 | 1,840.46 |
Total Current Liabilities
| 68,519.265 | 46,598.985 | 32,949.978 | 39,162.451 | 27,492.444 | 31,766.968 | 31,721.233 | 32,323.839 | 34,950.693 | 34,464.271 | 20,373.259 | 24,016.081 | 32,472.212 | 44,171.506 | 48,751.737 | 51,844.774 | 36,963.784 | 19,412.883 |
Non-Current Liabilities: | ||||||||||||||||||
Long Term Debt
| 2,582.806 | 3,323.232 | 3,231.517 | 2,327.023 | 2,113.938 | 2,037.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4,566.279 | 0 | 0 | 2,261.265 | 3,276.209 | 2,026.143 | 975.304 | 550.071 | 22.709 | 0 | 0 | 0 | 0 | 0 | 370.997 | 0 | 18.186 | 92.763 |
Other Non-Current Liabilities
| 751.579 | 1,458.419 | 0 | 4,125.578 | 5,079.154 | 3,614.907 | 1,388.712 | 43.476 | 1,389.797 | 1,303.618 | 1,012.951 | 1,134.918 | 2,676.999 | 1,619.521 | 1,055.082 | 653.82 | 921.659 | 822.577 |
Total Non-Current Liabilities
| 7,900.664 | 4,781.651 | 3,231.517 | 6,452.6 | 7,193.092 | 5,652.023 | 1,388.712 | 593.547 | 1,412.506 | 1,303.618 | 1,012.951 | 1,134.918 | 2,676.999 | 1,619.521 | 1,426.079 | 653.82 | 939.845 | 915.34 |
Total Liabilities
| 76,419.93 | 51,380.636 | 36,181.496 | 45,615.051 | 34,685.537 | 37,418.992 | 33,109.945 | 32,917.386 | 36,363.199 | 35,767.889 | 21,386.21 | 25,150.999 | 35,149.212 | 45,791.027 | 50,177.816 | 52,498.594 | 37,903.628 | 20,328.223 |
Equity: | ||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 8,698.36 | 8,698.36 | 8,698.36 | 8,698.36 | 8,698.36 | 8,698.36 | 8,698.36 | 8,698.36 | 8,698.36 | 8,698.36 | 8,698.36 | 8,698.36 | 8,698.36 | 8,698.36 | 8,698.36 | 8,698.36 | 8,698.36 | 8,698.36 |
Retained Earnings
| 400,479.17 | 362,631.97 | 319,188.454 | 300,395.736 | 270,465.025 | 249,489.784 | 239,854.035 | 231,496.954 | 221,784.949 | 194,490.768 | 172,795.416 | 159,891.839 | 146,105.651 | 126,346.192 | 107,582.175 | 89,834.077 | 68,186.561 | 48,792.611 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 4,878.577 | 4,508.378 | 9,584.417 | 5,387.99 | 7,321.393 | 7,670.298 | 7,735.402 | 21,640.065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,327.554 | -6,470.584 | -11,620.854 | -11,620.854 | -3,870.422 | -2,700.963 | 1,502.182 | 7,730.855 | 13,359.298 | 12,941.705 | 19,778.088 | 13,112.741 | 13,166.079 | 13,232.149 | 15,808.812 | 18,080.232 | 13,015.694 | 14,385.008 |
Total Shareholders Equity
| 412,505.084 | 364,859.745 | 321,144.537 | 301,981.62 | 277,126.948 | 257,947.834 | 250,058.031 | 247,926.169 | 243,842.607 | 215,892.06 | 194,285.065 | 181,702.94 | 167,970.091 | 148,276.701 | 132,089.347 | 112,814.174 | 89,900.615 | 71,875.979 |
Total Equity
| 412,505.084 | 364,859.82 | 321,144.707 | 301,981.929 | 277,127.439 | 257,948.507 | 250,058.031 | 247,926.169 | 243,842.607 | 215,892.06 | 194,285.065 | 181,702.94 | 167,970.091 | 148,276.701 | 132,089.347 | 112,814.174 | 89,900.615 | 71,875.979 |
Total Liabilities & Shareholders Equity
| 488,925.014 | 416,240.457 | 357,326.203 | 347,596.98 | 311,812.975 | 295,367.498 | 283,167.976 | 280,843.555 | 280,205.806 | 251,659.948 | 215,671.275 | 206,853.939 | 203,119.302 | 194,067.727 | 182,267.163 | 165,312.768 | 127,804.244 | 92,204.202 |