Michang Oil Ind .Co.,Ltd. (003650.KS) - Quarterly Balance Statement

Home
003650.KS
Financials

108900 (KRW) • At close July 7, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

	2025 Q1	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q3	2007 Q2	2007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	27,292.987	33,783.681	30,493.036	25,631.271	24,212.068	30,287.988	28,935.896	30,607.635	27,867.13	25,893.893	26,597.445	31,194.832	33,914.881	37,441.614	31,574.023	28,027.755	37,828.577	56,195.999	50,396.22	39,052.823	20,597.382	26,338.954	11,638.74	15,973.754	11,921.15	24,592.101	15,632.864	15,539.679	23,587.528	18,791.734	6,858.794	19,923.771	25,713.171	17,839.358	24,896.761	19,165.431	17,486.647	16,442.752	18,276.054	13,222.869	11,902.032	13,108.628	6,076.067	10,667.547	8,126.765	10,654.582	3,191.459	2,936.722	6,836.777	2,291.472	584.156	1,176.213	1,119.801	1,676.597	298.262	1,284.574	1,241.163	932.214	3,153.479	536.36	325.389	1,531.738	261.994	5,886.643	9,545.419	5,175.604	1,085.491	253.434	6,894.394	4,013.223	1,019.238	1,788.903	2,118.124
Short Term Investments Numbers are in millions	155,153.783	172,660.209	195,717.582	200,322.369	175,741.787	110,740.582	97,535.159	91,641.01	92,825.894	84,043.142	84,907.587	85,340.662	93,695.617	79,724.272	72,098.89	67,366.014	63,554.774	49,988.907	43,006.015	49,553.079	57,326.102	49,872.812	68,098.572	72,189.822	75,277.497	69,010.298	83,196.825	81,530.691	82,701.709	91,874.157	100,691.357	94,634.526	97,097.573	110,243.527	96,976.102	91,887.412	92,366.006	53,730.579	36,115.627	39,649.262	31,034.984	21,667.046	18,586.939	12,608.205	20,512.438	7,916.192	12,027.374	12,079.921	13,555.738	11,334.96	8,800	5,003.75	8,507.5	3,011.25	15,000	24,000	21,051	0	20,990.4	13,023.097	30	0	16.59	23.58	49.97	49.116	557.03	530.63	518.56	506.87	531.12	41.63	23.113
Cash and Short Term Investments Numbers are in millions	182,446.77	206,443.89	226,210.618	225,953.64	199,953.855	141,028.571	126,471.055	122,248.645	120,693.024	109,937.035	111,505.032	116,535.494	127,610.498	117,165.886	103,672.913	95,393.769	101,383.351	106,184.906	93,402.235	88,605.902	77,923.484	76,211.766	79,737.312	88,163.576	87,198.647	93,602.399	98,829.689	97,070.37	106,289.237	110,665.891	107,550.151	114,558.297	122,810.744	128,082.885	121,872.863	111,052.843	109,852.653	70,173.331	54,391.681	52,872.131	42,937.016	34,775.674	24,663.006	23,275.752	28,639.203	18,570.774	15,218.833	15,016.643	20,392.515	13,626.432	9,384.156	6,179.963	9,627.301	4,687.847	15,298.262	25,284.574	22,292.163	932.214	24,143.879	13,559.457	355.389	1,531.738	278.584	5,910.223	9,595.389	5,224.72	1,642.521	784.064	7,412.954	4,520.093	1,550.358	1,830.533	2,141.237
Net Receivables Numbers are in millions	93,905.069	93,984.199	85,126.105	74,172.629	72,471.887	95,279.162	94,158.231	95,430.853	97,644.919	91,653.477	98,322.35	90,917.14	90,168.663	88,607.698	89,706.712	95,498.507	87,441.141	65,384.716	63,536.093	55,506.519	71,119.781	71,208.195	72,972.148	73,474.345	0	76,151.236	70,943.425	68,312.124	74,689.263	56,318.365	59,663.212	56,011.859	60,433.034	51,641.751	47,329.764	0	58,878.254	52,797.424	57,084.635	0	0	59,030.429	64,351.465	68,719.507	0	65,675.515	63,047.321	71,908.788	0	75,143.689	0	0	0	76,669.885	0	74,102.063	0	67,561.261	56,100.881	64,868.29	62,724.204	58,779.354	49,757.28	47,570.484	43,737.457	56,896.057	60,934.882	0	39,325.866	34,041.96	0	37,058.95	32,524.925
Inventory Numbers are in millions	63,502.549	57,288.663	60,693.679	53,221.158	57,317.943	52,022.315	59,416.269	57,627.87	58,309.736	62,216.812	59,555.599	63,633.931	53,666.432	51,403.985	50,766.704	51,562.489	47,194.276	45,097.477	50,241.085	54,501.44	50,551.528	56,908.125	58,611.947	55,760.752	50,508.108	39,513.088	44,121.787	39,312.049	42,573.178	39,264.391	53,573.319	57,406.011	50,526.864	46,476.146	46,127.791	54,977.732	50,406.439	57,697.847	59,555.121	60,146.742	57,768.414	51,486.738	59,573.818	55,907.348	55,919.649	55,610.494	68,188.028	62,175.922	62,770.135	59,147.142	63,690.651	65,381.427	64,552.657	57,753.46	62,647.874	54,194.739	53,837.085	50,739.881	47,466.261	46,726.204	43,775.976	43,089.513	42,503.103	40,584.493	38,863.528	35,576.534	38,498.509	36,828.33	26,939.751	31,005.166	32,567.075	25,193.854	27,975.825
Other Current Assets Numbers are in millions	2,635.846	3,272.653	4,043.556	4,115.156	27,150.826	1,261.599	31,177.653	26,973.167	29,187.728	31,965.297	32,727.328	28,238.893	25,859.811	28,776.356	30,474.906	33,850.925	24,977.218	22,568.097	21,764.564	21,991.731	19,281.437	23,627.154	25,837.632	77,850.269	81,732.062	21,374.518	74,561.89	71,531.184	79,855.337	78,628.556	66,554.367	58,195.094	64,139.755	2,290.001	48,822.335	54,759.886	58,878.253	52,797.423	57,084.636	56,453.844	66,610.938	59,030.428	64,351.466	68,719.506	65,094.567	65,675.515	5,468.621	71,908.789	80,969.989	75,143.689	83,097.692	83,826.213	82,526.887	76,669.885	85,241.183	74,264.057	72,347.917	89,599.76	56,100.879	64,868.291	80,629.158	95,684.307	64,743.429	60,608.483	58,737.456	61,896.057	60,934.881	52,240.264	39,325.865	34,041.961	33,602.849	38,058.951	33,524.925
Total Current Assets Numbers are in millions	342,490.234	360,989.406	376,073.958	384,058.306	356,894.512	289,591.647	281,711.948	277,809.002	278,741.499	266,514.399	273,249.21	275,015.881	274,293.681	260,425.873	247,101.338	246,917.477	239,239.03	219,109.626	210,268.634	202,526.69	203,500.731	209,489.146	217,446.872	221,774.597	219,438.817	212,732.013	217,513.366	207,913.603	228,717.752	228,558.837	227,677.837	230,159.402	237,477.363	228,490.783	216,822.989	220,790.461	219,137.345	180,668.601	171,031.438	169,472.717	167,316.368	145,292.841	148,588.29	147,902.606	149,653.419	139,856.784	151,922.804	149,101.354	164,132.639	147,917.263	156,172.499	155,387.603	156,706.845	139,111.192	163,187.319	153,743.37	148,477.165	141,271.855	127,711.019	125,153.952	124,760.523	140,305.558	107,525.116	107,103.199	107,196.373	102,697.311	101,075.911	89,852.658	73,678.57	69,567.22	67,720.282	65,083.338	63,641.987
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	39,895.201	40,026.687	39,317.575	38,433.984	38,775.642	38,530.959	39,133.992	39,821.773	40,319.343	40,724.082	41,046.832	41,517.466	41,223.034	41,479.129	41,784.086	42,160.388	42,211.997	42,512.745	42,810.536	41,576.194	41,139.36	41,348.868	40,815.897	38,439.552	37,070.567	36,876.642	36,599.626	34,142.268	32,799.118	31,109.836	29,338.241	28,964.975	28,654.247	28,876.056	27,693.001	27,134.35	27,075.072	47,696.838	47,998.324	47,891.983	47,626.249	45,498.074	45,354.828	45,348.639	45,195.84	44,398.934	37,715.483	37,796.785	41,902.333	40,522.749	38,362.453	37,911.033	36,303.197	34,516.115	30,926.812	27,454.886	22,301.217	28,193.098	22,818.8	22,740.007	22,881.231	14,440.258	14,331.313	14,397.911	14,429.379	14,594.855	14,564.899	14,472.252	14,246.352	14,208.12	14,165.704	14,246.17	19,011.344
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	322.281	342.938	363.596	384.253	404.911	425.568	446.226	466.883	443.578	463.145	482.713	502.28	521.848	541.415	560.983	580.55	600.118	619.685	639.253	658.82	671.865	697.955	717.523	731.675	751.1	770.525	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1,527.89	1,527.89	710.29	0	0	0	0	0	0	0	0	0	206.082	207.331	208.58	209.829	211.078	212.327	213.576
Goodwill and Intangible Assets Numbers are in millions	322.281	342.938	363.596	384.253	404.911	425.568	446.226	466.883	443.578	463.145	482.713	502.28	521.848	541.415	560.983	580.55	600.118	619.685	639.253	658.82	671.865	697.955	717.523	731.675	751.1	770.525	0	0	0	0	0	0	0	0	103,977.072	0	102,199.983	0	0	0	0	33,523.366	30,475.155	24,767.256	34,868.919	22,274.462	26,387.477	0	0	17,444.347	0	0	0	17,387.216	1,527.89	1,527.89	710.29	0	26,283.32	18,316.017	5,326.321	0	4,929.661	4,936.651	0	4,859.987	206.082	207.331	208.58	209.829	211.078	212.327	213.576
Long Term Investments Numbers are in millions	101,223.02	-105,011.948	85,551.102	84,425.962	85,234.659	84,629.417	-27,092.472	-19,749.694	-19,231.333	-50,968.556	-54,297.342	-56,162.192	-64,930.969	-49,435.615	-40,397.102	-34,085.964	-28,958.25	-15,319.562	-11,658.243	-18,388.264	-24,147.161	-20,960.746	-42,224.91	-53,447.298	-56,719.155	-50,652.715	-67,433.999	-65,951.107	-67,798.062	-76,155.468	-85,443.527	-80,048.326	-82,912.77	-95,702.825	-83,028.009	-74,496.108	-80,430.878	-41,682.639	-23,779.357	-27,817.27	-18,722.806	-9,869.375	-6,099.249	-257.236	-9,912.504	-706.466	-5,332.766	-5,464.696	-7,347.718	-3,589.619	-3,180.321	780.317	-3,142.124	2,386.749	-9,700.388	-18,766.809	-11,920.406	0	-13,746.538	-7,142.682	5,838.827	0	6,064.274	5,355.095	5,182.892	5,216.123	5,838.722	6,265.851	5,580.457	2,812.292	2,360.365	2,334.067	2,022.995
Tax Assets Numbers are in millions	0	190,902.267	88,793.315	0	0	0	112,972.063	107,538.165	19,231.333	274.408	660.298	126.311	0	94,586.178	86,975.213	82,256.754	78,441.932	64,890.482	57,922.057	64,475.378	72,137.577	64,792.275	82,997.326	86,720.195	89,705.357	83,441.511	0	0	0	0	0	0	44.591	0	134.71	384.424	543.682	739.129	0	0	727.628	1,226.368	890.889	580.097	796.581	1,030.225	888.256	859.144	1,004.27	824.561	669.595	678.615	654.564	666.455	27,752.171	0	0	0	91.611	80.761	177.435	302.043	251.021	407.838	472.957	435.967	209.783	60.255	8.055	10.178	74.302	101.231	115.801
Other Non-Current Assets Numbers are in millions	1,853.835	1,675.664	-86,694.093	2,576.171	2,857.042	3,062.865	-0	0	89,506.238	100,318.724	99,726.241	100,173.733	108,543.106	-0	0.001	0	-0	0	-0	0	0	0	0	120.829	0.001	0	97,539.617	95,874.949	88,361.846	97,330.351	106,148.01	100,652.08	104,750.849	118,541.793	0.001	99,325.853	-0.001	64,238.019	46,727.016	50,359.254	42,073.462	-0	-0.001	-0.001	0.001	-0	0.001	26,440.024	19,664.641	-0	14,909.387	11,113.137	22,847.172	-0	-0.001	36,758.465	33,816.593	12,802.21	0.001	0.001	0.001	10,264.909	0.001	0.001	4,963.041	0.001	5,437.901	5,411.503	5,399.432	5,396.563	5,421.813	4,932.323	543.573
Total Non-Current Assets Numbers are in millions	143,294.337	127,935.608	127,331.494	125,820.371	127,272.253	126,648.81	125,459.809	128,077.127	130,269.158	90,811.803	87,618.741	86,157.599	85,357.018	87,171.107	88,923.181	90,911.729	92,295.796	92,703.349	89,713.602	88,322.129	89,801.64	85,878.352	82,305.836	72,564.953	70,807.87	70,435.964	66,705.244	64,066.11	53,362.902	52,284.718	50,042.724	49,568.729	50,536.917	51,715.023	48,776.775	52,348.519	49,387.858	70,991.348	70,945.983	70,433.967	71,704.533	70,378.434	70,621.622	70,438.755	70,948.837	66,997.156	59,658.451	59,631.257	55,223.526	55,202.038	50,761.114	50,483.102	56,662.809	54,956.535	50,506.484	46,974.432	44,907.694	40,995.308	35,447.194	33,994.104	34,223.815	25,007.21	25,576.27	25,097.496	25,048.269	25,106.933	26,257.387	26,417.192	25,442.876	22,636.982	22,233.262	21,826.118	21,907.289
Total Assets Numbers are in millions	485,784.571	488,925.014	503,405.453	509,878.676	484,166.765	416,240.457	407,171.757	405,886.129	409,010.658	357,326.203	360,867.951	361,173.48	359,650.698	347,596.98	336,024.519	337,829.206	331,534.826	311,812.975	299,982.236	290,848.818	293,302.371	295,367.498	299,752.708	294,339.55	290,246.687	283,167.976	284,218.61	271,979.713	282,080.654	280,843.555	277,720.561	279,728.131	288,014.28	280,205.806	265,599.764	273,138.98	268,525.203	251,659.948	241,977.421	239,906.684	239,020.901	215,671.275	219,209.912	218,341.361	220,602.256	206,853.939	211,581.254	208,732.61	219,356.165	203,119.301	206,933.613	205,870.705	213,369.654	194,067.727	213,693.803	200,717.802	193,384.859	182,267.163	163,158.213	159,148.056	158,984.337	165,312.768	133,101.386	132,200.694	132,244.642	127,804.244	127,333.298	116,269.849	99,121.446	92,204.202	89,953.544	86,909.456	85,549.276
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	24,678.813	7,978.188	21,801.82	26,541.958	30,869.496	21,713.4	26,515.732	18,383.738	25,825.278	19,309.891	30,477.869	36,961.207	28,968.866	22,136.382	20,853.215	29,268.627	29,766.032	17,802.381	18,067.794	15,228.36	23,307.891	25,660.162	27,994.514	23,347.82	21,556.302	24,336.981	27,415.64	15,511.708	23,133.542	26,516.036	24,151.629	28,583.918	28,627.351	24,144.741	15,773.174	26,686.852	22,035.598	23,720.628	25,955.084	29,454.756	30,552.38	16,478.532	23,209.156	24,295.663	27,856.267	17,917.985	25,234.366	21,282.79	23,224.505	22,482.97	25,906.939	24,414.751	24,854.39	21,974.129	32,036.538	28,705.667	26,484.542	25,482.817	21,707.4	20,327.278	21,252.646	22,402.146	16,177.784	16,987.995	16,735.442	14,690.641	15,757.381	19,229.036	12,858.638	10,320.367	10,906.472	11,456.809	12,832.349
Short Term Debt Numbers are in millions	28,186.944	50,149.83	50,192.681	56,321.936	51,887.412	10,158.503	10,378.793	20,403.708	30,245.058	-3,005.831	-2,420.061	-2,463.155	-2,727.657	144.327	2,175.341	846.208	732.954	-9,416.397	-6,500.659	16.35	-9,443.185	138.46	-1,677.57	3,139.896	1,495.069	-3,565.594	2,881.893	0	0	0	0	0	0	0	0	0	0	0	0	0	1,745.9	0	614.601	1,196.992	626.317	1,582.95	1,253.074	4,364.261	12,773.581	3,443.587	8,361.263	16,978.976	21,559.164	12,573.632	27,533.691	17,088.257	18,063.377	16,275.717	9,348.828	11,653.775	11,838.189	21,747.147	2,749.249	4,500	5,200	12,950	23,253.85	15,748.962	5,790	4,280	4,950	4,100	3,850
Tax Payables Numbers are in millions	0	5,924.757	3,252.87	6,802.309	11,023.921	6,589.071	5,832.445	7,526.244	6,921.775	6,322.409	3,698.899	5,898.41	7,485.607	8,434.27	5,370.562	4,693.792	4,148.717	3,506.286	2,511.937	1,129.728	2,590.833	2,831.976	1,653.658	2,513.018	2,665.97	2,653.065	974.706	1,535.8	1,748.088	1,719.439	997.355	1,751.563	7,957.645	6,117.993	5,095.997	7,307.029	8,121.695	4,811.84	855.947	1,290.912	5,465.847	2,134.901	801.284	2,015.751	2,428.751	2,585.014	1,685.917	4,008.457	3,641.304	3,827.365	3,882.986	3,014.9	6,017.226	4,151.045	2,392.738	3,788.005	3,261.744	2,797.171	1,492.572	3,329.611	4,337.374	4,928.299	3,404.762	5,082.397	6,905.341	6,436.349	2,588.843	2,269.616	2,805.525	2,972.056	2,453.514	1,891.342	1,555.771
Deferred Revenue Numbers are in millions	624.567	0	0	4,590.531	3,910.59	4,294.858	14,639.342	14,448.277	2,900.943	3,218.141	2,615.305	2,618.749	2,936.846	16,881.742	11,948.415	11,422.876	13,989.403	9,553.23	6,602.54	4,079.374	9,478.036	5,968.346	10,543.07	9,290.816	12,928.69	5,474.923	974.706	0	0	0	0	0	0	0	0	0	0	0	0	0	5,465.847	0	801.284	2,015.751	8,422.22	4,515.146	1,685.917	7,386.514	3,641.304	6,545.655	3,882.986	3,014.9	13,984.928	9,623.745	5,309.151	3,788.005	11,806.715	2,797.171	3,786.625	3,329.611	4,337.374	4,928.299	5,579.658	5,082.397	12,738.396	9,323.144	5,440.905	4,694.763	6,630.006	4,812.515	4,117.682	1,891.342	4,352.251
Other Current Liabilities Numbers are in millions	14,119.69	4,466.491	6,183.901	5,027.472	6,596.099	8,138.011	-5,832.445	-7,526.244	6,806.988	3,887.227	6,676.037	2,903.401	8,622.183	8,447.472	-5,370.562	6,729.084	8,148.965	-3,506.285	-2,511.937	2,909.127	-2,590.833	3,136.37	8,776.467	6,777.798	10,262.721	-2,653.064	3,130.286	6,829.018	9,831.903	4,088.364	4,061.975	3,745.11	7,539.478	4,687.958	4,056.963	2,006.944	6,562.741	5,931.803	2,831.577	2,811.228	3,302.652	1,759.826	2,800.23	2,899.86	5,993.468	1,930.132	2,504.994	3,378.058	8,133.539	2,718.29	3,995.216	4,077.652	7,967.701	5,472.699	2,916.412	7,108.398	8,544.97	4,196.032	2,294.052	2,489.719	6,262.901	2,767.182	2,174.895	2,456.387	5,833.056	2,886.794	2,852.061	2,425.148	3,824.482	1,840.46	1,664.167	2,241.37	2,796.481
Total Current Liabilities Numbers are in millions	67,610.014	68,519.265	81,431.271	93,106.433	100,376.928	46,598.985	51,533.867	53,235.723	72,700.042	32,949.978	43,663.354	48,537.361	48,222.691	39,162.451	34,976.971	41,537.71	44,488.39	27,492.444	24,772.215	19,364.601	32,820.778	31,766.968	38,626.617	35,778.532	35,980.062	31,721.233	34,402.525	23,876.526	34,713.533	32,323.839	29,210.959	34,080.591	44,124.474	34,950.693	24,926.134	36,000.825	36,720.034	34,464.271	29,642.608	33,556.896	41,066.779	20,373.259	27,425.271	30,408.266	36,904.803	24,016.081	30,678.351	33,033.566	47,772.929	32,472.212	42,146.404	48,486.279	60,398.481	44,171.506	64,879.379	56,690.327	56,354.633	48,751.737	34,842.852	37,800.383	43,691.11	51,844.774	24,506.69	29,026.779	34,673.839	36,963.784	44,452.135	39,672.762	25,278.645	19,412.883	19,974.153	19,689.521	21,034.601
Non-Current Liabilities:
Long Term Debt Numbers are in millions	2,528.543	2,582.806	2,938.786	2,937.614	3,323.466	3,323.232	3,143.262	3,142.12	3,230.943	3,231.517	3,231.517	3,231.517	2,323.924	2,327.023	2,327.023	2,327.023	2,128.84	2,113.938	2,175.275	2,170.931	2,057.384	2,037.116	0	7.277	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Revenue Non-Current Numbers are in millions	0	0	0	0	-3,323.466	-3,323.232	0	0	0	0	0	0	0	0	0	2,032.444	0	0	2,301.458	0	0	0	0	1,046.911	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Tax Liabilities Non-Current Numbers are in millions	3,278.293	4,566.279	7,125.861	0	3,077.078	1,458.419	499.111	1,647.013	962.185	0	0	0	1,995.289	2,261.265	2,561.524	3,385.899	3,105.7	3,276.209	1,913.77	1,857.571	1,234.646	2,026.143	2,313.572	2,089.245	1,202.919	975.304	423.008	363.473	414.255	550.071	232.934	17.346	0	22.709	0	0	0	0	1,092.058	1,118.981	0	0	0	0	0	0	0	0	0	0	0	0	0	0	483.54	664.7	701.808	370.997	144.749	62.665	0	0	56.871	8.06	0	18.186	342.109	63.415	88.775	92.763	0	0	0
Other Non-Current Liabilities Numbers are in millions	1,027.098	751.579	50	7,228.972	3,077.078	1,458.419	0	1,647.013	0	0	2,064.104	1,903.12	1,660.123	4,125.578	4,915.449	3,385.899	2,275.336	5,079.154	2,301.458	4,309.285	2,843.46	3,614.907	1,774.352	1,046.911	486.124	1,388.712	368.568	204.645	206.725	43.476	876.564	723.858	1,405.455	1,389.797	1,852.553	1,809.287	1,407.38	1,303.618	686.552	785.084	1,110.749	1,012.951	861.137	930.389	1,369.792	1,134.918	2,085.716	1,955.173	3,254.796	2,676.999	2,661.878	2,099.231	1,928.396	1,619.521	1,337.657	829.635	586.41	1,055.082	1,067.248	989.17	1,002.032	653.82	656.211	647.994	1,053.233	921.659	1,201.077	1,019.559	998.85	822.577	1,115.908	1,074.669	1,037.716
Total Non-Current Liabilities Numbers are in millions	6,833.934	7,900.664	10,114.647	10,166.586	6,400.543	4,781.651	3,642.373	4,789.133	4,193.129	3,231.517	5,295.621	5,134.637	5,979.336	6,452.6	7,242.472	7,745.366	7,509.876	7,193.092	6,390.504	6,480.215	6,135.491	5,652.023	4,087.924	3,143.433	1,689.043	1,388.712	791.576	568.118	620.98	593.547	1,109.498	741.204	1,405.455	1,412.506	1,852.553	1,809.287	1,407.38	1,303.618	1,778.61	1,904.065	1,110.749	1,012.951	861.137	930.389	1,369.792	1,134.918	2,085.716	1,955.173	3,254.796	2,676.999	2,661.878	2,099.231	1,928.396	1,619.521	1,821.197	1,494.335	1,288.218	1,426.079	1,211.997	1,051.835	1,002.032	653.82	713.082	656.054	1,053.233	939.845	1,543.186	1,082.974	1,087.625	915.34	1,115.908	1,074.669	1,037.716
Total Liabilities Numbers are in millions	74,443.948	76,419.93	91,545.919	103,273.018	106,777.471	51,380.636	55,176.24	58,024.856	76,893.17	36,181.496	48,958.975	53,671.999	54,202.028	45,615.051	42,219.443	49,283.076	51,998.266	34,685.537	31,162.719	25,844.817	38,956.269	37,418.992	42,714.541	38,921.965	37,669.104	33,109.945	35,194.1	24,444.644	35,334.513	32,917.386	30,320.457	34,821.795	45,529.929	36,363.199	26,778.687	37,810.113	38,127.414	35,767.889	31,421.219	35,460.961	42,177.528	21,386.21	28,286.408	31,338.655	38,274.595	25,150.999	32,764.067	34,988.739	51,027.725	35,149.212	44,808.282	50,585.51	62,326.877	45,791.027	66,700.577	58,184.662	57,642.851	50,177.816	36,054.849	38,852.218	44,693.142	52,498.594	25,219.772	29,682.834	35,727.072	37,903.628	45,995.322	40,755.736	26,366.27	20,328.223	21,090.062	20,764.19	22,072.316
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36	8,698.36
Retained Earnings Numbers are in millions	399,318.133	400,479.17	407,316.68	396,305.059	367,842.075	355,314.16	350,030.517	345,895.092	330,152.665	319,188.454	310,307.306	305,909.401	303,860.555	300,395.736	290,629.081	283,926.927	273,281.712	270,465.025	261,538.654	257,464.892	246,751.239	249,489.784	245,491.501	247,230.021	243,084.094	239,854.035	237,504.165	234,100.111	231,645.943	231,496.954	228,326.914	224,553.8	220,635.674	221,784.949	217,042.125	213,746.677	208,787.264	194,490.768	188,948.717	182,911.324	175,234.24	172,795.416	169,028.658	164,713.097	160,257.487	159,891.839	157,062.243	151,930.721	146,671.06	146,105.651	140,412.442	133,345.325	129,259.687	126,346.192	125,137.439	119,856.857	110,169.269	107,582.175	102,727.927	96,694.825	91,036.483	89,834.077	85,535.232	80,604.111	74,784.653	68,186.561	58,976.572	52,770.726	49,903.9	48,792.611	45,713.274	43,073.602	40,474.907
Accumulated Other Comprehensive Income/Loss Numbers are in millions	7,627.175	0	0	-1,845.168	5,151.852	5,150.271	4,887.397	4,888.55	4,887.174	4,878.577	4,523.989	4,514.264	7,975.119	4,508.378	6,098.18	7,541.209	4,395.315	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	-4,303.046	3,327.554	-4,155.527	3,447.387	-11,620.854	-11,620.855	-11,620.855	-11,620.854	-11,620.855	-11,620.854	-11,620.854	-11,620.854	-15,085.673	-11,620.854	-5,522.674	-11,620.854	-3,870.422	-3,870.422	-3,870.422	-3,624.313	-3,549.803	-2,700.963	-1,563.664	-510.796	795.128	1,502.182	10,139.794	12,054.535	13,719.646	7,730.855	10,374.829	11,654.176	13,150.317	13,359.298	13,080.592	12,883.83	12,912.165	12,702.932	12,909.125	12,836.039	12,910.772	12,791.288	13,196.486	13,591.25	13,371.813	13,112.741	13,056.584	13,114.79	12,959.019	13,166.079	13,014.529	13,241.509	13,084.729	13,232.149	13,157.427	13,977.924	16,874.379	15,808.812	15,677.077	14,902.653	14,556.352	14,281.737	13,648.022	13,215.389	13,034.557	13,015.694	13,663.044	14,045.027	14,152.916	14,385.008	14,451.848	14,373.304	14,303.693
Total Shareholders Equity Numbers are in millions	411,340.623	412,505.084	411,859.514	406,605.638	377,389.241	364,859.745	351,995.419	347,861.148	332,117.344	321,144.537	311,908.801	307,501.171	305,448.361	301,981.62	293,804.767	288,545.642	279,536.067	277,126.948	268,819.026	265,003.331	254,345.432	257,947.834	257,032.176	255,417.585	252,577.582	250,058.031	249,024.51	247,535.068	246,746.14	247,926.169	247,400.103	244,906.336	242,484.351	243,842.607	238,821.077	235,328.867	230,397.789	215,892.06	210,556.202	204,445.723	196,843.372	194,285.065	190,923.504	187,002.707	182,327.66	181,702.94	178,817.187	173,743.871	168,328.439	167,970.091	162,125.331	155,285.194	151,042.776	148,276.701	146,993.226	142,533.141	135,742.008	132,089.347	127,103.364	120,295.838	114,291.195	112,814.174	107,881.614	102,517.86	96,517.57	89,900.615	81,337.976	75,514.113	72,755.176	71,875.979	68,863.482	66,145.266	63,476.96
Total Equity Numbers are in millions	411,340.623	412,505.084	411,859.514	406,605.658	377,389.294	364,859.82	351,995.517	347,861.273	332,117.487	321,144.707	311,908.976	307,501.482	305,448.671	301,981.929	293,805.076	288,546.13	279,536.56	277,127.439	268,819.518	265,004.002	254,346.102	257,948.507	257,038.167	255,417.585	252,577.582	250,058.031	249,024.51	247,535.068	246,746.14	247,926.169	247,400.103	244,906.336	242,484.351	243,842.607	238,821.077	235,328.867	230,397.789	215,892.06	210,556.202	204,445.723	196,843.372	194,285.065	190,923.504	187,002.707	182,327.66	181,702.94	178,817.187	173,743.871	168,328.439	167,970.091	162,125.331	155,285.194	151,042.776	148,276.701	146,993.226	142,533.141	135,742.008	132,089.347	127,103.364	120,295.838	114,291.195	112,814.174	107,881.614	102,517.86	96,517.57	89,900.615	81,337.976	75,514.113	72,755.176	71,875.979	68,863.482	66,145.266	63,476.96
Total Liabilities & Shareholders Equity Numbers are in millions	485,784.571	488,925.014	503,405.453	509,878.676	484,166.765	416,240.457	407,171.757	405,886.129	409,010.658	357,326.203	360,867.951	361,173.48	359,650.698	347,596.98	336,024.519	337,829.206	331,534.826	311,812.975	299,982.236	290,848.818	293,302.371	295,367.498	299,752.708	294,339.55	290,246.687	283,167.976	284,218.61	271,979.712	282,080.653	280,843.555	277,720.56	279,728.131	288,014.28	280,205.806	265,599.764	273,138.98	268,525.203	251,659.948	241,977.421	239,906.684	239,020.9	215,671.275	219,209.912	218,341.362	220,602.255	206,853.939	211,581.254	208,732.61	219,356.164	203,119.302	206,933.613	205,870.704	213,369.653	194,067.727	213,693.803	200,717.803	193,384.859	182,267.163	163,158.213	159,148.056	158,984.337	165,312.768	133,101.386	132,200.694	132,244.642	127,804.244	127,333.298	116,269.849	99,121.446	92,204.202	89,953.544	86,909.456	85,549.276

Michang Oil Ind .Co.,Ltd.

KRX:003650.KS Add to watchlist

KRX:003650.KS