Far East Holdings International Limited
HKEX:0036.HK
0.05 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 9.256 | 4.696 | 24.825 | 37.253 | 39.733 | 3.246 | 9.139 | 11.683 | 11.93 | 16.747 | 15.931 | 17.052 | 21.635 | 29.064 | 21.037 | 22.72 | 28.868 | 53.486 | 68.898 | 73.395 | 84.678 | 90.124 | 147.197 | 181.935 | 94.691 |
| Cost of Revenue
| 2.957 | 3.03 | 0.902 | 1.892 | 1.187 | 0.786 | 6.726 | 9.342 | 11.884 | 16.337 | 14.57 | 17.626 | 19.62 | 26.36 | 19.086 | 24.077 | 25.949 | 51.928 | 64.644 | 65.577 | 71.313 | 64.699 | 110.678 | 138.91 | 66.246 |
| Gross Profit
| 6.299 | 1.666 | 23.923 | 35.361 | 38.546 | 2.46 | 2.413 | 2.341 | 0.046 | 0.41 | 1.361 | -0.574 | 2.015 | 2.704 | 1.951 | -1.357 | 2.919 | 1.557 | 4.254 | 7.818 | 13.365 | 25.425 | 36.518 | 43.025 | 28.445 |
| Gross Profit Ratio
| 0.681 | 0.355 | 0.964 | 0.949 | 0.97 | 0.758 | 0.264 | 0.2 | 0.004 | 0.024 | 0.085 | -0.034 | 0.093 | 0.093 | 0.093 | -0.06 | 0.101 | 0.029 | 0.062 | 0.107 | 0.158 | 0.282 | 0.248 | 0.236 | 0.3 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 4.606 | 4.59 | 4.712 | 5.501 | 7.148 | 4.903 | 8.432 | 9.42 | 32.68 | 25.153 | 22.62 | 17.846 | 18.544 | 20.577 | 20.931 | 19.343 | 15.591 | 15.753 | 15.569 | 6.159 | 6.301 | 23.76 | 37.351 | 46.615 | 26.233 |
| Selling & Marketing Expenses
| 0 | 0 | 12.865 | 0 | 0 | 0.013 | 0.049 | 0.102 | 0.091 | 0.146 | 0.129 | 0.11 | 0.097 | 11.795 | 9.392 | 4.815 | 0.134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 4.606 | 4.59 | 17.577 | 5.501 | 7.148 | 4.903 | 8.481 | 9.522 | 32.771 | 25.299 | 22.749 | 17.956 | 18.641 | 32.372 | 30.323 | 24.158 | 15.725 | 15.753 | 15.569 | 6.159 | 6.301 | 23.76 | 37.351 | 46.615 | 26.233 |
| Other Expenses
| 0.044 | 0.017 | 0.006 | 0.014 | 0.165 | 0.773 | 0.865 | 0.812 | 2.138 | 0.375 | 0.484 | 0.372 | 7.078 | 188.121 | -4.971 | 13.228 | 0 | 0 | 0 | -13.479 | 28.938 | 63.92 | 46.77 | 15.379 | -8.086 |
| Operating Expenses
| 4.606 | 4.59 | 17.577 | 5.501 | 205.532 | 126.53 | 70.41 | 80.249 | 58.294 | 25.299 | 22.749 | 17.956 | 18.641 | 38.246 | 25.352 | 37.387 | 15.725 | 15.753 | 15.569 | -7.32 | 35.239 | 87.68 | 84.121 | 61.994 | 18.147 |
| Operating Income
| 1.693 | -2.924 | 6.346 | 29.86 | 31.398 | -2.443 | -6.068 | -7.181 | -32.725 | -18.923 | -18.317 | -15.045 | -7.386 | 148.299 | -23.401 | -31.653 | -12.805 | -14.196 | -11.315 | 15.138 | -21.874 | -62.255 | -47.602 | -18.969 | 10.299 |
| Operating Income Ratio
| 0.183 | -0.623 | 0.256 | 0.802 | 0.79 | -0.753 | -0.664 | -0.615 | -2.743 | -1.13 | -1.15 | -0.882 | -0.341 | 5.102 | -1.112 | -1.393 | -0.444 | -0.265 | -0.164 | 0.206 | -0.258 | -0.691 | -0.323 | -0.104 | 0.109 |
| Total Other Income Expenses Net
| -123.83 | -104.823 | -273.845 | 29.624 | -215.101 | -116.905 | 87.837 | -59.113 | 107.368 | 36.581 | 5.389 | -5.28 | 1.567 | -0.401 | -20.052 | -38.846 | 109.057 | 30.758 | 26.968 | 39.465 | -63.215 | -122.439 | -10.586 | -78.267 | -106.256 |
| Income Before Tax
| -122.137 | -107.747 | -267.499 | 59.484 | -183.703 | -119.348 | 81.769 | -66.294 | 74.643 | 17.658 | -12.928 | -20.325 | -5.819 | 147.898 | -43.453 | -70.499 | 96.252 | 16.562 | 15.653 | 54.603 | -85.089 | -184.695 | -58.188 | -97.236 | -95.957 |
| Income Before Tax Ratio
| -13.195 | -22.944 | -10.775 | 1.597 | -4.623 | -36.768 | 8.947 | -5.674 | 6.257 | 1.054 | -0.811 | -1.192 | -0.269 | 5.089 | -2.066 | -3.103 | 3.334 | 0.31 | 0.227 | 0.744 | -1.005 | -2.049 | -0.395 | -0.534 | -1.013 |
| Income Tax Expense
| 0.445 | 0.233 | 0.002 | 2.396 | 1.954 | 15.107 | 14.963 | 11.78 | 12.657 | -46.141 | -7.343 | 3.897 | 0.052 | 0.333 | 0.108 | -0.069 | -0.592 | 0.372 | 0.659 | 1.285 | -2.692 | -5.387 | 1.031 | 0.844 | 0.424 |
| Net Income
| -72.851 | -68.799 | -240.662 | 93.439 | -149.01 | -104.241 | 69.45 | -53.887 | 69.1 | 25.846 | -11.012 | -18.981 | 2.489 | 152.06 | -38.7 | -70.43 | 96.844 | 16.191 | 14.993 | 52.276 | -84.76 | -179.242 | -56.675 | -92.744 | -88.402 |
| Net Income Ratio
| -7.871 | -14.651 | -9.694 | 2.508 | -3.75 | -32.114 | 7.599 | -4.612 | 5.792 | 1.543 | -0.691 | -1.113 | 0.115 | 5.232 | -1.84 | -3.1 | 3.355 | 0.303 | 0.218 | 0.712 | -1.001 | -1.989 | -0.385 | -0.51 | -0.934 |
| EPS
| -0.067 | -0.063 | -0.22 | 0.086 | -0.14 | -0.096 | 0.064 | -0.05 | 0.073 | 0.043 | -0.025 | -0.056 | 0.007 | 0.41 | -0.11 | -0.27 | 0.36 | 0.06 | 0.083 | 0.31 | -0.096 | -0.2 | -0.064 | -0.11 | -0.11 |
| EPS Diluted
| -0.067 | -0.063 | -0.22 | 0.086 | -0.14 | -0.096 | 0.064 | -0.05 | 0.073 | 0.043 | -0.025 | -0.056 | 0.007 | 0.41 | -0.11 | -0.27 | 0.31 | 0.06 | 0.083 | 0.31 | -0.096 | -0.2 | -0.064 | -0.11 | -0.11 |
| EBITDA
| 2.087 | -2.465 | 6.838 | 30.29 | -178.454 | -86.691 | 90.481 | -34.926 | 114.482 | -17.446 | -16.77 | -13.652 | -4.427 | 152.288 | -18.923 | -28.704 | -10.022 | -10.972 | -8.178 | 18.853 | -18.016 | -54.886 | -47.602 | -18.969 | 10.299 |
| EBITDA Ratio
| 0.225 | -0.525 | 0.275 | 0.813 | -4.491 | -26.707 | 9.901 | -2.989 | 9.596 | -1.042 | -1.053 | -0.801 | -0.205 | 5.24 | -0.9 | -1.263 | -0.347 | -0.205 | -0.119 | 0.257 | -0.213 | -0.609 | -0.323 | -0.104 | 0.109 |