Far East Holdings International Limited
HKEX:0036.HK
0.05 (HKD) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 6.746 | 5.232 | 4.024 | 2.41 | 2.286 | 6.416 | 18.409 | 13.785 | 23.468 | 25.705 | 16.222 | 5.198 | 3.349 | 4.343 | 4.796 | 6.875 | 4.808 | 6.163 | 5.767 | 2.743 | 4.187 | 7.252 | 4.187 | 4.187 | 3.983 | 7.925 | 3.983 | 3.983 | 4.263 | 4.263 | 4.263 | 4.263 | 5.409 | 5.409 | 5.409 | 5.409 | 7.266 | 7.266 | 7.266 | 7.266 | 5.259 | 5.259 | 5.259 | 5.259 | 5.68 | 5.68 | 5.68 | 5.68 | 7.217 | 7.217 | 7.217 | 7.217 | 13.371 | 13.371 | 13.371 | 13.371 | 17.224 | 17.224 | 17.224 | 17.224 | 18.349 | 18.349 | 18.349 | 18.349 | 21.17 | 21.17 | 21.17 | 21.17 | 22.531 | 22.531 | 22.531 | 22.531 | 36.799 | 36.799 | 36.799 | 36.799 | 45.484 | 45.484 | 45.484 | 45.484 | 23.673 | 23.673 | 23.673 | 23.673 |
| Cost of Revenue
| 0.719 | 0.834 | 2.123 | 2.832 | 0.246 | 0.588 | 0.314 | 1.701 | 0.191 | 0 | 2.405 | 4.083 | 0 | 0 | 0 | 0 | 0 | 2.336 | 2.959 | 2.959 | 4.084 | 4.084 | 4.084 | 4.084 | 3.643 | 3.643 | 3.643 | 3.643 | 4.407 | 4.407 | 4.407 | 4.407 | 4.905 | 4.905 | 4.905 | 4.905 | 6.59 | 6.59 | 6.59 | 6.59 | 4.772 | 4.772 | 4.772 | 4.772 | 6.019 | 6.019 | 6.019 | 6.019 | 6.487 | 6.487 | 6.487 | 6.487 | 12.982 | 12.982 | 12.982 | 12.982 | 16.161 | 16.161 | 16.161 | 16.161 | 16.394 | 16.394 | 16.394 | 16.394 | 17.828 | 17.828 | 17.828 | 17.828 | 16.175 | 16.175 | 16.175 | 16.175 | 27.67 | 27.67 | 27.67 | 27.67 | 34.727 | 34.727 | 34.727 | 34.727 | 16.561 | 16.561 | 16.561 | 16.561 |
| Gross Profit
| 6.027 | 4.398 | 1.901 | -0.422 | 2.04 | 5.828 | 18.095 | 12.084 | 23.277 | 25.705 | 13.817 | 1.115 | 3.349 | 4.343 | 4.796 | 6.875 | 4.808 | 3.828 | 2.809 | -0.216 | 0.103 | 3.168 | 0.103 | 0.103 | 0.34 | 4.283 | 0.34 | 0.34 | -0.144 | -0.144 | -0.144 | -0.144 | 0.504 | 0.504 | 0.504 | 0.504 | 0.676 | 0.676 | 0.676 | 0.676 | 0.488 | 0.488 | 0.488 | 0.488 | -0.339 | -0.339 | -0.339 | -0.339 | 0.73 | 0.73 | 0.73 | 0.73 | 0.389 | 0.389 | 0.389 | 0.389 | 1.064 | 1.064 | 1.064 | 1.064 | 1.954 | 1.954 | 1.954 | 1.954 | 3.341 | 3.341 | 3.341 | 3.341 | 6.356 | 6.356 | 6.356 | 6.356 | 9.13 | 9.13 | 9.13 | 9.13 | 10.756 | 10.756 | 10.756 | 10.756 | 7.111 | 7.111 | 7.111 | 7.111 |
| Gross Profit Ratio
| 0.893 | 0.841 | 0.472 | -0.175 | 0.892 | 0.908 | 0.983 | 0.877 | 0.992 | 1 | 0.852 | 0.215 | 1 | 1 | 1 | 1 | 1 | 0.621 | 0.487 | -0.079 | 0.024 | 0.437 | 0.024 | 0.024 | 0.085 | 0.54 | 0.085 | 0.085 | -0.034 | -0.034 | -0.034 | -0.034 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | 0.093 | -0.06 | -0.06 | -0.06 | -0.06 | 0.101 | 0.101 | 0.101 | 0.101 | 0.029 | 0.029 | 0.029 | 0.029 | 0.062 | 0.062 | 0.062 | 0.062 | 0.107 | 0.107 | 0.107 | 0.107 | 0.158 | 0.158 | 0.158 | 0.158 | 0.282 | 0.282 | 0.282 | 0.282 | 0.248 | 0.248 | 0.248 | 0.248 | 0.236 | 0.236 | 0.236 | 0.236 | 0.3 | 0.3 | 0.3 | 0.3 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 1.901 | 2.535 | 2.071 | 0.018 | 4.572 | 2.714 | 1.998 | 0 | 3.149 | 3.511 | 3.637 | 0 | 3.895 | 4.127 | 4.305 | 4.662 | 4.758 | 17.257 | 15.423 | 8.183 | 6.288 | 11.291 | 6.288 | 6.288 | 5.655 | 13.036 | 5.655 | 5.655 | 4.462 | 4.462 | 4.462 | 4.462 | 4.636 | 4.636 | 4.636 | 4.636 | 5.144 | 5.144 | 5.144 | 5.144 | 5.233 | 5.233 | 5.233 | 5.233 | 4.836 | 4.836 | 4.836 | 4.836 | 3.898 | 3.898 | 3.898 | 3.898 | 3.938 | 3.938 | 3.938 | 3.938 | 3.892 | 3.892 | 3.892 | 3.892 | 1.54 | 1.54 | 1.54 | 1.54 | 1.575 | 1.575 | 1.575 | 1.575 | 5.94 | 5.94 | 5.94 | 5.94 | 9.338 | 9.338 | 9.338 | 9.338 | 11.654 | 11.654 | 11.654 | 11.654 | 6.558 | 6.558 | 6.558 | 6.558 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | -0.048 | 12.865 | 0 | 0 | 0 | 0 | 1.08 | 0 | 0.014 | 0.023 | 0.026 | 0.051 | 0.051 | 0.05 | 0.041 | 0.023 | 0.037 | 0.072 | 0.037 | 0.037 | 0.032 | 0.058 | 0.032 | 0.032 | 0.028 | 0.028 | 0.028 | 0.028 | 0.024 | 0.024 | 0.024 | 0.024 | 2.949 | 2.949 | 2.949 | 2.949 | 2.348 | 2.348 | 2.348 | 2.348 | 1.204 | 1.204 | 1.204 | 1.204 | 0.034 | 0.034 | 0.034 | 0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.234 | 7.234 | 7.234 | 7.234 | 15.98 | 15.98 | 15.98 | 15.98 | 11.693 | 11.693 | 11.693 | 11.693 | 3.845 | 3.845 | 3.845 | 3.845 | -2.022 | -2.022 | -2.022 | -2.022 |
| SG&A
| 1.901 | 2.535 | 2.071 | 0.018 | 4.524 | 15.579 | 1.998 | 2.352 | 3.149 | 3.511 | 4.717 | 3.476 | 3.909 | 4.15 | 4.331 | 4.713 | 4.809 | 17.307 | 15.464 | 8.205 | 6.325 | 11.363 | 6.325 | 6.325 | 5.687 | 13.094 | 5.687 | 5.687 | 4.489 | 4.489 | 4.489 | 4.489 | 4.66 | 4.66 | 4.66 | 4.66 | 8.093 | 8.093 | 8.093 | 8.093 | 7.581 | 7.581 | 7.581 | 7.581 | 6.04 | 6.04 | 6.04 | 6.04 | 3.931 | 3.931 | 3.931 | 3.931 | 3.938 | 3.938 | 3.938 | 3.938 | 3.892 | 3.892 | 3.892 | 3.892 | -1.83 | -1.83 | -1.83 | -1.83 | 8.81 | 8.81 | 8.81 | 8.81 | 21.92 | 21.92 | 21.92 | 21.92 | 21.03 | 21.03 | 21.03 | 21.03 | 15.499 | 15.499 | 15.499 | 15.499 | 4.537 | 4.537 | 4.537 | 4.537 |
| Other Expenses
| -1.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.469 | 1.469 | 1.469 | 1.469 | -1.243 | -1.243 | -1.243 | -1.243 | 3.307 | 3.307 | 3.307 | 3.307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 1.901 | 2.535 | 2.071 | 0.018 | 4.524 | 15.579 | 1.998 | 2.352 | 3.149 | 130.03 | 4.717 | 3.476 | 37.614 | 135.612 | 65.202 | 60.071 | 140.32 | 2.266 | 56.028 | 8.205 | 6.325 | 17.974 | 6.325 | 6.325 | 5.687 | 17.425 | 5.687 | 5.687 | 4.489 | 4.489 | 4.489 | 4.489 | 4.66 | 4.66 | 4.66 | 4.66 | 9.562 | 9.562 | 9.562 | 9.562 | 6.338 | 6.338 | 6.338 | 6.338 | 9.347 | 9.347 | 9.347 | 9.347 | 3.931 | 3.931 | 3.931 | 3.931 | 3.938 | 3.938 | 3.938 | 3.938 | 3.892 | 3.892 | 3.892 | 3.892 | -1.83 | -1.83 | -1.83 | -1.83 | 8.81 | 8.81 | 8.81 | 8.81 | 21.92 | 21.92 | 21.92 | 21.92 | 21.03 | 21.03 | 21.03 | 21.03 | 15.499 | 15.499 | 15.499 | 15.499 | 4.537 | 4.537 | 4.537 | 4.537 |
| Operating Income
| 4.845 | 1.863 | -0.17 | -0.44 | -2.484 | -9.751 | 16.097 | 9.732 | 20.128 | 21.291 | 9.1 | -2.361 | -3.125 | -2.919 | -3.149 | -2.886 | -4.295 | -16.816 | -15.909 | 20.761 | 6.805 | -11.857 | 6.805 | 6.805 | -2.744 | -12.829 | -2.744 | -2.744 | -4.736 | -4.736 | -4.736 | -4.736 | 0.651 | 0.651 | 0.651 | 0.651 | 38.199 | 38.199 | 38.199 | 38.199 | -9.648 | -9.648 | -9.648 | -9.648 | -17.482 | -17.482 | -17.482 | -17.482 | 24.063 | 24.063 | 24.063 | 24.063 | 4.141 | 4.141 | 4.141 | 4.141 | 3.913 | 3.913 | 3.913 | 3.913 | 13.39 | 13.39 | 13.39 | 13.39 | -21.863 | -21.863 | -21.863 | -21.863 | -46.157 | -46.157 | -46.157 | -46.157 | -11.901 | -11.901 | -11.901 | -11.901 | -4.742 | -4.742 | -4.742 | -4.742 | 2.575 | 2.575 | 2.575 | 2.575 |
| Operating Income Ratio
| 0.718 | 0.356 | -0.042 | -0.183 | -1.087 | -1.52 | 0.874 | 0.706 | 0.858 | 0.828 | 0.561 | -0.454 | -0.933 | -0.672 | -0.657 | -0.42 | -0.893 | -2.729 | -2.759 | 7.57 | 1.625 | -1.635 | 1.625 | 1.625 | -0.689 | -1.619 | -0.689 | -0.689 | -1.111 | -1.111 | -1.111 | -1.111 | 0.12 | 0.12 | 0.12 | 0.12 | 5.257 | 5.257 | 5.257 | 5.257 | -1.834 | -1.834 | -1.834 | -1.834 | -3.078 | -3.078 | -3.078 | -3.078 | 3.334 | 3.334 | 3.334 | 3.334 | 0.31 | 0.31 | 0.31 | 0.31 | 0.227 | 0.227 | 0.227 | 0.227 | 0.73 | 0.73 | 0.73 | 0.73 | -1.033 | -1.033 | -1.033 | -1.033 | -2.049 | -2.049 | -2.049 | -2.049 | -0.323 | -0.323 | -0.323 | -0.323 | -0.104 | -0.104 | -0.104 | -0.104 | 0.109 | 0.109 | 0.109 | 0.109 |
| Total Other Income Expenses Net
| -511.755 | -106.792 | -17.038 | -94.217 | -10.606 | -279.014 | 5.169 | 39.125 | -9.501 | -139.61 | -75.323 | -87.285 | -30.018 | 144.549 | -56.712 | 71.31 | -130.423 | 30.197 | 77.171 | -2.1 | -2.39 | 1.104 | -2.39 | -2.39 | -0.489 | 3.401 | -0.489 | -0.489 | -0.346 | -0.346 | -0.346 | -0.346 | -2.105 | -2.105 | -2.105 | -2.105 | -1.224 | -1.224 | -1.224 | -1.224 | -1.215 | -1.215 | -1.215 | -1.215 | -0.143 | -0.143 | -0.143 | -0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.261 | 0.261 | 0.261 | 0.261 | 0.591 | 0.591 | 0.591 | 0.591 | -0.017 | -0.017 | -0.017 | -0.017 | -2.646 | -2.646 | -2.646 | -2.646 | -19.567 | -19.567 | -19.567 | -19.567 | -26.564 | -26.564 | -26.564 | -26.564 |
| Income Before Tax
| -506.91 | -104.929 | -17.208 | -94.657 | -13.09 | -288.765 | 21.266 | 48.857 | 10.627 | -118.319 | -66.223 | -89.646 | -33.143 | 141.63 | -59.861 | 68.424 | -134.718 | 13.381 | 61.262 | 18.661 | 4.415 | -10.753 | 4.415 | 4.415 | -3.232 | -9.428 | -3.232 | -3.232 | -5.081 | -5.081 | -5.081 | -5.081 | -1.455 | -1.455 | -1.455 | -1.455 | 36.975 | 36.975 | 36.975 | 36.975 | -10.863 | -10.863 | -10.863 | -10.863 | -17.625 | -17.625 | -17.625 | -17.625 | 24.063 | 24.063 | 24.063 | 24.063 | 4.141 | 4.141 | 4.141 | 4.141 | 3.913 | 3.913 | 3.913 | 3.913 | 13.651 | 13.651 | 13.651 | 13.651 | -21.272 | -21.272 | -21.272 | -21.272 | -46.174 | -46.174 | -46.174 | -46.174 | -14.547 | -14.547 | -14.547 | -14.547 | -24.309 | -24.309 | -24.309 | -24.309 | -23.989 | -23.989 | -23.989 | -23.989 |
| Income Before Tax Ratio
| -75.142 | -20.055 | -4.276 | -39.277 | -5.726 | -45.007 | 1.155 | 3.544 | 0.453 | -4.603 | -4.082 | -17.246 | -9.896 | 32.611 | -12.481 | 9.953 | -28.02 | 2.171 | 10.623 | 6.804 | 1.054 | -1.483 | 1.054 | 1.054 | -0.811 | -1.19 | -0.811 | -0.811 | -1.192 | -1.192 | -1.192 | -1.192 | -0.269 | -0.269 | -0.269 | -0.269 | 5.089 | 5.089 | 5.089 | 5.089 | -2.066 | -2.066 | -2.066 | -2.066 | -3.103 | -3.103 | -3.103 | -3.103 | 3.334 | 3.334 | 3.334 | 3.334 | 0.31 | 0.31 | 0.31 | 0.31 | 0.227 | 0.227 | 0.227 | 0.227 | 0.744 | 0.744 | 0.744 | 0.744 | -1.005 | -1.005 | -1.005 | -1.005 | -2.049 | -2.049 | -2.049 | -2.049 | -0.395 | -0.395 | -0.395 | -0.395 | -0.534 | -0.534 | -0.534 | -0.534 | -1.013 | -1.013 | -1.013 | -1.013 |
| Income Tax Expense
| -234.042 | 0.089 | 0.356 | 0.233 | -2.007 | 0.002 | 6.53 | 1.884 | 0.512 | 1.954 | -75.491 | -15.107 | -30.018 | 14.963 | -56.712 | 0.877 | 12.657 | 3.322 | 9.335 | 3.164 | 0.343 | 0.343 | 0.343 | 0.343 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.013 | 0.013 | 0.013 | 0.013 | 0.083 | 0.083 | 0.083 | 0.083 | 0.027 | 0.027 | 0.027 | 0.027 | -0.017 | -0.017 | -0.017 | -0.017 | -0.148 | -0.148 | -0.148 | -0.148 | 0.093 | 0.093 | 0.093 | 0.093 | 0.165 | 0.165 | 0.165 | 0.165 | 0.321 | 0.321 | 0.321 | 0.321 | -0.673 | -0.673 | -0.673 | -0.673 | -1.347 | -1.347 | -1.347 | -1.347 | 0.258 | 0.258 | 0.258 | 0.258 | 0.211 | 0.211 | 0.211 | 0.211 | 0.106 | 0.106 | 0.106 | 0.106 |
| Net Income
| -272.868 | -60.01 | -12.841 | -57.716 | -11.083 | -255.398 | 14.736 | 87.076 | 6.363 | -79.754 | -69.684 | -73.563 | -32.432 | 128.923 | -59.473 | 67.506 | -121.393 | 15.837 | 53.263 | 15.497 | 4.072 | -9.911 | 4.072 | 4.072 | -3.242 | -8.995 | -3.242 | -3.242 | -5.091 | -5.091 | -5.091 | -5.091 | -1.468 | -1.468 | -1.468 | -1.468 | 36.891 | 36.891 | 36.891 | 36.891 | -10.89 | -10.89 | -10.89 | -10.89 | -17.608 | -17.608 | -17.608 | -17.608 | 24.211 | 24.211 | 24.211 | 24.211 | 4.048 | 4.048 | 4.048 | 4.048 | 3.748 | 3.748 | 3.748 | 3.748 | 13.33 | 13.33 | 13.33 | 13.33 | -20.599 | -20.599 | -20.599 | -20.599 | -44.827 | -44.827 | -44.827 | -44.827 | -14.805 | -14.805 | -14.805 | -14.805 | -24.52 | -24.52 | -24.52 | -24.52 | -24.095 | -24.095 | -24.095 | -24.095 |
| Net Income Ratio
| -40.449 | -11.47 | -3.191 | -23.949 | -4.848 | -39.806 | 0.8 | 6.317 | 0.271 | -3.103 | -4.296 | -14.152 | -9.684 | 29.685 | -12.401 | 9.819 | -25.248 | 2.57 | 9.236 | 5.651 | 0.972 | -1.367 | 0.972 | 0.972 | -0.814 | -1.135 | -0.814 | -0.814 | -1.194 | -1.194 | -1.194 | -1.194 | -0.271 | -0.271 | -0.271 | -0.271 | 5.077 | 5.077 | 5.077 | 5.077 | -2.071 | -2.071 | -2.071 | -2.071 | -3.1 | -3.1 | -3.1 | -3.1 | 3.355 | 3.355 | 3.355 | 3.355 | 0.303 | 0.303 | 0.303 | 0.303 | 0.218 | 0.218 | 0.218 | 0.218 | 0.726 | 0.726 | 0.726 | 0.726 | -0.973 | -0.973 | -0.973 | -0.973 | -1.99 | -1.99 | -1.99 | -1.99 | -0.402 | -0.402 | -0.402 | -0.402 | -0.539 | -0.539 | -0.539 | -0.539 | -1.018 | -1.018 | -1.018 | -1.018 |
| EPS
| -0.25 | -0.055 | -0.012 | -0.053 | -0.01 | -0.23 | 0.014 | 0.08 | 0.006 | -0.073 | -0.064 | -0.068 | -0.03 | 0.12 | -0.055 | 0.062 | -0.11 | 0.015 | 0.066 | 0.016 | 0.008 | -0.018 | 0.008 | 0.008 | -0.007 | -0.021 | -0.007 | -0.007 | -0.015 | -0.015 | -0.015 | -0.015 | -0.004 | -0.004 | -0.004 | -0.004 | 0.1 | 0.1 | 0.1 | 0.1 | -0.03 | -0.03 | -0.03 | -0.03 | -0.068 | -0.068 | -0.068 | -0.068 | 0.076 | 0.076 | 0.076 | 0.076 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.015 | 0.015 | 0.015 | 0.015 | -0.023 | -0.023 | -0.023 | -0.023 | -0.051 | -0.051 | -0.051 | -0.051 | -0.017 | -0.017 | -0.017 | -0.017 | -0.029 | -0.029 | -0.029 | -0.029 | -0.03 | -0.03 | -0.03 | -0.03 |
| EPS Diluted
| -0.25 | -0.055 | -0.012 | -0.053 | -0.01 | -0.23 | 0.014 | 0.08 | 0.006 | -0.073 | -0.064 | -0.068 | -0.03 | 0.12 | -0.055 | 0.062 | -0.11 | 0.015 | 0.066 | 0.016 | 0.008 | -0.018 | 0.008 | 0.008 | -0.007 | -0.021 | -0.007 | -0.007 | -0.015 | -0.015 | -0.015 | -0.015 | -0.004 | -0.004 | -0.004 | -0.004 | 0.1 | 0.1 | 0.1 | 0.1 | -0.03 | -0.03 | -0.03 | -0.03 | -0.068 | -0.068 | -0.068 | -0.068 | 0.076 | 0.076 | 0.076 | 0.076 | 0.015 | 0.015 | 0.015 | 0.015 | 0.014 | 0.014 | 0.014 | 0.014 | 0.015 | 0.015 | 0.015 | 0.015 | -0.023 | -0.023 | -0.023 | -0.023 | -0.051 | -0.051 | -0.051 | -0.051 | -0.017 | -0.017 | -0.017 | -0.017 | -0.029 | -0.029 | -0.029 | -0.029 | -0.03 | -0.03 | -0.03 | -0.03 |
| EBITDA
| 4.323 | 2.06 | 0.027 | -0.227 | -2.238 | -9.513 | 16.351 | 10.004 | 20.286 | -99.091 | 9.484 | -1.385 | -29.307 | 146.805 | -56.324 | 71.269 | -104.441 | 35.975 | 78.507 | 21.107 | 7.174 | 1.946 | 7.174 | 7.174 | -2.357 | 3.834 | -2.357 | -2.357 | -4.387 | -4.387 | -4.387 | -4.387 | 1.39 | 1.39 | 1.39 | 1.39 | 39.196 | 39.196 | 39.196 | 39.196 | -8.529 | -8.529 | -8.529 | -8.529 | -16.744 | -16.744 | -16.744 | -16.744 | 24.759 | 24.759 | 24.759 | 24.759 | 4.946 | 4.946 | 4.946 | 4.946 | 4.697 | 4.697 | 4.697 | 4.697 | 14.319 | 14.319 | 14.319 | 14.319 | -20.898 | -20.898 | -20.898 | -20.898 | -44.315 | -44.315 | -44.315 | -44.315 | -13.911 | -13.911 | -13.911 | -13.911 | -22.975 | -22.975 | -22.975 | -22.975 | -21.994 | -21.994 | -21.994 | -21.994 |
| EBITDA Ratio
| 0.641 | 0.394 | 0.007 | -0.094 | -0.979 | -1.483 | 0.888 | 0.726 | 0.864 | -3.855 | 0.585 | -0.266 | -8.751 | 33.803 | -11.744 | 10.366 | -21.722 | 5.837 | 13.613 | 7.696 | 1.713 | 0.268 | 1.713 | 1.713 | -0.592 | 0.484 | -0.592 | -0.592 | -1.029 | -1.029 | -1.029 | -1.029 | 0.257 | 0.257 | 0.257 | 0.257 | 5.394 | 5.394 | 5.394 | 5.394 | -1.622 | -1.622 | -1.622 | -1.622 | -2.948 | -2.948 | -2.948 | -2.948 | 3.431 | 3.431 | 3.431 | 3.431 | 0.37 | 0.37 | 0.37 | 0.37 | 0.273 | 0.273 | 0.273 | 0.273 | 0.78 | 0.78 | 0.78 | 0.78 | -0.987 | -0.987 | -0.987 | -0.987 | -1.967 | -1.967 | -1.967 | -1.967 | -0.378 | -0.378 | -0.378 | -0.378 | -0.505 | -0.505 | -0.505 | -0.505 | -0.929 | -0.929 | -0.929 | -0.929 |