Hanil Holdings Co., Ltd.

KRX:003300.KS

13280 (KRW) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q12011 Q32011 Q22011 Q12010 Q32010 Q22010 Q12009 Q32009 Q22009 Q12008 Q32008 Q22008 Q12007 Q32007 Q22007 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 283,010.459384,032.783273,952.817201,474.997295,441.481295,480.558298,347.729102,557.97771,902.919122,841.53112,218.675138,587.386120,808.856147,527.334122,424.889145,799.094200,013.023171,591.595234,105.903230,001.324233,404.857252,688.356345,991.741199,543.89188,870.911258,276.174258,000.24202,552.121246,684.036345,754.973347,632.239184,392.75257,774.724264,319.663319,297.096403,432.212420,251.114294,538.521186,963.244189,821.255158,641.286153,485.838196,790.674259,243.131250,541.222225,100.136123,011.81948,950.83957,074.67958,127.93571,245.676116,841.197124,288.008135,656.36769,194.05264,972.82130,108.47417,867.07245,657.65527,320.75222,535.64117,441.33623,840.527
Short Term Investments 135,384.592109,802.57139,491.723215,433.61796,467.94138,522.02386,428.195263,435.187421,838.052440,061.141423,550.33331,790.032392,682.498529,071.154551,987.206464,510.994379,325.861419,034.967357,620.679355,366.091312,590.065226,708.397236,026.873199,002.357182,706.201335,125.567408,880.451425,622.242272,871.58494,666.179120,272.424215,635.262207,307.529211,448.67394,808.76787,326.7832,465.11237,236.9138,422.00839,489.652,540.17657,300.86644,586.99343,944.6532,070.89624,039.4538,351.5728,406.10837,522.97340,599.61642,455.32640,052.8341,191.89487,673.63971,041.04545,861.10142,031.45427,762.81519,769.7942,322.703116,013.285142,006.852160,125.682
Cash and Short Term Investments 418,395.05493,835.353413,444.54416,908.614391,909.421434,002.581384,775.924365,993.165493,740.971562,902.672535,769.005470,377.417513,491.354676,598.489674,412.095610,310.088579,338.884590,626.562591,726.582585,367.415545,994.922479,396.753582,018.614398,546.247371,577.112593,401.741666,880.691628,174.363519,555.62440,421.152467,904.663400,028.012465,082.253475,768.336414,105.863490,758.992452,716.226331,775.434195,385.252229,310.855211,181.462210,786.704241,377.667303,187.781282,612.118249,139.586161,363.38977,356.94794,597.65298,727.551113,701.002156,894.027165,479.902223,330.006140,235.097110,833.92272,139.92845,629.88765,427.44569,643.455138,548.926159,448.188183,966.209
Net Receivables 505,189.511457,199.144506,241.437486,031.18497,696.619436,194.467410,361.918351,604.145360,154.264311,376.185342,312.203321,353.089354,721.173331,568.288335,159.855346,426.505350,069.36330,416.392375,712.518369,063.046447,468.864428,974.375404,463.116196,182.504169,482.656434,031.725433,097.229458,741.33345,663.626308,067.399348,284.263342,226.715332,323.613280,872.969304,157.384314,279.426303,818.98273,279.728297,936.435310,773.907317,275.567277,313.326301,528.146303,647.031342,418.951291,146.985272,917.9310000211,046.203222,772.15500229,575.431180,721.3180202,129.589000146,847.635
Inventory 180,356.613192,726.666179,668.938191,493.544173,342.288182,222.305204,665.62217,534.851148,716.438111,644.746145,511.686131,444.643127,202.25699,991.697102,481.119111,945.992119,621.781135,351.338135,655.28161,595.329155,430.773159,647.597167,630.64662,684.65655,442.802185,269.076168,867.821161,043.409121,948.846122,362.778109,719.699126,472.989115,570.182117,345.73795,731.00994,134.53590,055.888101,363.476104,783.73498,813.764106,263.049102,724.78191,873.87697,789.49382,916.4392,739.54687,748.92789,619.84580,416.17772,042.45273,000.07880,456.87269,083.16354,402.73336,689.88944,241.53761,241.87355,126.37355,517.52943,884.438,432.8432,624.75437,900.279
Other Current Assets 62,942.20562,807.55632,777.70120,992.12323,018.94419,336.66115,292.38410,321.46822,091.37714,133.59919,512.15614,576.40817,979.19613,510.81223,233.45313,966.97711,260.77522,669.169388,697.02820,297.25423,223.68620,758.50924,113.62624,111.43843,090.66448,330.415488,444.35436,418.88597,299.78576,346.239370,230.29819,414.0431,448.26554,209.873338,491.10415,985.64643,791.71718,151.99612,047.15314,653.13610,976.47515,185.98716,465.45417,114.403351,045.028302,390.087310,573.9926,427.498227,651.602226,405.146179,442.338211,046.202222,772.156191,446.198238,975.384229,575.43180,721.32188,714.701202,129.588155,273.877154,259.422180,226.447146,847.634
Total Current Assets 1,166,883.381,206,568.721,132,132.6161,115,425.4621,085,967.2721,071,756.0141,010,583.778945,453.6291,024,703.0511,126,589.4541,038,440.575937,751.5571,013,393.9791,121,669.2851,127,815.721,082,649.5621,060,290.8011,079,063.4621,116,078.891,142,222.0541,178,017.2551,094,676.2441,177,727.302687,854.2552,034,575.2391,267,362.3671,324,192.8661,289,810.8331,093,961.992947,197.568947,854.66903,734.365944,424.313928,196.915848,327.976913,823.583888,977.795722,965.618608,987.558653,086.063645,230.953605,524.672650,759.544721,197.364716,573.576644,269.219522,033.311400,695.956402,665.431397,175.149366,143.418448,397.101457,335.221469,178.937415,900.37384,650.889314,103.121289,470.961323,074.562268,801.732331,241.188372,299.389368,714.122
Non-Current Assets:
Property, Plant & Equipment, Net 1,543,011.2441,524,273.8061,487,594.9171,441,540.7011,419,269.0971,384,171.4771,354,367.2771,326,643.5581,319,930.4761,293,586.4791,314,836.4221,307,395.1621,313,326.3821,315,592.1961,325,450.5521,325,324.8081,336,254.0451,330,270.021,330,992.4341,276,256.8721,281,170.9021,289,082.1461,218,666.374411,700.797412,769.4751,181,008.8061,179,872.8021,204,712.4891,685.817891,647.282891,784.1741,006,240.358960,243.685958,887.826987,911.229995,661.5981,001,480.3021,067,353.0151,075,122.3451,082,999.5431,080,859.6671,081,273.3631,079,935.21,082,876.4021,088,651.4391,111,251.5911,077,632.6281,009,878.581891,598.251885,974.606869,212.734517,141.382495,183.549483,666.587450,918.584455,402.674453,586.72447,752.592446,538.526441,757.291432,509.114428,873.075429,801.449
Goodwill 00363,931.722000356,630.582000366,213.192000363,915.05000367,174.363000397,478.748000397,478.74800031,904.790008,246.7320008,246.73200013,201.2650004,657.7677,069.7437,069.7437,069.7437,069.743000000000000
Intangible Assets 575,505.007577,136.535214,761.365580,755.737580,961.021574,207.314217,187.142578,175.823579,135.075586,481.683222,045.87586,943.236584,505.179586,345.823223,883.419592,431.982594,488.455595,030.573229,092.22613,633.153613,540.571646,855.132251,557.424540,842.82541,152.976565,652.419169,853.779567,772.72176,659.7592,781.10161,774.77289,462.04989,308.77154,853.71632,125.25439,676.25339,956.96141,354.87433,451.28146,572.01446,335.76846,795.14532,336.64548,936.2849,010.30946,414.71929,036.57426,828.55319,524.74719,455.2619,528.1326,961.6197,047.3977,137.7067,300.8297,389.6595,724.7425,897.0135,985.9656,074.8266,252.7556,343.1246,432.776
Goodwill and Intangible Assets 575,505.007577,136.535578,693.087580,755.737580,961.021574,207.314573,817.724578,175.823579,135.075586,481.683588,259.062586,943.236584,505.179586,345.823587,798.469592,431.982594,488.455595,030.573596,266.583613,633.153613,540.571646,855.132649,036.172540,842.82541,152.976565,652.419567,332.527567,772.72176,659.7592,781.10193,679.56289,462.04989,308.77154,853.71640,371.98639,676.25339,956.96141,354.87441,698.01346,572.01446,335.76846,795.14545,537.9148,936.2849,010.30946,414.71933,694.34133,898.29626,594.4926,525.00326,597.8756,961.6197,047.3977,137.7067,300.8297,389.6595,724.7425,897.0135,985.9656,074.8266,252.7556,343.1246,432.776
Long Term Investments 335,447.958307,937.786310,641.617-48,197.65688,564.45624,743.95664,901.657-106,696.912-261,649.621-280,640.969-223,435.514-122,452.667-172,336.532-335,949.791-374,526.978-276,647.932-175,619.697-243,664.12-166,152.291-190,826.328-129,070.783-45,197.202-79,815.89112,444.144-4,170.625-124,368.342-175,880.863-169,556.232-23,885.93699,642.08369,447.955-31,050.99-23,261.235-26,056.957116,754.001143,231.414207,471.611199,487.462209,542.798169,195.814153,735.631148,126.492139,627.951144,103.442142,634.593171,790.104188,511.486346,488.432330,744.797359,550.465351,046.673389,543.081379,484.971331,671.421342,137.797351,015.957337,967.05387,308.93394,874.21425,573.958281,546.803212,085.068111,158.821
Tax Assets 13,417.9414,661.06214,128.47615,035.52915,406.12815,460.60417,953.51318,942.91718,516.82115,916.32616,538.15112,077.94112,019.78813,608.82314,861.8435,944.0813,678.31818,502.0117,173.59823,023.33219,232.59422,726.86120,603.98315,720.31614,591.9365,173.2092,745.2983,419.852,144.3642,003.7911,909.4772,367.1752,118.2841,860.1041,909.8562,020.8791,993.7672,661.672,582.7532,460.8362,388.9072,407.6652,352.012,356.272,399.4512,376.38463.569192,321.1890200,054.638202,438.41842,459.97243,436.81389,944.35373,012.36247,939.0631,615.81129,950.72521,919.80144,440.497117,564.448143,493.665161,520.495
Other Non-Current Assets 38,382.98938,736.39136,599.539409,894.32287,525.012298,197.082246,417.397390,315.278529,252.065544,294.137529,193.657428,869.405482,475.296616,131.366638,737.169517,317.966428,081.057467,880.071405,684.06388,127.967345,518.178258,454.363268,026.233231,041.15212,515.156364,611.235438,049.725458,831.712305,884.759128,453.137153,791.36247,491.439239,290.99242,801.548155,416.978160,501.998105,429.244213,005.771184,424.449216,270.207229,042.975237,787.369225,233.035223,910.207213,806.69206,352.903220,821.299-0.001196,607.8132,847.5622,847.0610,500.33410,473.01610,473.0177,852.1487,842.49151,837.4187,672.4916,726.5276,656.34112,300.3365,761.725,761.72
Total Non-Current Assets 2,505,765.1372,462,745.582,427,657.6352,399,028.6312,391,725.7132,296,780.4332,257,457.5682,207,380.6632,185,184.8152,159,637.6562,225,391.7782,212,833.0772,219,990.1132,195,728.4162,192,321.0552,164,370.9042,196,882.1782,168,018.5532,183,964.3842,110,214.9972,130,391.4612,171,921.32,076,516.8711,211,749.2271,176,858.9181,992,077.3272,012,119.4892,065,180.4511,252,488.7541,214,527.3941,210,612.5291,314,510.0311,267,700.4951,232,346.2371,302,364.051,341,092.1421,356,331.8851,523,862.7921,513,370.3591,517,498.4141,512,362.9481,516,390.0341,492,686.1061,502,182.6011,496,502.4821,538,185.6971,521,123.3231,582,586.4971,445,545.3511,474,952.2741,452,142.76966,606.388935,625.746922,893.084881,221.72869,589.844850,731.741878,581.751876,045.029924,502.913850,173.456796,556.652714,675.261
Total Assets 3,672,648.5173,669,314.2993,559,790.2513,514,454.0933,477,692.9843,368,536.4483,268,041.3463,152,834.2923,209,887.8653,286,227.113,263,832.3533,150,584.6353,233,384.0923,317,397.7023,320,136.7763,247,020.4663,257,172.9793,247,082.0153,300,043.2753,252,437.0513,308,408.7163,266,597.5443,254,244.1731,899,603.4823,211,434.1573,259,439.6943,336,312.3553,354,991.2842,346,450.7462,161,724.9622,158,467.1892,218,244.3962,212,124.8092,160,543.1522,150,692.0262,254,915.7252,245,309.682,246,828.412,122,357.9172,170,584.4772,157,593.9022,121,914.7062,143,445.6492,223,379.9642,213,076.0592,182,454.9162,043,156.6351,983,282.4541,848,210.7811,872,127.4221,818,286.1781,415,003.4891,392,960.9681,392,072.0211,297,122.091,254,240.7331,164,834.8621,168,052.7121,199,119.5911,193,304.6451,181,414.6441,168,856.041,083,389.382
Liabilities & Equity:
Current Liabilities:
Account Payables 182,491.421168,455.327170,104.155158,191.682174,107.7165,434.77148,677.477162,815.211132,731.32126,879.988155,288.695125,848.612155,355.323131,651.328137,680.177127,808.095127,474.32123,894.834143,349.572151,274.578176,885.39153,019.379181,523.32769,403.80343,226.478169,199.706184,254.486172,293.653155,790.529150,626.936166,708.705158,905.559171,664.996143,898.104134,461.937163,445.067140,907.915120,343.64478,534.947145,495.927147,432.978112,189.32250,555.532141,613.95147,793.076110,911.4793,536.34172,500.95690,090.64109,449.953115,084.109106,708.472113,473.103126,043.69183,048.36784,443.80173,856.95991,284.642102,608.35673,879.34966,137.59674,054.59364,135.294
Short Term Debt 353,878.34271,625.606264,530.109279,374.219249,171.091408,902.276408,317.187287,621.752422,250.727280,495.022346,796.897282,331.927292,198.74353,511.813427,329.877352,290.033340,642.053316,216.123318,868.118265,412.349358,674.991152,928.918-173,599.83730,06028,359.992314,786.256378,007.153410,628.612133,419.456132,105.706-102,794.55297,383.2197,189.095136,723.352-38,163.315158,171.807160,036.576171,838.097130,575.729181,373.929182,662.006148,675.652175,252.885225,075.883228,723.518212,981.396150,709.699159,042.921103,058.68690,540.15774,561.18381,116.54961,122.38871,128.73933,237.35743,236.90748,236.4591,282.421,309.3111,305.6241,249.6871,216.9631,214.26
Tax Payables 41,825.6565,831.41350,735.19845,707.50936,219.07740,604.99857,364.71341,906.71345,951.36428,132.2230,974.64921,672.49926,952.62831,553.74338,323.0716,337.8214,631.53511,410.52521,103.11414,881.56815,522.624,928.65226,279.57411,525.21615,717.66423,913.71932,449.14419,749.2215,185.89235,286.33659,769.27410,930.46917,457.48120,445.68524,606.17839,756.26550,559.83514,658.63417,045.2479,254.65415,464.97817,321.11823,552.0916,760.28715,639.14917,002.61212,737.46801,027.0910094.8034,638.4456,894.06612,797.81310,108.619433.6236,224.7566,755.2726,880.71213,907.53715,715.51915,641.225
Deferred Revenue 41,825.6565,831.41335,959.965177,500.758174,833.87107,555.114000209,126.009174,937.601177,326.562257,467.511256,367.264219,407.108246,645.798251,313.55257,257.19193,732.015123,598.77141,549.982155,295.87963,7481,823,373.338158,343.572200,143.49117,513.762115,855.291156,398.3157,099.785158,254.613116,990.823167,212.873171,970.626120,258.896143,260.696107,893.27100,126.61895,793.009108,026.129110,044.79591,578.16182,672.66784,256.15198,425.27671,175.064299.10835,517.18841,787.49439,423.53749,604.9394,638.4456,894.06612,797.81350,024.428433.62340,203.45943,607.07749,993.66945,797.4853,753.12756,874.635
Other Current Liabilities 76,614.639259,842.467194,180.012-161,113.266-148,213.377202,147.881138,194.683160,386.485137,798.852257,318.681144,211.957-179,578.636-184,611.058-302,803.598-127,102.295-214,949.105-364,440.319-221,015.2363,716.598115,762.857-203,776.947145,901.091-8,963.50532,569.39513,192.302186,016.935167,694.346140,792.357647.795132,221.122-59,768.858184,945.88121,223.049-9,318.249-24,606.178-24,223.972110,768.08-1,126.096151,266.3539,849.9776,691.283631.72137,746.991,744.1587,642.27397,079.8796,404.676111,889.50460,946.17857,293.74162,281.26349,510.13745,900.07755,762.50541,867.4139,915.8137,371.81834,743.75638,546.98743,900.27733,363.30442,316.82842,352.099
Total Current Liabilities 751,449.811765,754.814679,549.474677,161.658660,952.233817,089.925760,109.174652,730.161738,732.265692,825.911677,272.198600,149.602644,548.757760,402.051732,598.092720,301.058611,599.185733,133.346744,294.593547,331.352594,503.574476,778.04477,558.577207,306.4141,923,869.774693,916.616762,405.129743,463.842420,898.963450,240.1378,114.138452,165.119424,525.444458,961.765440,239.875457,408.063462,272.406413,607.549377,422.275441,767.496460,277.374388,862.607387,107.497467,866.937479,798.016437,975.348315,735.098343,732.489255,122.595257,283.851251,926.555237,429.961225,134.013259,829.001170,950.947177,705.137159,898.859133,535.574149,219.926125,965.962114,658.124133,303.903123,342.878
Non-Current Liabilities:
Long Term Debt 516,871.881563,867.542535,377.761541,635.972560,376.915368,523.248324,743.845345,800.545338,459.444503,265.663498,404.551439,600.732488,665.349585,983.995594,352.225574,368.173722,376.132633,013.273636,801.493639,307.115639,436.487751,677.499716,599.997606,580.723609,663.312678,416.784651,319.257651,362.046244,003.40476,605.046149,596.199160,424.18165,824.856107,834.81110,870.911174,127.362184,206.521243,590.688183,264.328200,776.066209,287.483284,900.462325,423.592346,736.936358,475.72389,348.996386,438.457324,722.081271,323.719270,543.269230,786.343126,174.988126,430.9595,546.13963,812.07262,101.96434,060.2153,207.9853,517.0433,825.9914,490.4054,826.3545,131.616
Deferred Revenue Non-Current 065,824.1811,419.35541,459.60340,341.41602,019.355000244.33666,182.05464,786.65562,142.01960,042.61376,469.94476,695.18373,568.26774,078.287242,372.101236,445.960232,087.2590218,289.0120199,628.198056,838.74366,328.70760,024.58875,974.6240058,618.59255,723.501058,039.39356,745.907047,830.346044,430.0341,420.9010051,088.03329,809.2325,939.16525,226.0725,093.932021,185.48919,699.119022,021.17621,427.37122,314.82419,946.2021,987.45020,673.163
Deferred Tax Liabilities Non-Current 92,764.192,698.96897,948.86793,204.93697,738.6299,834.599100,092.00399,940.13103,977.794108,058.347109,594.6109,159.419114,054.534102,977.017109,744.967106,915.153103,482.925101,527.482102,421.69999,074.152102,420.305100,132.921103,200.95852,708.01152,980.44174,660.12483,531.62883,591.15548,178.62244,186.00645,096.08266,574.08368,318.36566,468.18172,251.13143,603.13244,692.16268,617.70964,597.40364,819.40861,078.2261,102.55457,796.57156,548.87854,520.87757,132.87359,959.43572,919.96971,711.20379,124.92179,686.97721,629.31518,682.14417,353.68120,121.78514,682.96311,386.62322,450.94427,888.8329,127.37926,994.89520,034.92811,326.056
Other Non-Current Liabilities 48,197.5448,444.08147,669.5941,459.6030140,246.52233,914.754157,591.01255,743.9551,690.45348,184.01866,182.05464,786.655102,977.017169,787.580103,482.925175,095.748176,499.986341,446.253236,445.959337,793.641335,288.217220,805.129271,269.452272,355.483199,628.197336,878.59448,178.62366,328.706102,728.55666,574.08466,031.37262,893.3458,618.5910.001105,007.608126,657.1010115,237.28147,830.34546,363.434102,226.60156,548.87939,311.68937,989.2280.001734.20125,939.1640.00125,093.93121,518.06221,185.48819,699.11823,462.64522,021.17521,427.3722,314.8230.00120,824.00621,987.44920,390.270.001
Total Non-Current Liabilities 657,833.521705,010.591682,415.574676,300.511698,456.951508,769.77460,769.957503,391.557498,181.188663,014.463656,427.505614,942.205667,506.538751,103.031764,139.806757,753.27902,554.239808,109.021813,301.479980,753.369978,302.7511,089,471.141,051,888.214880,093.862880,932.764950,772.267934,479.083988,240.64349,020.77187,119.758252,324.755302,972.888300,174.593237,196.331241,740.632273,453.998289,214.129370,247.789304,607.639316,013.347318,196.048392,366.45427,650.192444,706.716452,308.286484,471.097497,485.925428,185.481368,974.086374,894.261335,567.251169,322.365166,298.582132,598.938107,396.50298,806.10266,874.20847,973.75251,352.07453,777.37653,472.74945,251.55237,130.836
Total Liabilities 1,409,283.3331,470,765.4051,361,965.0481,353,462.1691,359,409.1841,325,859.6951,220,879.1311,156,121.7181,236,913.4531,355,840.3751,333,699.7021,215,091.8071,312,055.2951,511,505.0821,496,737.8981,478,054.3281,514,153.4241,541,242.3661,557,596.0721,528,084.7211,572,806.3261,566,249.181,529,446.7921,087,400.2772,804,802.5381,644,688.8831,696,884.2111,731,704.482769,919.733637,359.858630,438.893755,138.007724,700.038696,158.096681,980.507730,862.06751,486.535783,855.338682,029.914757,780.843778,473.422781,229.057814,757.69912,573.653932,106.302922,446.445813,221.023771,917.969624,096.681632,178.112587,493.806406,752.326391,432.595392,427.939278,347.448276,511.239226,773.067181,509.326200,572179,743.339168,130.873178,555.455160,473.714
Equity:
Preferred Stock 0001,087,492.341,085,685.0851,085,390.46901,087,315.6121,082,050.3211,076,047.80301,068,319.051,062,979.69800000000000000000000000000000000000000000000000000
Common Stock 33,359.55433,359.55433,359.55433,359.55433,359.55433,359.55433,359.55433,359.55433,359.55431,342.4531,342.4531,342.4531,342.4531,342.4531,342.4531,342.4531,342.4531,342.4531,342.4531,342.4531,342.4531,349.8931,349.8917,001.71537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.56537,726.565
Retained Earnings 2,211,418.0872,158,122.469775,673.4952,148,112.9782,120,449.0792,070,945.6632,075,807.5532,060,165.5032,038,538.7771,975,426.9132,006,415.8182,005,354.4191,991,226.3471,962,545.8021,973,6911,953,156.491,936,716.7611,923,354.0951,918,783.4591,918,926.7181,938,504.341,914,329.1731,921,095.5921,794,873.4721,437,015.8121,451,080.6731,469,325.8241,459,140.7171,454,821.6671,412,325.2331,418,651.1961,353,393.7941,372,291.8161,344,189.8461,345,487.141,395,420.7531,357,465.2931,303,267.4671,301,118.31,289,742.3121,266,315.0521,228,152.2671,224,910.4021,200,836.1031,176,731.4961,138,952.2091,150,777.7211,186,408.5421,204,311.1491,194,625.0951,182,897.981556,107.727561,379.873579,381.103585,967.135562,382.707528,757.402563,723.122561,320.157548,489.967547,275.23542,305.502500,646.313
Accumulated Other Comprehensive Income/Loss -1,077,967.835-1,079,108.055299,688.668-1,087,492.34-1,085,685.085-1,085,390.469288,892.051-1,087,315.612-1,082,050.321-1,076,047.803304,961.055-1,068,319.05-1,062,979.698435,371.460000000000000000000000000000000000000000000000000
Other Total Stockholders Equity 429,773.814400,860.807700,549.475-1,774,123.873-1,770,509.362-1,769,920.131-688,788.459-1,769,828.889-668,899.749-1,076,047.803-964,986.076-654,754.496-649,415.144-670,357.223-673,140.28-681,551.224-971,917.509-976,004.427-1,235,130.256-955,185.686-961,322.578-961,388.199-1,234,855.478-1,099,641.062-1,169,569.58120,245.928-17,012.071-11,087.19336,274.305-11,087.193-11,087.193-10,626.59840,492.104-10,810.806-10,375.682-10,373.541-11,437.715-9,446.45947,403.76434,444.238-9,841.499-9,467.09718,530.88429,175.22718,467.67929,330.36629,190.875-12,770.622-17,923.6147,597.6510,167.826414,416.872402,421.935382,536.415395,080.942377,620.222371,577.827385,093.698399,500.869427,344.774428,281.975410,268.518384,542.79
Total Shareholders Equity 1,596,583.621,513,253.2871,509,582.5241,494,859.511,469,002.8661,419,794.0671,420,378.6481,411,030.2911,402,998.5821,343,872.1321,377,733.2481,381,942.3731,373,153.6531,323,531.0291,331,893.171,302,947.716996,141.703978,692.1181,000,973.833995,083.4811,008,524.211984,290.8641,000,182.807712,234.125305,172.7961,509,053.1661,533,741.7251,527,994.0821,528,822.5371,479,107.3881,484,534.1591,426,467.3721,450,510.4851,429,005.1131,432,810.0321,487,758.6081,458,272.5071,402,280.2581,386,248.6291,361,913.1151,329,733.0981,292,381.6921,281,167.8521,263,671.5291,232,925.741,206,009.141,219,479.5271,211,364.4851,224,114.11,239,949.311,230,792.3721,008,251.1641,001,528.373999,644.0831,018,774.642977,729.494938,061.794986,543.385998,547.5911,013,561.3061,013,283.77990,300.585922,915.668
Total Equity 2,263,365.1842,198,548.8952,197,825.2042,160,991.9252,118,283.82,042,676.7532,047,162.2151,996,712.5741,972,974.4131,930,386.7351,930,132.6511,935,492.8271,921,328.7971,805,892.621,823,398.8781,768,966.1381,743,019.5551,705,839.6491,742,447.2031,724,352.331,735,602.3911,700,348.3641,724,797.381812,203.206406,631.6191,614,750.8121,639,428.1441,623,286.8021,576,531.0131,524,365.1041,528,028.2961,463,106.3891,487,424.7711,464,385.0561,468,711.5191,524,053.6651,493,823.1451,462,973.0721,440,328.0031,412,803.6341,379,120.481,340,685.6491,328,687.961,310,806.3111,280,969.7571,260,008.4711,229,935.6111,211,364.4851,224,114.11,239,949.311,230,792.3721,008,251.1641,001,528.373999,644.0831,018,774.642977,729.494938,061.794986,543.385998,547.5911,013,561.3061,013,283.77990,300.585922,915.668
Total Liabilities & Shareholders Equity 3,672,648.5173,669,314.2993,559,790.2512,848,321.6793,477,692.9843,368,536.4483,268,041.3463,152,834.2923,209,887.8653,286,227.113,263,832.3533,150,584.6353,233,384.0923,317,397.7023,320,136.7763,247,020.4663,257,172.9793,247,082.0153,300,043.2753,252,437.0513,308,408.7163,266,597.5443,254,244.1731,899,603.4823,211,434.1573,259,439.6953,336,312.3553,354,991.2842,346,450.7462,161,724.9622,158,467.1892,218,244.3962,212,124.8092,160,543.1522,150,692.0262,254,915.7252,245,309.682,246,828.412,122,357.9172,170,584.4772,157,593.9022,121,914.7062,143,445.6492,223,379.9642,213,076.0592,182,454.9162,043,156.6351,983,282.4541,848,210.7811,872,127.4221,818,286.1781,415,003.491,392,960.9681,392,072.0221,297,122.091,254,240.7331,164,834.8611,168,052.7111,199,119.5911,193,304.6451,181,414.6431,168,856.041,083,389.382