Hanil Holdings Co., Ltd.

KRX:003300.KS

13280 (KRW) • At close November 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

20232022202120202019201820172016201520142013201220112010200920082007
Operating Activities:
Net Income 104,335.287124,778.537124,890.465153,056.72784,544.523529,592.681103,894.823130,128.864114,307.996117,808.183110,617.271-86,942.66319,064.30910,389.64641,491.85116,507.63559,756.699
Depreciation & Amortization 78,535.67984,317.35103,577.148108,320.949110,624.23660,598.32566,246.01652,145.01549,984.1648,026.17645,878.76738,480.38433,108.78525,143.03736,203.19633,213.13727,043.016
Deferred Income Tax 00000000000000011,250.1410
Stock Based Compensation 0000000000000009.6670
Change In Working Capital 4,939.774-174,627.342-60,149.6984,669.888-21,734.921-13,543.317-81,956.997-49,410.20225,071.87430,417.364,848.572-66,618.086-53,150.8891,593.391-6,714.706-47,795.532-11,666.604
Accounts Receivables -48,631.601-89,478.234-14,679.54934,928.50232,149.272-20,897.429-53,748.935-40,541.185-24,285.52100000000
Inventory 45,942.96-74,157.955-50,046.31229,514.65219,189.356-11,068.309-22,144.0082,162.6422,983.243-13,087.1532,969.242-14,802.522-7,684.386-21,586.36319,870.805-21,350.051-2,275.589
Accounts Payables 1,847.281362.27517,415.583-17,946.568-38,162.55733,142.69148,314.68441,275.69612,634.44800000000
Other Working Capital 5,781.134-11,353.428-12,839.42-41,826.698-34,910.992-2,475.008-59,812.989-51,572.84422,088.63143,504.5131,879.33-51,815.564-45,466.50323,179.754-26,585.511-26,445.481-9,391.015
Other Non Cash Items 83,775.923-34,242.551-28,157.84-15,323.949-48,247.142-449,920.246-17,834.194-92,337.616-60,587.713-18,972.714,576.878147,412.627-2,402.2552,777.9712,497.268-199.098-38,376.713
Operating Cash Flow 271,586.663225.994140,160.075250,723.615125,186.696126,727.44370,349.64840,526.061128,776.318177,279.009165,921.48832,332.262-3,380.0539,904.04573,477.60912,985.9536,756.398
Investing Activities:
Investments In Property Plant And Equipment -222,596.708-126,835.293-71,970.121-72,525.959-78,039.79-70,746.695-66,226.762-111,810.188-29,681.542-59,710.26-41,096.376-57,640.926-212,077.218-136,761.385-91,653.635-45,775.696-40,409.005
Acquisitions Net -21,545.84884,648.389-1,850.1914,404.91660,776.886161,485.149-588,586.714-45,120.122158,314.41417,224.4237,121.11-1,031.006-1,929.051-2,032.16-32,973.446-7,152.96641,776.689
Purchases Of Investments -804,498.876-1,235,832.313-1,490,248.107-1,116,495.508-647,061.561-601,638.465-924,252.216-524,692.502-262,072.4-123,754.382-93,149.963-86,323.611-187,224.367-216,640.367-249,827.619-223,867.209-882,158.99
Sales Maturities Of Investments 756,818.5161,547,751.6331,610,408.318977,331.464486,468.415807,316.593686,735.896504,737.318204,712.696169,921.48590,727.741112,494.623115,194.843296,996.59294,141.622266,714.531818,590.063
Other Investing Activites 2,904.004-16,130.402-1,837.271-28,933.8922,309.313-1,004.36713,246.252221,478.9594,037.6497,929.716-5,133.75413,517.2410,462.793,616.4794,421.8486,066.62319,516.996
Investing Cash Flow -288,918.912253,602.01444,502.628-236,218.98-175,546.737295,412.215-879,083.54344,593.46575,310.81711,610.982-41,531.242-18,983.68-275,573.003-54,820.845-75,891.23-4,014.717-42,684.247
Financing Activities:
Debt Repayment 41,229.977-68,206.529-151,066.503-39,009.652-78,683.86-188,367.997496,915.334-46,810.724-61,335.175-185,648.885-56,434.75146,340.95183,881.931116,237.452110,385.11848,090.779-24,958.999
Common Stock Issued 0.4840-50.610000000000202.768000
Common Stock Repurchased -11,709.24-18.51150.61-10,010.0520-131,474.434000-2,230.917-7,814.022000-971.26-20,180.2370
Dividends Paid -36,680.242-40,182.147-31,536.855-30,590.161-13,186.937-12,491.611-14,304.158-10,404.477-10,404.313-10,496.683-7,735.232-7,064.351-7,069.611-9,690.705-5,911.266-10,198.29-9,103.641
Other Financing Activities -11,720.87240,588.03-13,330.573-46,472.79629,582.246-1,944.054236,858.989-45.558-680.294549.106248.386-14,279.9375.13-19,711.42512,707.346-546.843392.922
Financing Cash Flow -7,171.137-67,819.156-195,984.541-126,082.661-62,288.551-334,278.095719,470.165-57,260.758-72,419.782-197,827.379-71,735.61924,821.729176,817.4587,038.09116,209.93817,165.409-33,669.718
Other Information:
Effect Of Forex Changes On Cash 108.473120.2031,115.623-102.987762.755129.938-368.27476.375666.499-890.042-1,344.35240.62-349.21639.895-245.906323.974-22,377.718
Net Change In Cash -24,394.913186,129.054-10,206.214-111,681.014-111,885.83887,991.501-89,631.99928,335.143132,333.852-9,827.42951,310.27538,210.93-103,710.18573,261.18599,364.0436,589.216-61,975.285
Cash At End Of Period 273,952.817298,347.729112,218.675122,424.889234,105.903345,991.741258,000.24347,632.239319,297.096186,963.244196,790.674123,011.81984,800.888188,511.073123,159.22323,795.1817,205.964