Samyang Foods Co., Ltd.

KRX:003230.KS

1576000 (KRW) • At close September 1, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) KRW.

202420232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 334,820.784218,684.81196,889.78114,492.231104,037.10387,480.14953,114.9449,289.29140,487.90123,324.27319,535.69829,676.3528,742.0334,840.94830,070.01923,807.02228,778.32720,730.79
Short Term Investments 14,958.11622,349.30136,814.36850,980.25811,988.68411,863.45611,307.65411,024.429,201.9998,770.2568,629.1098,505.63527,470.71237,840.37121,793.63095.12519,429.355
Cash and Short Term Investments 349,778.9241,034.112133,704.148165,472.489116,025.78799,343.60564,422.59460,313.71149,689.932,094.52928,164.80738,181.98736,212.74272,681.31951,863.64923,807.02228,873.45240,160.145
Net Receivables 137,827.11479,845.383,610.71553,199.94844,452.07155,035.12740,694.61240,281.79830,987.38426,127.95631,302.05336,135.78834,552.26541,387.79331,188.38231,271.45835,222.82730,054
Inventory 148,020.437142,175.086110,337.46344,775.56234,454.11427,586.99623,483.25220,702.66616,151.42413,644.49614,619.6310,487.81110,257.56813,568.578,901.39711,999.32112,668.84412,075.439
Other Current Assets 46,514.72631,073.965109,863.34215,464.1965,059.6184,009.882,507.8115,132.3954,061.562,500.1592,193.4853,314.37137,151.93641,777.99431,834.26657,835.65149,478.01431,034.248
Total Current Assets 682,141.177492,073.951353,904.952278,912.195199,991.59184,550.292129,743.304124,930.47798,567.88173,230.33675,487.88887,310.36683,622.246128,027.88392,599.31293,641.99491,020.3183,269.832
Non-Current Assets:
Property, Plant & Equipment, Net 801,750.61577,937.993483,058.257425,208.194310,326.52248,434.458244,640.879225,257.926179,890.212166,352.542165,008.815165,007.847166,683.875157,389.138152,797.533113,042.571112,927.366113,409.968
Goodwill 36,733.49736,733.49736,733.4971,263.7691,263.7691,263.7691,263.7691,263.7691,263.7691,501.1491,501.1491,501.1491,501.5011,501.5010000
Intangible Assets 21,128.70618,729.80616,836.8994,807.633,777.2643,373.5932,994.8482,521.2482,817.8433,548.4973,926.2672,853.779837.9851,887.9441,049.96224.97926.4633.311
Goodwill and Intangible Assets 57,862.20355,463.30353,570.3966,071.3995,041.0334,637.3624,258.6173,785.0174,081.6125,049.6465,427.4164,354.9282,339.4863,389.4451,049.96224.97926.4633.311
Long Term Investments 852.3959,830.335-22,927.38-35,667.4181,354.1853,514.4510,819.88721,623.05125,544.17933,461.05835,093.25823,196.606-732.649-14,299.46-10,426.76104,147.621-14,952.191
Tax Assets 15,534.0379,989.097278.767226.1435.357262.84582.761524.794453.476429.608427.281344.079238.068231.9851,129.6321,520.0232,593.9524,047.837
Other Non-Current Assets 36,641.77525,008.09257,044.49978,329.81139,475.74128,959.55922,092.87622,056.68218,158.58818,024.91218,181.83218,356.40838,344.0647,035.39930,385.0248,071.1735,117.70822,834.742
Total Non-Current Assets 912,641.02678,228.82571,024.539474,168.126356,232.836285,808.669282,395.019273,247.47228,128.067223,317.766224,138.603211,259.868206,872.84193,746.508174,935.39122,658.746124,813.107125,373.667
Total Assets 1,594,782.1971,170,302.771924,929.491753,080.321556,224.426470,358.962412,138.323398,177.947326,695.948296,548.102299,626.49298,570.234290,495.086321,774.39267,534.702216,300.74215,833.417208,643.499
Liabilities & Equity:
Current Liabilities:
Account Payables 144,747.54106,540.3686,461.47268,980.59747,538.33548,325.13841,411.93762,104.4641,702.05728,402.00329,060.35130,242.15929,780.30738,261.48227,692.3618,084.5719,809.32524,468.312
Short Term Debt 118,893.921173,268.52950,061.39950,525.87445,464.95656,578.35641,162.17166,483.32622,149.35453,109.13929,558.17753,100.93653,102.21350,111.69255,010.50560,809.35286,218.6885,839.148
Tax Payables 64,923.64624,986.94118,871.329,508.40215,058.05411,342.76311,255.6911,978.3215,234.931855.3172,054.7752,136.6211,543.5422,050.781260.7252,389.7995,147.268,808.072
Deferred Revenue 0010,004.91962,912.62470,549.9944,548.7411,255.69141,389.46529,726.37526,567.82523,537.89727,623.23724,741.15329,565.60616,677.24219,559.2135,147.2620,360.991
Other Current Liabilities 163,860.17697,209.36869,933.90753,404.222-15,058.05332,260.26122,396.97739,411.143-5,234.93125,712.508-2,054.775-2,136.6223,197.61227,514.82416,416.51817,169.41614,344.7211,552.918
Total Current Liabilities 492,425.283402,005.198225,328.098182,419.095163,553.281149,452.234138,738.159169,977.251123,304.162108,078.967105,694.321110,966.333107,623.674117,938.7899,380.10898,453.137125,519.99350,668.45
Non-Current Liabilities:
Long Term Debt 254,029.476168,271.041230,679.326156,646.32826,807.3766,179.6596,850.40287.085110.361118.014121.613132.265387.52422,564.98117,994.05518,859.5835,172.40187,380.649
Deferred Revenue Non-Current 000006,685.11501502503505207901,0601,3301,050000
Deferred Tax Liabilities Non-Current 19,658.10522,335.09914,138.32618,323.44818,547.38220,404.29419,683.7718,115.31315,849.77716,104.75217,865.03418,375.25318,173.41518,773.23418,160.226000
Other Non-Current Liabilities 635.991901.1172018,323.44818,588.2576,685.1112,395.3366,741.449,639.4889,355.4159,305.4644,429.6962,097.9793,665.9243,221.1877,609.50912,640.87816,121.129
Total Non-Current Liabilities 274,323.572191,507.257244,837.652174,969.77645,395.63233,269.06338,979.50825,093.83825,849.62525,928.18127,812.11123,727.21321,718.91846,334.13940,425.46926,469.09217,813.279103,501.778
Total Liabilities 766,748.854593,512.455470,165.749357,388.871208,948.913182,721.297177,717.667195,071.089149,153.787134,007.148133,506.433134,693.546129,342.592164,272.918139,805.576124,922.229143,333.272154,170.228
Equity:
Preferred Stock 000000000000000000
Common Stock 37,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07537,665.07532,962.92532,962.92532,962.92532,962.925
Retained Earnings 769,913.138517,738.075409,235.102338,529.318290,483.458229,839.742176,760.941146,621.251121,694.108104,829.841109,698.318107,017.723103,926.194100,321.03192,219.73749,806.77132,403.14115,222.691
Accumulated Other Comprehensive Income/Loss 05,345.5765,408.4755,977.3045,557.8375,311.5715,590.5395,682.9686,458.065000000000
Other Total Stockholders Equity 9,268.8644,072.726,056.23514,193.08110,139.52516,199.04816,478.01615,793.58115,925.96918,242.74810,112.34210,112.34217,223.72916,959.242-23.8052,522.9942,033.7711,880.528
Total Shareholders Equity 816,847.077564,821.446452,956.412390,387.474342,524.755283,703.865230,904.032200,079.907175,285.152160,737.664164,072.305161,851.93158,814.998154,945.348127,729.12685,292.6967,399.83750,066.144
Total Equity 828,033.343576,790.316454,763.741395,691.45347,275.513287,637.665234,420.656203,106.858177,542.16162,540.954166,120.058163,876.687161,152.495157,501.472133,931.30491,378.51172,500.14554,473.271
Total Liabilities & Shareholders Equity 1,594,782.1971,170,302.771924,929.491753,080.321556,224.426470,358.962412,138.323398,177.947326,695.948296,548.102299,626.49298,570.234290,495.086321,774.39267,534.702216,300.74215,833.417208,643.499